2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 678,413,231.82 | 4,907,751,773.51 | 3,584,309,809.63 | 2,448,099,733.10 | 1,480,883,694.28 |
收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,086.17 | 29,369,879.22 | 23,904,404.98 | 19,977,850.43 | 17,798,587.73 |
收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,996,066.65 | 194,614,881.91 | 176,040,886.65 | 109,229,062.21 | 50,273,893.21 |
经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 777,111,384.64 | 5,131,736,534.64 | 3,784,255,101.26 | 2,577,306,645.74 | 1,548,956,175.22 |
购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,556,439.03 | 1,946,420,301.68 | 1,515,900,082.58 | 1,072,559,388.05 | 575,998,182.20 |
支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 344,153,214.01 | 1,328,746,612.59 | 1,050,773,258.03 | 733,619,691.93 | 518,507,882.67 |
支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,234,686.47 | 174,173,341.20 | 118,745,406.02 | 101,262,941.78 | 76,391,642.83 |
支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 154,104,406.71 | 1,273,628,427.80 | 916,710,977.22 | 661,752,290.81 | 354,881,275.49 |
经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 853,048,746.22 | 4,722,968,683.27 | 3,602,129,723.85 | 2,569,194,312.57 | 1,525,778,983.19 |
经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -75,937,361.58 | 408,767,851.37 | 182,125,377.41 | 8,112,333.17 | 23,177,192.03 |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,070,048,204.51 | 3,332,077,841.45 | 2,559,015,173.05 | 1,829,015,173.05 | 1,040,843,660.53 |
取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,337,985.15 | 240,245,823.66 | 230,408,727.84 | 196,915,554.60 | 109,794,379.14 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,087,044.23 | 2,716,450.00 | 47,179.75 | 1,955.08 | 338.46 |
收到其他与投资活动有关的现金(元) | - | - | - | - | - | 11,736,557.69 | 7,113,191.72 | 6,892,536.45 | 1,128,556.80 |
投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,082,473,233.89 | 3,586,776,672.80 | 2,796,584,272.36 | 2,032,825,219.18 | 1,151,766,934.93 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,149,926.71 | 1,236,385,209.30 | 945,821,053.49 | 522,483,929.60 | 239,954,994.56 |
投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,557,082,297.05 | 4,095,787,296.21 | 1,917,850,772.71 | 1,458,457,217.11 | 770,847,217.11 |
支付其他与投资活动有关的现金(元) | - | - | - | - | - | 5,344,949.77 | 7,297,834.92 | 7,077,179.65 | 1,128,556.80 |
投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,666,232,223.76 | 5,337,517,455.28 | 2,870,969,661.12 | 1,988,018,326.36 | 1,011,930,768.47 |
投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -583,758,989.87 | -1,750,740,782.48 | -74,385,388.76 | 44,806,892.82 | 139,836,166.46 |
三、筹资活动产生的现金流量 | |||||||||
吸收投资收到的现金(元) | - | - | - | - | - | - | 5,000,000.00 | - | - |
取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,399,758.83 | 251,678,162.82 | 239,234,247.12 | 150,000,000.00 | - |
收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 82,850,551.84 | 115,324,066.00 | 115,324,066.00 | 115,324,066.00 |
筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,399,758.83 | 334,528,714.66 | 359,558,313.12 | 265,324,066.00 | 115,324,066.00 |
偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,000,000.00 | 12,000,000.00 | 6,000,000.00 | - | - |
分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,776,787.30 | 416,734,734.90 | 415,419,983.01 | 414,258,316.34 | 42,857,143.00 |
其中:子公司支付给少数股东的股利、利润(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,958,174.42 | 172,676,186.77 | 152,130,995.97 | 126,837,007.32 | 12,107,977.44 |
筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,734,961.72 | 601,410,921.67 | 573,550,978.98 | 541,095,323.66 | 54,965,120.44 |
筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,664,797.11 | -266,882,207.01 | -213,992,665.86 | -275,771,257.66 | 60,358,945.56 |
加:期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,555,141,076.98 | 5,131,174,047.07 | 5,131,174,047.07 | 5,129,191,988.86 | 5,129,191,988.86 |
期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,910,899,148.83 | 3,555,141,076.98 | 5,095,087,762.82 | 5,006,758,368.72 | 5,304,678,096.24 |
补充资料: | |||||||||
净利润(元) | - | 会员可见 | - | 会员可见 | - | 93,681,843.43 | - | 51,919,525.71 | - |
资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 96,273,989.03 | - | 14,656,502.42 | - |
固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 312,206,699.84 | - | 155,920,186.33 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 312,206,699.84 | - | 155,920,186.33 | - |
无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 57,607,586.97 | - | 35,375,541.28 | - |
长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 36,145,952.84 | - | 16,428,888.41 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -2,763,827.65 | - | -1,860,385.38 | - |
固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 5,711,218.48 | - | 2,835,488.58 | - |
公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 34,357,341.90 | - | 35,915,976.59 | - |
财务费用(元) | - | 会员可见 | - | 会员可见 | - | 66,676,273.68 | - | 6,292,675.81 | - |
投资损失(元) | - | 会员可见 | - | 会员可见 | - | -1,284,630.60 | - | -29,753,967.21 | - |
递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 24,938,090.76 | - | -23,488,488.88 | - |
其中:递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 15,316,543.17 | - | -8,972,897.94 | - |
递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | 9,621,547.59 | - | -14,515,590.94 | - |
存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 103,781,748.13 | - | 117,000,987.96 | - |
经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 736,488,070.75 | - | 362,166,907.59 | - |
经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -1,344,884,203.19 | - | -772,132,818.43 | - |
其他(元) | - | 会员可见 | - | - | - | 122,809,861.85 | - | - | - |
债务转为资本(元) | - | - | - | - | - | 46,494,875.00 | - | - | - |
不涉及现金收支的投资和筹资活动金额其他项目(元) | - | 会员可见 | - | 会员可见 | - | 41,710,934.00 | - | - | - |
现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 3,555,141,076.98 | - | 5,006,758,368.72 | - |
减:现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 5,131,174,047.07 | - | 5,129,191,988.86 | - |
现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -1,576,032,970.09 | - | -122,433,620.14 | - |
公告日期 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-24 | 2024-04-27 | 2024-04-13 | 2023-10-28 | 2023-08-12 | 2023-04-26 |
审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |