2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 3,143,452,163.96 | 2,070,867,124.87 | 953,750,622.79 | 7,046,132,081.19 | 4,514,000,291.11 | 3,161,333,730.96 | 1,430,136,393.71 |
营业收入(元) | 3,143,452,163.96 | 2,070,867,124.87 | 953,750,622.79 | 7,046,132,081.19 | 4,514,000,291.11 | 3,161,333,730.96 | 1,430,136,393.71 |
二、营业总成本(元) | 3,017,209,000.36 | 2,003,440,064.48 | 952,119,102.13 | 5,887,826,274.25 | 3,711,406,374.95 | 2,516,017,263.54 | 1,037,005,263.13 |
营业成本(元) | 1,625,482,961.92 | 1,119,449,251.03 | 523,740,606.19 | 3,357,101,422.73 | 2,036,896,560.87 | 1,451,548,375.07 | 593,538,533.66 |
研发费用(元) | 388,313,454.65 | 264,585,797.67 | 122,054,639.38 | 535,786,374.49 | 393,032,758.56 | 259,835,795.22 | 131,377,761.41 |
营业税金及附加(元) | 7,685,898.04 | 5,601,795.32 | 3,028,018.21 | 13,076,355.24 | 8,257,002.88 | 5,843,482.74 | 3,130,649.57 |
销售费用(元) | 757,102,622.30 | 463,827,005.90 | 224,190,512.13 | 1,608,667,898.95 | 993,238,537.12 | 616,283,706.18 | 226,801,381.83 |
管理费用(元) | 263,095,377.69 | 169,354,163.98 | 88,182,020.43 | 381,572,573.48 | 266,283,917.85 | 175,451,321.13 | 76,563,321.85 |
财务费用(元) | -24,471,314.24 | -19,377,949.42 | -9,076,694.21 | -8,378,350.64 | 13,697,597.67 | 7,054,583.20 | 5,593,614.81 |
其中:利息费用(元) | 60,257,032.68 | 39,626,292.89 | 20,134,826.97 | 100,764,220.96 | 78,131,754.18 | 58,468,351.80 | 23,588,038.96 |
其中:利息收入(元) | 100,788,439.05 | 61,838,960.56 | 28,643,729.73 | 116,832,037.34 | 83,983,878.72 | 55,521,708.20 | 21,410,831.35 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -44,504,486.56 | -35,915,976.59 | -16,106,500.69 | 80,732,623.41 | 25,900,950.55 | 12,925,396.36 | 7,391,369.08 |
加:投资收益(元) | 30,460,714.70 | 29,753,967.21 | 32,545,471.95 | 307,366,795.32 | 127,797,579.70 | 93,940,295.22 | 7,077,979.58 |
其中:对联营企业和合营企业的投资收益(元) | -4,586,142.00 | 6,210,789.45 | 12,558,703.76 | 297,911,103.88 | 117,142,552.21 | 85,692,406.10 | 1,069,786.57 |
资产处置收益(元) | 1,320,182.10 | 1,860,385.38 | 2,126,631.32 | 105,745.79 | 1,901,327.27 | 685,604.19 | -13,942.94 |
资产减值损失(元) | -17,943,648.83 | -19,383,609.54 | -2,619,860.09 | -318,456,334.95 | -4,572,574.51 | -2,731,110.73 | -3,023,351.85 |
信用减值损失(元) | -15,800,079.13 | 4,727,107.12 | 19,831,674.43 | -242,047,711.93 | -126,764,486.39 | -74,444,816.25 | -27,366,062.92 |
其他收益(元) | 26,966,729.33 | 22,003,234.02 | 13,886,188.96 | 102,067,859.97 | 56,549,103.19 | 40,906,503.70 | 15,337,070.45 |
四、营业利润(元) | 106,742,575.21 | 70,472,167.99 | 51,295,126.54 | 1,088,074,784.55 | 883,405,815.97 | 716,598,339.91 | 392,534,191.98 |
加:营业外收入(元) | 1,663,349.09 | 880,041.21 | 98,949.38 | 491,563.63 | 451,286.94 | 60,762.22 | 10,187.42 |
减:营业外支出(元) | 21,566,855.98 | 6,729,281.34 | 2,370,883.95 | 81,608,953.99 | 11,480,190.43 | 2,556,708.44 | 1,066,173.26 |
五、利润总额(元) | 86,839,068.32 | 64,622,927.86 | 49,023,191.97 | 1,006,957,394.19 | 872,376,912.48 | 714,102,393.69 | 391,478,206.14 |
减:所得税费用(元) | 16,692,318.60 | 12,703,402.15 | 7,685,924.24 | 197,514,514.30 | 125,653,190.48 | 108,597,454.48 | 59,639,505.51 |
六、净利润(元) | 70,146,749.72 | 51,919,525.71 | 41,337,267.73 | 809,442,879.89 | 746,723,722.00 | 605,504,939.21 | 331,838,700.63 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 70,146,749.72 | 51,919,525.71 | 41,337,267.73 | 809,442,879.89 | 746,723,722.00 | 605,504,939.21 | 331,838,700.63 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 70,352,458.39 | 51,744,085.33 | 41,348,849.29 | 802,922,745.12 | 747,342,598.71 | 605,899,907.70 | 330,415,233.13 |
少数股东损益(元) | -205,708.67 | 175,440.38 | -11,581.56 | 6,520,134.77 | -618,876.71 | -394,968.49 | 1,423,467.50 |
扣除非经常性损益后的净利润(元) | 86,538,040.81 | 56,034,837.54 | 31,149,732.22 | 717,539,716.05 | 670,395,318.71 | 552,552,150.87 | 303,421,596.74 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.17 | 0.12 | 0.09 | 1.96 | 1.83 | 1.48 | 0.81 |
二、稀释每股收益(元) | 0.17 | 0.12 | 0.10 | 1.97 | 1.83 | 1.48 | 0.80 |
八、其他综合收益(元) | 114,360,156.50 | 142,114,357.83 | -70,932,449.47 | 333,328,364.51 | 353,204,413.81 | 146,083,524.37 | -22,440,416.39 |
归属于母公司股东的其他综合收益(元) | 113,615,782.87 | 141,418,319.21 | -69,586,178.40 | 326,659,183.80 | 345,744,983.45 | 142,652,965.49 | -22,150,089.91 |
归属于少数股东的其他综合收益(元) | 744,373.63 | 696,038.62 | -1,346,271.07 | 6,669,180.71 | 7,459,430.36 | 3,430,558.88 | -290,326.48 |
九、综合收益总额(元) | 184,506,906.22 | 194,033,883.54 | -29,595,181.74 | 1,142,771,244.40 | 1,099,928,135.81 | 751,588,463.58 | 309,398,284.24 |
归属于母公司所有者的综合收益总额(元) | 183,968,241.26 | 193,162,404.54 | -28,237,329.11 | 1,129,581,928.92 | 1,093,087,582.16 | 748,552,873.19 | 308,265,143.22 |
归属于少数股东的综合收益总额(元) | 538,664.96 | 871,479.00 | -1,357,852.63 | 13,189,315.48 | 6,840,553.65 | 3,035,590.39 | 1,133,141.02 |
公告日期 | 2023-10-28 | 2023-08-12 | 2023-04-26 | 2023-03-31 | 2022-10-26 | 2022-08-25 | 2022-04-23 |
审计意见(境内) | 标准无保留意见 | ||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |