正丹股份 (300641.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(正丹股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 982,577,026.95748,727,989.54364,770,327.831,882,746,187.331,394,621,897.841,014,631,485.66421,523,706.78
 收到的税费返还(元) 36,810,612.5833,816,933.4016,774,255.6245,076,090.1441,337,718.3216,785,013.525,653,539.15
 收到其他与经营活动有关的现金(元) 19,163,389.1015,757,621.875,861,622.616,711,429.7610,596,251.023,613,603.671,334,621.64
 经营活动现金流入小计(元) 1,038,551,028.63798,302,544.81387,406,206.061,934,533,707.231,446,555,867.181,035,030,102.85428,511,867.57
 购买商品、接受劳务支付的现金(元) 909,821,075.13618,644,147.09362,473,525.721,717,981,734.171,275,865,317.01819,692,112.97299,557,972.41
 支付给职工以及为职工支付的现金(元) 39,406,176.5327,376,484.1615,391,655.5153,187,468.4442,810,553.2429,114,112.0017,657,810.85
 支付的各项税费(元) 9,722,986.525,495,768.041,442,239.8438,960,983.3722,319,736.1415,059,803.157,406,813.89
 支付其他与经营活动有关的现金(元) 19,637,813.4312,115,133.564,660,522.1920,853,564.1240,507,846.7929,476,963.2416,714,045.88
 经营活动现金流出小计(元) 978,588,051.61663,631,532.85383,967,943.261,830,983,750.101,381,503,453.18893,342,991.36341,336,643.03
 经营活动产生的现金流量净额(元) -134,671,011.96-103,549,957.13-141,687,111.49-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 684,255,376.33582,554,200.00382,400,000.001,205,732,061.75755,024,033.43377,030,851.32115,196,600.00
 取得投资收益收到的现金(元) 3,450,253.992,018,446.832,050,192.9413,155,854.387,940,129.644,298,754.273,514,597.78
 投资活动现金流入小计(元) 687,705,630.32584,572,646.83384,450,192.941,218,887,916.13762,964,163.07381,329,605.59118,711,197.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 39,874,026.2426,677,932.181,147,938.7952,573,329.1924,963,111.1120,213,430.5313,628,365.10
 投资支付的现金(元) 240,000,000.00140,000,000.0060,000,000.001,621,990,711.751,095,000,000.00645,000,000.00385,000,000.00
 投资活动现金流出小计(元) 279,874,026.24166,677,932.1861,147,938.791,674,564,040.941,119,963,111.11665,213,430.53398,628,365.10
 投资活动产生的现金流量净额(元) 407,831,604.08417,894,714.65323,302,254.15-455,676,124.81-356,998,948.04-283,883,824.94-279,917,167.32
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 246,319,549.34134,328,549.3485,121,000.00625,369,021.59458,940,930.00320,201,570.0041,589,450.00
 筹资活动现金流入小计(元) 246,319,549.34134,328,549.3485,121,000.00625,369,021.59458,940,930.00320,201,570.0041,589,450.00
 偿还债务支付的现金(元) 387,813,699.34308,273,599.34133,966,500.00730,849,574.37446,143,605.31400,109,400.00145,622,800.00
 分配股利、利润或偿付利息支付的现金(元) 29,130,565.763,231,072.022,159,649.3236,830,579.8531,781,118.3231,248,938.232,014,331.11
 筹资活动现金流出小计(元) 416,944,265.10311,504,671.36136,126,149.32767,680,154.22477,924,723.63431,358,338.23147,637,131.11
 筹资活动产生的现金流量净额(元) -170,624,715.76-177,176,122.02-51,005,149.32-142,311,132.63-18,983,793.63-111,156,768.23-106,047,681.11
四、汇率变动对现金及现金等价物的影响(元) 11,330,843.0613,148,154.58-3,920,818.0520,424,669.6718,791,345.899,124,382.34-1,075,417.10
五、现金及现金等价物净增加额(元) 308,500,708.40388,537,759.17271,814,549.58-474,012,630.64-292,138,981.78-244,229,099.34-299,865,040.99
 加:期初现金及现金等价物余额(元) 285,702,396.64285,702,396.64285,702,396.64759,715,027.28759,715,027.28759,715,027.28759,715,027.28
 期末现金及现金等价物余额(元) 594,203,105.04674,240,155.81557,516,946.22285,702,396.64467,576,045.50515,485,927.94459,849,986.29
补充资料:
 净利润(元) -25,631,070.77-55,834,983.73-61,534,828.89-
 资产减值准备(元) -195,420.38-1,879,727.71--4,182.40-
 固定资产和投资性房地产折旧(元) -34,525,724.61-59,461,201.14-29,611,459.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -34,525,724.61-59,461,201.14-29,611,459.95-
 无形资产摊销(元) -391,073.19-1,976,002.59-1,235,669.60-
 长期待摊费用摊销(元) -149,047.32-235,875.96-86,828.64-
 处置固定资产、无形资产和其他长期资产的损失(元) -70,831.83-----
 固定资产报废损失(元) ---1,439,873.77-24,033.43-
 公允价值变动损失(元) ----918,063.41---
 财务费用(元) --6,913,251.40--10,260,644.14--819,290.95-
 投资损失(元) --816,174.55-469,741.84--4,298,754.27-
 递延所得税(元) -634,849.67--521,913.34-4,361.25-
  其中:递延所得税资产减少(元) -675,359.18--549,813.59-114,170.51-
 递延所得税负债增加(元) --40,509.51-27,900.25--109,809.26-
 存货的减少(元) -63,898,575.75--140,717,256.80--118,834,802.94-
 经营性应收项目的减少(元) --15,073,664.31-119,056,559.89-24,462,800.89-
 经营性应付项目的增加(元) -31,977,508.70-10,130,353.98-148,684,159.40-
 其他(元) ---5,483,514.21---
 现金的期末余额(元) -674,240,155.81-285,702,396.64-515,485,927.94-
 减:现金的期初余额(元) -285,702,396.64-759,715,027.28-759,715,027.28-
 现金及现金等价物的净增加额(元) -388,537,759.17--474,012,630.64--244,229,099.34-
公告日期 2023-10-262023-08-262023-04-262023-04-262022-10-282022-08-202022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院