普利制药 (300630.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(普利制药)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,088,301,704.31791,896,724.11391,608,091.731,737,336,442.381,186,095,937.66774,076,562.61339,064,984.54
 收到的税费返还(元) 12,294,524.008,151,593.06432,533.8557,015,932.7449,317,978.97--
 收到其他与经营活动有关的现金(元) 144,062,586.81100,040,795.3154,343,204.3865,900,888.6738,831,149.5027,703,737.9318,590,472.92
 经营活动现金流入小计(元) 1,244,658,815.12900,089,112.48446,383,829.961,860,253,263.791,274,245,066.13801,780,300.54357,655,457.46
 购买商品、接受劳务支付的现金(元) 625,918,790.27411,441,308.10212,806,687.64498,280,014.14436,825,551.41259,091,922.80109,142,787.34
 支付给职工以及为职工支付的现金(元) 134,252,310.0887,153,613.3248,427,285.55195,060,633.51121,984,431.1180,593,565.9341,211,897.30
 支付的各项税费(元) 78,423,711.4683,716,459.8551,245,136.61187,972,025.05198,727,567.27152,233,472.00135,719,822.94
 支付其他与经营活动有关的现金(元) 375,568,941.71244,175,796.69105,121,854.45444,645,781.80434,521,822.61238,849,645.5849,305,161.78
 经营活动现金流出小计(元) 1,214,163,753.52826,487,177.96417,600,964.251,325,958,454.501,192,059,372.40730,768,606.31335,379,669.36
 经营活动产生的现金流量净额(元) -73,601,934.52-534,294,809.29-71,011,694.23-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---90,000,000.0070,000,000.0070,000,000.0070,000,000.00
 取得投资收益收到的现金(元) ---1,460,169.722,334,898.971,783,588.4734,372,232.91
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---48,276.0315,847.548,333.33-
 投资活动现金流入小计(元) ---91,508,445.7572,350,746.5171,791,921.80104,372,232.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 599,625,927.07570,081,284.90380,887,181.561,036,876,218.04927,651,069.29766,120,119.05319,835,740.43
 投资支付的现金(元) 30,000,000.0030,000,000.00-30,000,000.00---
 投资活动现金流出小计(元) 629,625,927.07600,081,284.90380,887,181.561,066,876,218.04927,651,069.29766,120,119.05319,835,740.43
 投资活动产生的现金流量净额(元) -629,625,927.07-600,081,284.90-380,887,181.56-975,367,772.29-855,300,322.78-694,328,197.25-215,463,507.52
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 970,011,770.00780,011,770.00416,411,770.001,960,475,641.111,382,734,823.171,044,494,631.89448,281,111.11
 筹资活动现金流入小计(元) 970,011,770.00780,011,770.00416,411,770.001,960,475,641.111,382,734,823.171,044,494,631.89448,281,111.11
 偿还债务支付的现金(元) 663,150,466.72573,610,466.72267,148,360.121,010,671,291.62793,635,327.72483,465,476.21203,207,570.98
 分配股利、利润或偿付利息支付的现金(元) 80,549,407.5531,125,008.2812,026,583.85124,037,673.54111,333,090.5342,194,499.1620,152,018.64
 支付其他与筹资活动有关的现金(元) 30,615,202.1826,041,698.23-82,895,124.44572,461.40572,461.40-
 筹资活动现金流出小计(元) 774,315,076.45630,777,173.23279,174,943.971,217,604,089.60905,540,879.65526,232,436.77223,359,589.62
 筹资活动产生的现金流量净额(元) 195,696,693.55149,234,596.77137,236,826.03742,871,551.51477,193,943.52518,262,195.12224,921,521.49
四、汇率变动对现金及现金等价物的影响(元) 2,239,187.152,328,489.0189,606.764,491,277.971,789,065.55--
五、现金及现金等价物净增加额(元) -401,194,984.77-374,916,264.60-214,777,883.06306,289,866.48-294,131,619.98-105,054,307.9031,733,802.07
 加:期初现金及现金等价物余额(元) 745,156,143.63745,156,143.63745,156,143.63438,866,277.15438,866,277.15438,866,277.15438,866,277.15
 期末现金及现金等价物余额(元) 343,961,158.86370,239,879.03530,378,260.57745,156,143.63144,734,657.17333,811,969.25470,600,079.22
补充资料:
 净利润(元) -269,945,559.95-420,615,707.64-287,611,395.89-
 资产减值准备(元) -10,656,285.65-9,255,484.08--1,052,119.37-
 固定资产和投资性房地产折旧(元) -57,657,895.88-88,822,386.06-41,531,316.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -57,657,895.88-88,822,386.06-41,531,316.69-
 无形资产摊销(元) -19,467,513.93-21,225,503.26-7,485,417.26-
 长期待摊费用摊销(元) -967,447.68-967,447.68---
 固定资产报废损失(元) -5,816.53--1,666.67---
 公允价值变动损失(元) ---94,443.18---
 财务费用(元) -19,238,324.52-35,660,320.45-41,421,630.36-
 投资损失(元) --3,340,204.41--2,275,035.48--1,783,588.47-
 递延所得税(元) --21,486,031.53-2,905,833.81-1,164,813.98-
  其中:递延所得税资产减少(元) --10,269,366.87--1,565,923.35-6,331,477.98-
 递延所得税负债增加(元) --11,216,664.66-4,471,757.16--5,166,664.00-
 存货的减少(元) --125,614,366.28--60,339,362.59--115,077,385.76-
 经营性应收项目的减少(元) --137,250,824.43--18,206,648.21--177,106,954.68-
 经营性应付项目的增加(元) --17,186,067.48-39,327,279.81--13,688,475.76-
 其他(元) --216,585.19--5,271,223.14---
 现金的期末余额(元) -370,239,879.03-745,156,143.63-333,811,969.25-
 减:现金的期初余额(元) -745,156,143.63-438,866,277.15-438,866,277.15-
 现金及现金等价物的净增加额(元) --374,916,264.60-306,289,866.48--105,054,307.90-
公告日期 2023-10-252023-08-252023-04-252023-04-252022-10-252022-08-302022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院