| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 384,842,654.37 | 1,491,204,454.91 | 1,059,546,280.28 | 706,296,434.29 | 363,840,645.15 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 271,688.69 | 21,805,849.87 | 5,765,512.71 | 5,639,439.25 | 2,099,209.10 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,114,371.95 | 30,992,943.44 | 21,557,805.58 | 15,441,633.56 | 7,471,668.92 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,228,715.01 | 1,544,003,248.22 | 1,086,869,598.57 | 727,377,507.10 | 373,411,523.17 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,912,381.55 | 101,217,093.00 | 52,049,326.37 | 31,213,195.28 | 19,140,995.38 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 205,115,537.63 | 628,868,670.63 | 483,143,961.89 | 340,861,500.41 | 207,081,008.35 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,146,151.27 | 22,850,252.75 | 15,068,444.96 | 9,639,067.66 | 3,910,148.45 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,614,791.75 | 757,747,685.72 | 529,391,803.07 | 335,480,241.99 | 151,223,529.52 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 449,788,862.20 | 1,510,683,702.10 | 1,079,653,536.29 | 717,194,005.34 | 381,355,681.70 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -57,560,147.19 | 33,319,546.12 | 7,216,062.28 | 10,183,501.76 | -7,944,158.53 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,972,083.33 | 119,555,710.00 | 108,927,680.00 | 79,927,680.00 | 79,927,680.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 627,021.89 | 8,700,823.81 | 7,555,239.20 | 1,696,238.92 | 1,034,650.34 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,667.98 | 650,385.66 | 1,008,903.26 | 903,797.92 | 568,782.73 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 116,544,523.47 | - | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,711,773.20 | 245,451,442.94 | 117,491,822.46 | 82,527,716.84 | 81,531,113.07 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,273,209.42 | 180,722,768.38 | 127,731,838.30 | 108,209,070.46 | 96,128,858.24 |
| 投资支付的现金(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | 171,681,699.15 | 25,800,000.00 | 1,800,000.00 | - |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,653,982.60 | 140,000.00 | 1,518,835.95 | 2,977,316.52 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,927,192.02 | 352,544,467.53 | 155,050,674.25 | 112,986,386.98 | 96,128,858.24 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,215,418.82 | -107,093,024.59 | -37,558,851.79 | -30,458,670.14 | -14,597,745.17 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | 22,023,280.00 | 22,023,280.00 | 22,023,280.00 | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,000,000.00 | 30,000,000.00 | - | - | - |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,701.78 | 318,401.12 | 31,622.58 | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,003,701.78 | 52,341,681.12 | 22,054,902.58 | 22,023,280.00 | - |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,774.20 | 15,304,587.51 | 15,284,868.81 | 15,284,868.81 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 474,565.19 | 52,990,066.72 | 36,889,854.90 | 7,116,454.84 | 4,147,295.05 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,339.39 | 68,294,654.23 | 52,174,723.71 | 22,401,323.65 | 4,147,295.05 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,277,362.39 | -15,952,973.11 | -30,119,821.13 | -378,043.65 | -4,147,295.05 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 428,014,850.92 | 507,529,327.68 | 507,529,327.68 | 507,529,327.68 | 507,529,327.68 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,027,998.10 | 428,014,850.92 | 449,146,564.92 | 490,642,959.04 | 481,700,925.18 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -157,420,052.06 | - | 28,967,585.61 | - |
| 资产减值准备(元) | - | 会员可见 | - | - | - | 59,261,086.99 | - | 11.36 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 27,019,867.99 | - | 12,708,713.36 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 26,386,224.22 | - | 12,494,016.03 | - |
| 投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 633,643.77 | - | 214,697.33 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 22,549,246.94 | - | 9,744,515.37 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,374,284.23 | - | 1,484,941.95 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -608,742.55 | - | -548,173.96 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 184,865.79 | - | 3,646.34 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 15,575,853.93 | - | -695,759.03 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | -9,092,681.58 | - | -3,385,426.91 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -5,166,004.80 | - | -2,153,576.94 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | 791,288.62 | - | 3,961,794.39 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 1,413,416.47 | - | 3,835,329.68 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -622,127.85 | - | 126,464.71 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -16,927,925.14 | - | -9,826,347.60 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 88,268,147.56 | - | -32,842,113.65 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | -8,037,194.01 | - | -3,562,224.56 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 428,014,850.92 | - | 490,642,959.04 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 507,529,327.68 | - | 507,529,327.68 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -79,514,476.76 | - | -16,886,368.64 | - |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-29 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-25 | 2024-08-16 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |