| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 967,600,219.06 | 632,531,033.98 | 319,665,664.99 | 1,382,558,776.20 | 1,068,370,696.90 | 750,863,814.87 | 342,665,825.41 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | - | 会员可见 | 20,614,380.19 | 19,293,326.50 | 1,250,514.01 | 83,561,955.66 | 65,409,239.19 | 40,152,001.07 | 6,059.69 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,828,306.52 | 129,071,620.70 | 20,359,833.39 | 28,443,096.52 | 32,183,411.76 | 26,270,596.92 | 12,105,771.39 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,121,042,905.77 | 780,895,981.18 | 341,276,012.39 | 1,494,563,828.38 | 1,165,963,347.85 | 817,286,412.86 | 354,777,656.49 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,965,061.16 | 541,267,880.62 | 287,483,484.32 | 800,352,209.33 | 670,552,921.51 | 455,418,519.76 | 216,550,425.13 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,203,640.71 | 74,080,974.13 | 41,049,549.20 | 170,307,039.35 | 119,698,249.77 | 81,032,197.03 | 44,397,562.69 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,345,786.83 | 42,319,023.34 | 24,328,069.83 | 100,731,720.26 | 78,695,602.37 | 70,994,264.18 | 29,923,365.34 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,497,611.27 | 21,725,509.38 | 8,563,219.25 | 46,762,657.29 | 36,394,427.33 | 27,503,734.78 | 7,729,647.95 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 974,012,099.97 | 679,393,387.47 | 361,424,322.60 | 1,118,153,626.23 | 905,341,200.98 | 634,948,715.75 | 298,601,001.11 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 147,030,805.80 | 101,502,593.71 | -20,148,310.21 | 376,410,202.15 | 260,622,146.87 | 182,337,697.11 | 56,176,655.38 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,000,000.00 | - | - | 400,495,200.00 | 280,495,200.00 | 210,495,200.00 | 125,495,200.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,191.78 | - | - | 4,757,936.13 | 4,303,284.56 | 3,806,095.82 | 3,027,454.73 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 690,481.98 | 532,028.49 | 437,978.71 | 1,197,010.47 | 412,000.00 | 412,000.00 | 20,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,772,673.76 | 532,028.49 | 437,978.71 | 406,450,146.60 | 285,210,484.56 | 214,713,295.82 | 128,542,654.73 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,188,648.03 | 142,772,163.31 | 126,471,490.67 | 525,585,088.26 | 172,244,883.49 | 87,703,505.47 | 39,184,108.61 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,237,500.00 | - | - | 382,995,200.00 | 347,995,200.00 | 222,995,200.00 | 90,495,200.00 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | - | - | - | 123,889,916.52 | 123,889,916.52 | 123,889,916.52 | - |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,426,148.03 | 142,772,163.31 | 126,471,490.67 | 1,032,470,204.78 | 644,130,000.01 | 434,588,621.99 | 129,679,308.61 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -218,653,474.27 | -142,240,134.82 | -126,033,511.96 | -626,020,058.18 | -358,919,515.45 | -219,875,326.17 | -1,136,653.88 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,200,000.00 | 200,000.00 | - | 183,585,825.50 | 138,335,825.50 | 138,335,825.50 | 2,257,750.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 5,200,000.00 | 200,000.00 | - | 176,620,250.00 | 131,370,250.00 | 131,370,250.00 | 2,257,750.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,069,252.58 | 330,227,816.31 | 195,127,568.74 | 434,666,959.53 | 219,518,086.00 | 115,924,000.00 | 32,500,000.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | - | - | 会员可见 | 969,514.77 | 806,635.65 | 806,635.65 | 40,749,260.84 | 2,007,992.50 | 126,161.66 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 386,238,767.35 | 331,234,451.96 | 195,934,204.39 | 659,002,045.87 | 359,861,904.00 | 254,385,987.16 | 34,757,750.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 325,385,086.00 | 185,691,000.00 | 91,260,000.00 | 234,325,024.82 | 114,023,799.86 | 114,023,799.86 | 27,279,469.44 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,547,579.82 | 58,349,812.86 | 15,995,574.98 | 136,744,241.06 | 100,781,309.45 | 84,300,523.64 | 39,955,101.21 |
| 其中：子公司支付给少数股东的股利、利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,313,400.00 | 9,878,400.00 | 9,878,400.00 | 119,726,208.00 | 83,349,000.00 | 71,001,000.00 | 37,044,000.00 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,429,256.13 | 2,134,317.08 | 1,676,372.49 | 44,867,028.45 | 14,381,924.77 | 3,032,170.22 | 2,530,578.87 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 408,361,921.95 | 246,175,129.94 | 108,931,947.47 | 415,936,294.33 | 229,187,034.08 | 201,356,493.72 | 69,765,149.52 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,123,154.60 | 85,059,322.02 | 87,002,256.92 | 243,065,751.54 | 130,674,869.92 | 53,029,493.44 | -35,007,399.52 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 377,333,069.05 | 377,333,069.05 | 377,333,069.05 | 381,006,866.50 | 381,006,866.50 | 381,006,866.50 | 381,006,866.50 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,668,218.68 | 422,523,491.00 | 318,167,436.12 | 377,333,069.05 | 416,202,695.78 | 400,040,465.28 | 399,180,661.32 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 47,782,069.38 | - | 165,730,765.31 | - | 133,950,884.73 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 6,939,965.20 | - | 38,160,560.46 | - | 3,650,198.39 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 72,287,560.62 | - | 150,838,017.12 | - | 76,823,633.50 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 72,287,560.62 | - | 150,838,017.12 | - | 76,823,633.50 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 6,910,681.92 | - | 10,628,568.22 | - | 5,108,210.60 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 3,763,899.89 | - | 4,489,709.76 | - | 1,929,633.66 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -237,962.14 | - | -240,941.49 | - | 38,175.32 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 4,805,284.19 | - | 2,435,669.36 | - | 328,176.65 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | -12,636,161.78 | - | - | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 9,297,525.30 | - | 23,396,707.98 | - | 11,745,245.37 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -3,217,452.74 | - | -5,724,744.91 | - | -2,563,343.26 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -10,207,103.29 | - | -22,722,498.25 | - | -11,234,327.50 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -8,577,514.56 | - | -15,826,574.98 | - | -5,389,199.07 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,629,588.73 | - | -6,895,923.27 | - | -5,845,128.43 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -34,962,247.56 | - | 11,126,249.98 | - | -43,012,325.03 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -34,963,546.09 | - | 15,723,652.57 | - | 172,291,477.02 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -80,671,787.03 | - | -9,603,539.36 | - | -173,748,704.77 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 113,018,590.14 | - | 1,319,867.52 | - | 5,251,710.94 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 422,523,491.00 | - | 377,333,069.05 | - | 400,040,465.28 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 377,333,069.05 | - | 381,006,866.50 | - | 381,006,866.50 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 45,190,421.95 | - | -3,673,797.45 | - | 19,033,598.78 | - |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-23 | 2025-04-23 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-26 | 2023-08-29 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |