晨曦航空 (300581.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(晨曦航空)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 59,373,075.4355,825,535.4328,657,316.70207,246,550.5959,044,047.0542,044,523.7720,294,971.80
 收到的税费返还(元) ---19,223,401.8119,223,401.8119,223,401.8119,223,401.81
 收到其他与经营活动有关的现金(元) 3,393,706.742,716,686.061,383,610.312,378,121.121,898,324.56999,372.67116,791.84
 经营活动现金流入小计(元) 62,766,782.1758,542,221.4930,040,927.01228,848,073.5280,165,773.4262,267,298.2539,635,165.45
 购买商品、接受劳务支付的现金(元) 66,367,017.4949,233,557.1536,989,632.84112,427,582.1089,369,872.2454,173,400.4023,122,348.75
 支付给职工以及为职工支付的现金(元) 60,887,444.3846,062,270.1431,323,875.7069,363,720.4355,275,132.0940,936,385.9327,101,803.19
 支付的各项税费(元) 23,714,654.9520,276,228.1816,624,701.198,357,145.458,117,045.005,673,224.663,719,051.47
 支付其他与经营活动有关的现金(元) 14,298,523.199,551,792.785,614,557.3615,636,148.8014,643,692.097,303,143.434,602,153.02
 经营活动现金流出小计(元) 165,267,640.01125,123,848.2590,552,767.09205,784,596.78167,405,741.42108,086,154.4258,545,356.43
 经营活动产生的现金流量净额(元) --66,581,626.76-23,063,476.74--45,818,856.17-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 280,000,000.00280,000,000.00140,000,000.00----
 取得投资收益收到的现金(元) 3,157,315.873,157,315.872,134,198.36----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,590.003,080.00-1,750.001,750.001,050.00-
 投资活动现金流入小计(元) 283,161,905.87283,160,395.87142,134,198.361,750.001,750.001,050.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 25,280,487.7414,632,167.794,843,185.628,477,045.6913,759,033.818,752,500.006,193,832.77
 投资支付的现金(元) 240,000,000.00240,000,000.00140,000,000.00140,000,000.00---
 投资活动现金流出小计(元) 265,280,487.74254,632,167.79144,843,185.62148,477,045.6913,759,033.818,752,500.006,193,832.77
 投资活动产生的现金流量净额(元) 17,881,418.1328,528,228.08-2,708,987.26-148,475,295.69-13,757,283.81-8,751,450.00-6,193,832.77
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---245,499,997.87245,499,997.87245,499,997.87-
 筹资活动现金流入小计(元) ---245,499,997.87245,499,997.87245,499,997.87-
 支付其他与筹资活动有关的现金(元) 409,316.61280,880.02140,440.011,661,760.04430,922.77280,880.027,899.00
 筹资活动现金流出小计(元) 409,316.61280,880.02140,440.011,661,760.04430,922.77280,880.027,899.00
 筹资活动产生的现金流量净额(元) -409,316.61-280,880.02-140,440.01243,838,237.83245,069,075.10245,219,117.85-7,899.00
五、现金及现金等价物净增加额(元) -85,028,756.32-38,334,278.70-63,361,267.35118,426,418.88144,071,823.29190,648,811.68-25,111,922.75
 加:期初现金及现金等价物余额(元) 203,670,830.83203,670,830.83203,670,830.8385,244,411.9585,244,411.9585,244,411.9585,244,411.95
 期末现金及现金等价物余额(元) 118,642,074.51165,336,552.13140,309,563.48203,670,830.83229,316,235.24275,893,223.6360,132,489.20
补充资料:
 净利润(元) --22,790,793.57-35,679,013.97-5,105,563.00-
 固定资产和投资性房地产折旧(元) -6,948,067.86-12,132,401.86-5,791,693.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -6,948,067.86-12,132,401.86-5,791,693.39-
 无形资产摊销(元) -321,780.40-730,706.48-363,061.94-
 长期待摊费用摊销(元) -27,767.94-55,535.88-27,767.94-
 固定资产报废损失(元) -2,918.74-7,524.79---
 公允价值变动损失(元) --344,706.85--1,739,835.62---
 财务费用(元) -14,283.26-58,582.15-14,283.26-
 投资损失(元) --1,238,764.26-----
 递延所得税(元) --3,145,655.90--1,596,603.36--1,653,144.01-
  其中:递延所得税资产减少(元) --3,215,391.63--2,234,837.88--1,653,144.01-
 递延所得税负债增加(元) -69,735.73-638,234.52---
 存货的减少(元) --16,676,782.18--55,509,654.42--21,400,542.48-
 经营性应收项目的减少(元) --27,474,857.42--62,398,929.72--67,160,620.46-
 经营性应付项目的增加(元) --24,237,721.38-81,754,278.21-21,447,591.53-
 其他(元) -21,749,107.96-13,369,069.10-11,375,691.22-
 现金的期末余额(元) -165,336,552.13-203,670,830.83-275,893,223.63-
 减:现金的期初余额(元) -203,670,830.83-85,244,411.95-85,244,411.95-
 现金及现金等价物的净增加额(元) --38,334,278.70-118,426,418.88-190,648,811.68-
公告日期 2023-10-282023-08-302023-04-272023-04-272022-10-282022-08-272022-04-13
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院