| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,520,774.23 | 11,528,223.71 | 1,321,990.13 | 136,299,781.56 | 22,206,457.06 | 44,686,934.42 | 30,157,271.66 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,520,774.23 | 11,528,223.71 | 1,321,990.13 | 136,299,781.56 | 22,206,457.06 | 44,686,934.42 | 30,157,271.66 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,763,367.60 | 19,827,126.43 | 11,268,590.54 | 86,145,456.23 | 26,922,017.01 | 49,777,251.15 | 31,729,626.12 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,883,748.64 | 5,561,589.85 | 686,981.08 | 75,464,920.29 | 13,753,093.02 | 29,416,085.13 | 18,308,615.92 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,793,586.69 | 5,971,026.20 | 4,334,848.43 | 545,820.04 | 5,400,574.22 | 10,062,947.97 | 6,284,451.49 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,288.59 | 565,877.06 | 484,874.29 | 1,899,254.45 | 646,069.51 | 753,147.37 | 733,159.80 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 481,243.52 | 665,413.80 | 517,083.31 | 556,105.75 | 669,723.38 | 1,213,987.76 | 293,587.68 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,755,479.81 | 7,558,697.07 | 5,762,913.20 | 8,203,593.13 | 7,031,437.83 | 8,896,499.16 | 6,597,119.08 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -270,979.65 | -495,477.55 | -518,109.77 | -524,237.43 | -578,880.95 | -565,416.24 | -487,307.85 |
| 其中:利息费用(元) | 会员可见 | - | - | - | - | - | 1,481.46 | 2,945.83 | 210.64 | 6,368.40 | 7,914.86 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,713.19 | 505,997.40 | 524,702.29 | 531,377.79 | 582,120.68 | 577,344.73 | 501,016.43 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,130,071.87 | -2,685,687.47 | -6,274,238.13 | -10,889,139.41 | -6,884,345.60 | -12,833,726.74 | -8,915,381.22 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,452.07 | - | - | - | 737,512.33 | - | - |
| 加:投资收益(元) | - | - | 会员可见 | 会员可见 | 205,057.98 | - | - | 330,221.69 | - | 965,205.20 | 273,559.06 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,864.34 | 199,504.66 | 231,879.46 | 4,385,439.84 | 151,183.71 | 80,395.55 | 933,056.99 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -959,290.85 | -10,753,441.53 | -15,955,613.72 | 43,608,485.19 | -10,711,209.51 | -16,530,319.17 | -9,284,536.33 |
| 加:营业外收入(元) | - | - | - | 会员可见 | - | 57,670.88 | 521.06 | - | - | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241.43 | 125.50 | 60.00 | 300.00 | 37,182.60 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -959,532.28 | -10,695,896.15 | -15,955,152.66 | 43,608,185.19 | -10,748,392.11 | -16,533,237.91 | -9,284,536.33 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,497,827.60 | -369,489.09 | -898,513.98 | 5,222,965.74 | -908,158.79 | -2,136,722.07 | -890,258.60 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,295.32 | -10,326,407.06 | -15,056,638.68 | 38,385,219.45 | -9,840,233.32 | -14,396,515.84 | -8,394,277.73 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,295.32 | -10,326,407.06 | -15,056,638.68 | 38,385,219.45 | -9,840,233.32 | -14,396,515.84 | -8,394,277.73 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,295.32 | -10,326,407.06 | -15,056,638.68 | 38,385,219.45 | -9,840,233.32 | -14,396,515.84 | -8,394,277.73 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,162.36 | -10,651,142.84 | -15,286,282.82 | 34,496,258.92 | -10,691,746.76 | -15,926,600.60 | -9,458,197.88 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | -0.02 | -0.03 | 0.07 | -0.02 | -0.02 | -0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | -0.02 | -0.03 | 0.07 | -0.02 | -0.02 | -0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,295.32 | -10,326,407.06 | -15,056,638.68 | 38,385,219.45 | -9,840,233.32 | -14,396,515.84 | -8,394,277.73 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 538,295.32 | -10,326,407.06 | -15,056,638.68 | 38,385,219.45 | -9,840,233.32 | -14,396,515.84 | -8,394,277.73 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-22 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-29 00:00:00 | 2024-08-28 00:00:00 | 2024-04-24 00:00:00 | 2024-04-22 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
