联得装备 (300545.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(联得装备)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,136,993,113.03766,615,440.73197,002,545.911,239,408,134.01834,799,831.59411,710,822.93278,039,690.59
 收到的税费返还(元) 27,075,301.6917,641,276.14952,615.3348,474,600.4438,703,968.8225,108,069.7511,491,969.21
 收到其他与经营活动有关的现金(元) 35,203,310.4727,213,178.7718,362,724.4661,468,976.7431,310,603.6213,579,850.895,441,747.88
 经营活动现金流入小计(元) 1,199,271,725.19811,469,895.64216,317,885.701,349,351,711.19904,814,404.03450,398,743.57294,973,407.68
 购买商品、接受劳务支付的现金(元) 626,216,352.94396,972,671.28165,763,585.51760,482,452.06503,003,119.13304,701,340.19130,754,609.62
 支付给职工以及为职工支付的现金(元) 211,007,979.91146,319,891.3376,815,578.56257,233,043.96199,521,606.17133,190,493.5364,936,491.61
 支付的各项税费(元) 85,199,329.3055,946,081.7023,322,921.3695,401,779.8076,287,354.9042,905,401.9521,694,254.96
 支付其他与经营活动有关的现金(元) 108,876,407.1266,001,533.5142,897,748.86113,664,903.3756,033,208.7837,604,950.4017,789,248.68
 经营活动现金流出小计(元) 1,031,300,069.27665,240,177.82308,799,834.291,226,782,179.19834,845,288.98518,402,186.07235,174,604.87
 经营活动产生的现金流量净额(元) 167,971,655.92146,229,717.82-92,481,948.59122,569,532.0069,969,115.05-68,003,442.5059,798,802.81
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---103,000.0093,000.0021,000.00-
 投资活动现金流入小计(元) ---103,000.0093,000.0021,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 71,716,535.8148,209,916.9412,306,795.57129,149,691.9891,484,948.1975,532,811.5370,674,252.21
 投资支付的现金(元) 1.00------
 投资活动现金流出小计(元) 71,716,536.8148,209,916.9412,306,795.57129,149,691.9891,484,948.1975,532,811.5370,674,252.21
 投资活动产生的现金流量净额(元) -71,716,536.81-48,209,916.94-12,306,795.57-129,046,691.98-91,391,948.19-75,511,811.53-70,674,252.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 12,011,520.00------
 取得借款收到的现金(元) 195,910,000.00194,910,000.00180,000,000.00504,111,642.17403,967,664.50190,388,521.33179,790,000.00
 收到其他与筹资活动有关的现金(元) 83,630,881.0583,630,881.0583,630,881.0543,367,101.6343,467,101.6343,467,101.6343,467,101.63
 筹资活动现金流入小计(元) 291,552,401.05278,540,881.05263,630,881.05547,478,743.80447,434,766.13233,855,622.96223,257,101.63
 偿还债务支付的现金(元) 315,069,583.33250,020,000.00134,002,000.00424,305,800.00357,463,350.75142,405,800.0095,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 35,284,575.7832,608,631.483,032,277.7735,042,163.6628,275,816.4425,644,444.793,852,696.27
 支付其他与筹资活动有关的现金(元) 72,772,248.0582,836,039.8580,451,109.8285,625,695.1394,129,554.4894,129,554.4882,560,370.75
 筹资活动现金流出小计(元) 423,126,407.16365,464,671.33217,485,387.59544,973,658.79479,868,721.67262,179,799.27181,413,067.02
 筹资活动产生的现金流量净额(元) -131,574,006.11-86,923,790.2846,145,493.462,505,085.01-32,433,955.54-28,324,176.3141,844,034.61
四、汇率变动对现金及现金等价物的影响(元) 269,823.84-18,996.5390,225.321,334,034.261,245,167.491,138,552.58-431,778.30
五、现金及现金等价物净增加额(元) -35,049,063.1611,077,014.07-58,553,025.38-2,638,040.71-52,611,621.19-170,700,877.7630,536,806.91
 加:期初现金及现金等价物余额(元) 533,675,502.25533,675,502.25533,675,502.25536,313,542.96536,313,542.96536,313,542.96536,313,542.96
 期末现金及现金等价物余额(元) 498,626,439.09544,752,516.32475,122,476.87533,675,502.25483,701,921.77365,612,665.20566,850,349.87
补充资料:
 净利润(元) -110,960,247.48-175,921,344.27-77,069,913.90-
 资产减值准备(元) -11,332,495.76-11,252,695.87-11,515,884.39-
 固定资产和投资性房地产折旧(元) -14,631,307.14-28,530,133.39-14,172,141.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,631,307.14-28,530,133.39-14,172,141.37-
 无形资产摊销(元) -2,769,119.88-5,560,539.27-2,772,990.11-
 长期待摊费用摊销(元) -2,436,854.73-6,847,645.33-3,613,739.96-
 处置固定资产、无形资产和其他长期资产的损失(元) ----300,634.57---
 固定资产报废损失(元) ----5,399.33---
 财务费用(元) -5,573,956.72-12,865,541.50-7,787,460.44-
 递延所得税(元) -139,000.93--150,280.26-18,024.55-
  其中:递延所得税资产减少(元) -139,000.93--150,280.26--133,338.74-
 递延所得税负债增加(元) -----151,363.29-
 存货的减少(元) -39,267,887.38--101,670,731.47--14,101,197.02-
 经营性应收项目的减少(元) -13,462,190.22--181,295,075.51--164,564,844.75-
 经营性应付项目的增加(元) --55,332,817.54-145,453,231.32--7,239,729.31-
 其他(元) ---4,506,569.10---
 现金的期末余额(元) -544,752,516.32-533,675,502.25-365,612,665.20-
 减:现金的期初余额(元) -533,675,502.25-536,313,542.96-536,313,542.96-
 现金及现金等价物的净增加额(元) -11,077,014.07--2,638,040.71--170,700,877.76-
公告日期 2024-10-302024-08-292024-04-262024-04-192023-10-272023-08-252023-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院