联得装备 (300545.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(联得装备)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 834,799,831.59411,710,822.93278,039,690.591,142,439,830.81686,873,909.03423,778,240.26223,698,754.26
 收到的税费返还(元) 38,703,968.8225,108,069.7511,491,969.2144,969,278.9745,602,980.4032,257,865.516,369,917.49
 收到其他与经营活动有关的现金(元) 31,310,603.6213,579,850.895,441,747.8834,718,006.9625,328,364.0319,507,914.167,070,407.06
 经营活动现金流入小计(元) 904,814,404.03450,398,743.57294,973,407.681,222,127,116.74757,805,253.46475,544,019.93237,139,078.81
 购买商品、接受劳务支付的现金(元) 503,003,119.13304,701,340.19130,754,609.62688,668,026.84491,803,949.22313,646,857.38153,779,180.11
 支付给职工以及为职工支付的现金(元) 199,521,606.17133,190,493.5364,936,491.61226,264,511.34175,832,519.84117,885,360.2263,927,592.39
 支付的各项税费(元) 76,287,354.9042,905,401.9521,694,254.9657,849,032.6540,937,995.6930,422,196.1611,436,357.42
 支付其他与经营活动有关的现金(元) 56,033,208.7837,604,950.4017,789,248.6870,674,119.5558,915,430.8337,304,184.0718,633,935.22
 经营活动现金流出小计(元) 834,845,288.98518,402,186.07235,174,604.871,043,455,690.38767,489,895.58499,258,597.83247,777,065.14
 经营活动产生的现金流量净额(元) --68,003,442.50-178,671,426.36--23,714,577.90-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---17,336,414.0017,336,414.00--
 取得投资收益收到的现金(元) ---27,701.11---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 93,000.0021,000.00-6,703.81---
 处置子公司及其他营业单位收到的现金净额(元) ---8,915,259.42---
 收到其他与投资活动有关的现金(元) ---3,700,000.00---
 投资活动现金流入小计(元) 93,000.0021,000.00-29,986,078.3417,336,414.00--
 购建固定资产、无形资产和其他长期资产支付的现金(元) 91,484,948.1975,532,811.5370,674,252.21147,391,393.28101,796,939.0764,496,217.8344,296,329.79
 支付其他与投资活动有关的现金(元) ---3,700,000.001,868,979.33--
 投资活动现金流出小计(元) 91,484,948.1975,532,811.5370,674,252.21151,091,393.28103,665,918.4064,496,217.8344,296,329.79
 投资活动产生的现金流量净额(元) -91,391,948.19-75,511,811.53-70,674,252.21-121,105,314.94-86,329,504.40-64,496,217.83-44,296,329.79
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 403,967,664.50190,388,521.33179,790,000.00427,305,800.00408,305,800.00143,405,800.0041,000,000.00
 收到其他与筹资活动有关的现金(元) 43,467,101.6343,467,101.6343,467,101.6350,762,871.1143,774,538.5343,774,538.5343,774,538.53
 筹资活动现金流入小计(元) 447,434,766.13233,855,622.96223,257,101.63478,068,671.11452,080,338.53187,180,338.5384,774,538.53
 偿还债务支付的现金(元) 357,463,350.75142,405,800.0095,000,000.00446,568,851.42346,568,851.42161,568,851.4278,628,851.42
 分配股利、利润或偿付利息支付的现金(元) 28,275,816.4425,644,444.793,852,696.2719,089,184.4414,317,021.7210,067,307.143,698,284.07
 支付其他与筹资活动有关的现金(元) 94,129,554.4894,129,554.4882,560,370.7548,146,827.0739,995,991.7652,851,850.2029,125,117.63
 筹资活动现金流出小计(元) 479,868,721.67262,179,799.27181,413,067.02513,804,862.93400,881,864.90224,488,008.76111,452,253.12
 筹资活动产生的现金流量净额(元) -32,433,955.54-28,324,176.3141,844,034.61-35,736,191.8251,198,473.63-37,307,670.23-26,677,714.59
四、汇率变动对现金及现金等价物的影响(元) 1,245,167.491,138,552.58-431,778.302,662,666.39407,599.33-1,260,220.98-1,290,074.28
五、现金及现金等价物净增加额(元) -52,611,621.19-170,700,877.7630,536,806.9124,492,585.99-44,408,073.56-126,778,686.94-82,902,104.99
 加:期初现金及现金等价物余额(元) 536,313,542.96536,313,542.96536,313,542.96511,820,956.97511,820,956.97511,820,956.97555,595,495.50
 期末现金及现金等价物余额(元) 483,701,921.77365,612,665.20566,850,349.87536,313,542.96467,412,883.41385,042,270.03472,693,390.51
补充资料:
 净利润(元) -77,069,913.90-74,929,880.02-27,187,815.14-
 资产减值准备(元) -11,515,884.39-17,096,861.02-6,752,789.19-
 固定资产和投资性房地产折旧(元) -14,172,141.37-25,891,478.49-12,653,182.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -14,172,141.37-25,891,478.49-12,653,182.71-
 无形资产摊销(元) -2,772,990.11-5,591,586.94-2,815,440.87-
 长期待摊费用摊销(元) -3,613,739.96-6,179,388.60-2,901,840.70-
 固定资产报废损失(元) ---14,655.64---
 财务费用(元) -7,787,460.44-13,780,747.19-6,568,992.15-
 投资损失(元) ----8,455,890.04--1,591,011.30-
 递延所得税(元) -18,024.55--2,284,973.17--386,135.27-
  其中:递延所得税资产减少(元) --133,338.74--2,284,973.17--386,135.27-
 递延所得税负债增加(元) -151,363.29-----
 存货的减少(元) --14,101,197.02--240,919,782.67--153,440,378.55-
 经营性应收项目的减少(元) --164,564,844.75-17,773,521.04--25,099,887.85-
 经营性应付项目的增加(元) --7,239,729.31-254,955,333.36-94,390,510.87-
 其他(元) ----517,739.52---
 现金的期末余额(元) -365,612,665.20-536,313,542.96-385,042,270.03-
 减:现金的期初余额(元) -536,313,542.96-511,820,956.97-511,820,956.97-
 现金及现金等价物的净增加额(元) --170,700,877.76-24,492,585.99--126,778,686.94-
公告日期 2023-10-272023-08-252023-04-262023-04-202022-10-262022-08-252022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院