同益股份 (300538.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(同益股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,278,664,141.561,579,662,006.21768,619,528.882,500,450,485.061,624,875,959.851,062,293,489.30542,843,883.56
 收到的税费返还(元) 25,759,306.48869,374.02-4,756,189.21---
 收到其他与经营活动有关的现金(元) 37,824,336.6029,841,395.5418,974,636.24127,622,544.4675,156,888.4051,663,624.9433,899,811.19
 经营活动现金流入小计(元) 2,342,247,784.641,610,372,775.77787,594,165.122,632,829,218.731,700,032,848.251,113,957,114.24576,743,694.75
 购买商品、接受劳务支付的现金(元) 2,130,340,904.091,452,811,033.23671,071,833.292,250,884,996.011,448,963,839.48916,243,050.35481,602,724.72
 支付给职工以及为职工支付的现金(元) 65,223,913.5644,861,704.7921,456,109.03105,447,045.1672,722,732.1154,625,686.5033,616,727.37
 支付的各项税费(元) 34,019,426.4226,195,361.2615,995,475.1621,269,200.049,710,059.994,691,054.123,238,854.09
 支付其他与经营活动有关的现金(元) 77,129,041.4349,178,100.1025,422,215.88131,812,710.7981,585,727.4373,672,131.1536,312,117.55
 经营活动现金流出小计(元) 2,306,713,285.501,573,046,199.38733,945,633.362,509,413,952.001,612,982,359.011,049,231,922.12554,770,423.73
 经营活动产生的现金流量净额(元) -37,326,576.39-123,415,266.73-64,725,192.12-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 44,218,328.6420,000,000.0020,000,000.00185,000,000.00185,000,000.00185,000,000.00303,020,000.00
 取得投资收益收到的现金(元) 35,514,282.79806,157.29473,132.291,323,521.401,323,521.401,323,521.40490,958.90
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 480,000.00--280,788.005,750.00--
 收到其他与投资活动有关的现金(元) 285,948.09280,382.39-----
 投资活动现金流入小计(元) 80,498,559.5221,086,539.6820,473,132.29186,604,309.40186,329,271.40186,323,521.40303,510,958.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 293,193,457.09237,851,097.97145,758,774.51209,889,336.4888,692,481.7130,549,619.0911,677,395.33
 投资支付的现金(元) 10,200,000.00200,000.00-203,600,000.00248,600,000.00180,000,000.00298,020,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---43,502,322.744,485,630.06--
 支付其他与投资活动有关的现金(元) ---2,560,023.41---
 投资活动现金流出小计(元) 303,393,457.09238,051,097.97145,758,774.51459,551,682.63341,778,111.77210,549,619.09309,697,395.33
 投资活动产生的现金流量净额(元) -222,894,897.57-216,964,558.29-125,285,642.22-272,947,373.23-155,448,840.37-24,226,097.69-6,186,436.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---875,000.00875,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---875,000.00875,000.00--
 取得借款收到的现金(元) 678,042,153.42331,295,967.10204,148,731.12626,288,534.08406,864,934.08256,871,000.00229,891,400.00
 收到其他与筹资活动有关的现金(元) ----10,000,000.00--
 筹资活动现金流入小计(元) 678,042,153.42331,295,967.10204,148,731.12627,163,534.08417,739,934.08256,871,000.00229,891,400.00
 偿还债务支付的现金(元) 410,393,850.24265,241,242.49182,223,716.44587,867,709.48532,153,860.93459,059,891.93271,722,270.24
 分配股利、利润或偿付利息支付的现金(元) 20,232,550.0315,254,345.244,763,065.7330,187,772.9822,796,654.4717,437,448.967,551,605.17
 支付其他与筹资活动有关的现金(元) 42,512,441.7616,344,264.269,287,664.1358,238,813.8926,360,482.7317,716,742.329,558,428.09
 筹资活动现金流出小计(元) 473,138,842.03296,839,851.99196,274,446.30676,294,296.35581,310,998.13494,214,083.21288,832,303.50
 筹资活动产生的现金流量净额(元) 204,903,311.3934,456,115.117,874,284.82-49,130,762.27-163,571,064.05-237,343,083.21-58,940,903.50
四、汇率变动对现金及现金等价物的影响(元) 3,412,919.51538,344.70-1,053,262.074,341,369.727,943,231.513,885,221.47240,931.35
五、现金及现金等价物净增加额(元) 20,955,832.47-144,643,522.09-64,816,087.71-194,321,499.05-224,026,183.67-192,958,767.31-42,913,137.56
 加:期初现金及现金等价物余额(元) 331,426,397.94331,426,397.94331,426,397.94525,747,896.99527,245,574.25525,747,896.99525,750,529.97
 期末现金及现金等价物余额(元) 352,382,230.41186,782,875.85266,610,310.23331,426,397.94303,219,390.58332,789,129.68482,837,392.41
补充资料:
 净利润(元) -8,243,742.18-21,743,187.89-5,231,273.38-
 资产减值准备(元) --2,164,673.99-7,476,323.13--3,651,101.35-
 固定资产和投资性房地产折旧(元) -4,872,621.82-9,297,991.54-4,355,438.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,872,621.82-9,297,991.54-4,355,438.09-
 无形资产摊销(元) -3,862,353.85-5,540,042.82-2,425,807.18-
 长期待摊费用摊销(元) -5,546,196.60-15,194,847.65-4,894,444.01-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,447,099.24--547,836.96-44,314.24-
 固定资产报废损失(元) -703.58-45,670.34---
 公允价值变动损失(元) --648,209.30--893,604.12---
 财务费用(元) -13,099,149.38-30,583,418.25-16,315,859.34-
 投资损失(元) --56,869.00--4,607,687.47--1,369,553.10-
 递延所得税(元) --4,567,091.57--7,675,684.93--2,874,893.57-
  其中:递延所得税资产减少(元) --2,965,193.30--7,675,684.93--2,874,893.57-
 递延所得税负债增加(元) --1,601,898.27-----
 存货的减少(元) -5,637,347.39-4,841,829.09-25,856,757.77-
 经营性应收项目的减少(元) -175,983,328.95--72,526,660.08-138,476,587.84-
 经营性应付项目的增加(元) --181,628,363.67-98,846,005.86--133,379,504.74-
 现金的期末余额(元) -186,782,875.85-331,426,397.94-332,789,129.68-
 减:现金的期初余额(元) -331,426,397.94-525,747,896.99-525,747,896.99-
 现金及现金等价物的净增加额(元) --144,643,522.09--194,321,499.05--192,958,767.31-
公告日期 2023-10-262023-08-302023-04-282023-04-182022-10-282022-08-092022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院