天邑股份 (300504.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(天邑股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,983,905,454.901,302,253,917.70648,460,867.822,979,591,730.272,130,569,079.011,377,571,912.77586,798,469.81
 收到的税费返还(元) --5,912,496.562,316,401.10---
 收到其他与经营活动有关的现金(元) 62,879,393.2135,370,852.107,817,664.0391,495,260.63108,962,395.2637,496,815.7532,599,991.47
 经营活动现金流入小计(元) 2,046,784,848.111,337,624,769.80662,191,028.413,073,403,392.002,239,531,474.271,415,068,728.52619,398,461.28
 购买商品、接受劳务支付的现金(元) 1,618,574,150.521,124,003,255.14612,352,131.592,331,722,305.371,898,894,983.171,339,129,741.83733,265,235.56
 支付给职工以及为职工支付的现金(元) 234,416,562.50173,247,291.84101,840,132.77343,214,478.92261,999,375.40184,948,283.92101,046,987.09
 支付的各项税费(元) 59,144,721.7747,258,232.9923,166,416.21138,861,799.0097,075,700.3265,983,958.0219,728,522.12
 支付其他与经营活动有关的现金(元) 205,776,651.83142,127,031.0869,554,806.54208,433,441.93182,279,619.6498,323,309.9174,949,504.77
 经营活动现金流出小计(元) 2,117,912,086.621,486,635,811.05806,913,487.113,022,232,025.222,440,249,678.531,688,385,293.68928,990,249.54
 经营活动产生的现金流量净额(元) --149,011,041.25-51,171,366.78--273,316,565.16-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 818,336.67349,105.0772,157.012,432,235.292,046,359.641,163,208.87-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 215,432.80215,432.8030,525.00742,044.33742,044.33--
 投资活动现金流入小计(元) 1,033,769.47564,537.87102,682.013,174,279.622,788,403.971,163,208.87-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 60,115,060.8438,926,145.4823,049,983.72141,479,379.90107,404,303.6858,670,418.3440,368,138.93
 投资支付的现金(元) 90,000,000.00110,000,000.0020,000,000.0010,000,000.00130,000,000.00100,000,000.00130,000,000.00
 投资活动现金流出小计(元) 150,115,060.84148,926,145.4843,049,983.72151,479,379.90237,404,303.68158,670,418.34170,368,138.93
 投资活动产生的现金流量净额(元) -149,081,291.37-148,361,607.61-42,947,301.71-148,305,100.28-234,615,899.71-157,507,209.47-170,368,138.93
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 54,513,376.0054,513,376.00-54,618,200.0054,618,200.0054,618,200.00-
 支付其他与筹资活动有关的现金(元) 1,151,975.71722,945.71731,380.447,399,602.952,541,284.002,418,212.001,454,597.60
 筹资活动现金流出小计(元) 55,665,351.7155,236,321.71731,380.4462,017,802.9557,159,484.0057,036,412.001,454,597.60
 筹资活动产生的现金流量净额(元) -55,665,351.71-55,236,321.71-731,380.44-62,017,802.95-57,159,484.00-57,036,412.00-1,454,597.60
四、汇率变动对现金及现金等价物的影响(元) -2,106,593.83-328,713.04-151,368.23-4,085,284.34-4,810,737.13-3,482,690.64-481,559.92
五、现金及现金等价物净增加额(元) -277,980,475.42-352,937,683.61-188,552,509.08-163,236,820.79-497,304,325.10-491,342,877.27-481,896,084.71
 加:期初现金及现金等价物余额(元) 662,773,892.97662,773,892.97662,773,892.97826,010,713.76826,010,713.76826,010,713.76826,010,713.76
 期末现金及现金等价物余额(元) 384,793,417.55309,836,209.36474,221,383.89662,773,892.97328,706,388.66334,667,836.49344,114,629.05
补充资料:
 净利润(元) -95,295,137.65-193,438,549.45-138,917,598.09-
 资产减值准备(元) -19,408,303.19-28,173,846.93-22,704,266.34-
 固定资产和投资性房地产折旧(元) -19,293,003.25-34,034,824.62-16,158,952.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -19,293,003.25-34,034,824.62-16,158,952.65-
 无形资产摊销(元) -1,610,338.96-3,729,132.49-1,920,752.78-
 长期待摊费用摊销(元) -15,553.20-37,758.90-19,988.22-
 处置固定资产、无形资产和其他长期资产的损失(元) -29,461.88-310,662.51-169,336.89-
 公允价值变动损失(元) --477,204.33-20,238.36--17,534.25-
 财务费用(元) -4,434,691.28-152,954.81-9,642,548.88-
 投资损失(元) --345,268.05--2,432,235.29--1,163,208.87-
 递延所得税(元) --660,965.93--5,779,977.10--3,741,939.02-
  其中:递延所得税资产减少(元) --625,040.48--6,166,116.34--3,739,308.88-
 递延所得税负债增加(元) --35,925.45-386,139.24--2,630.14-
 存货的减少(元) --4,388,831.43--102,373,542.62--204,852,258.58-
 经营性应收项目的减少(元) --190,779,477.60--33,361,973.54--151,183,093.29-
 经营性应付项目的增加(元) --93,346,351.01--88,032,205.90--118,754,339.21-
 其他(元) ---20,391,042.55-15,469,766.79-
 融资租入固定资产(元) -1,003,150.90-1,077,703.73-2,861,313.74-
 现金的期末余额(元) -309,836,209.36-662,773,892.97-334,667,836.49-
 减:现金的期初余额(元) -662,773,892.97-826,010,713.76-826,010,713.76-
 现金及现金等价物的净增加额(元) --352,937,683.61--163,236,820.79--491,342,877.27-
公告日期 2023-10-272023-08-302023-04-212023-04-212022-10-252022-07-302022-04-12
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院