富临精工 (300432.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(富临精工)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 4,262,887,841.782,881,754,331.241,106,645,207.875,018,891,872.973,292,783,968.852,123,376,346.96978,798,282.25
 收到的税费返还(元) 202,370,507.6010,443,023.07464,540.6166,012.8510,963,138.26-1,004,482.49
 收到其他与经营活动有关的现金(元) 57,711,982.0641,366,888.0111,722,965.56116,108,612.8897,554,782.8978,685,239.922,592,377.94
 经营活动现金流入小计(元) 4,522,970,331.442,933,564,242.321,118,832,714.045,135,066,498.703,401,301,890.002,202,061,586.88982,395,142.68
 购买商品、接受劳务支付的现金(元) 3,500,821,097.722,232,492,569.97805,819,628.024,607,317,571.943,338,418,956.302,037,900,512.911,069,531,117.46
 支付给职工以及为职工支付的现金(元) 334,853,323.36229,148,851.23128,498,695.75376,113,641.28273,767,745.22183,117,180.49108,956,510.17
 支付的各项税费(元) 69,463,167.3239,577,598.9113,662,546.94129,933,893.3870,395,040.6041,715,130.8423,296,872.93
 支付其他与经营活动有关的现金(元) 112,676,099.8583,322,186.7145,005,414.04207,844,679.4578,015,128.1949,727,615.9529,893,848.66
 经营活动现金流出小计(元) 4,017,813,688.252,584,541,206.82992,986,284.755,321,209,786.053,760,596,870.312,312,460,440.191,231,678,349.22
 经营活动产生的现金流量净额(元) -349,023,035.50--186,143,287.35--110,398,853.31-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 10,875,778.8010,875,778.805,500,000.0046,632,800.0045,723,278.0039,723,278.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,025,944.12276,832.7350,418.9714,681,988.10922,777.47311,132.077,703.10
 处置子公司及其他营业单位收到的现金净额(元) ---4,579,076.834,676,006.83--
 投资活动现金流入小计(元) 11,901,722.9211,152,611.535,550,418.9765,893,864.9351,322,062.3040,034,410.077,703.10
 购建固定资产、无形资产和其他长期资产支付的现金(元) 844,559,753.93647,529,227.93350,531,566.82964,339,035.77795,798,403.86580,603,544.50246,760,637.09
 投资支付的现金(元) 1,000,000.001,000,000.001,000,000.0066,780,560.8466,780,560.8466,780,560.8466,780,560.84
 投资活动现金流出小计(元) 845,559,753.93648,529,227.93351,531,566.821,031,119,596.61862,578,964.70647,384,105.34313,541,197.93
 投资活动产生的现金流量净额(元) -833,658,031.01-637,376,616.40-345,981,147.85-965,225,731.68-811,256,902.40-607,349,695.27-313,533,494.83
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 24,525,419.5024,525,419.5012,250,000.001,502,158,126.431,492,720,017.531,473,469,088.031,475,169,088.03
  其中:子公司吸收少数股东投资收到的现金(元) 12,250,000.00---6,126,000.00--
 取得借款收到的现金(元) 898,983,975.29574,990,000.00260,000,000.00719,000,000.00694,000,000.00394,000,000.00294,000,000.00
 收到其他与筹资活动有关的现金(元) ---46,397,362.33---
 筹资活动现金流入小计(元) 923,509,394.79599,515,419.50272,250,000.002,267,555,488.762,186,720,017.531,867,469,088.031,769,169,088.03
 偿还债务支付的现金(元) 300,000,000.00300,000,000.0050,000,000.00860,000,000.00860,000,000.00760,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 259,816,163.76262,943,841.496,878,017.0715,754,905.3022,574,629.2917,369,387.649,796,405.50
 支付其他与筹资活动有关的现金(元) 977,541.60809,644.80262,656.004,954,009.261,230,735.0021,000.00-
 筹资活动现金流出小计(元) 560,793,705.36563,753,486.2957,140,673.07880,708,914.56883,805,364.29777,390,387.649,796,405.50
 筹资活动产生的现金流量净额(元) 362,715,689.4335,761,933.21215,109,326.931,386,846,574.201,302,914,653.241,090,078,700.391,759,372,682.53
四、汇率变动对现金及现金等价物的影响(元) 475,973.721,937,999.4953,976.675,635,391.634,370,057.792,331,268.89-339,112.25
五、现金及现金等价物净增加额(元) 34,690,275.33-250,653,648.20-4,971,414.96241,112,946.80136,732,828.32374,661,420.701,196,216,868.91
 加:期初现金及现金等价物余额(元) 783,606,110.33783,606,110.33783,606,110.33542,493,163.53542,493,163.53542,493,163.53542,493,163.53
 期末现金及现金等价物余额(元) 818,296,385.66532,952,462.13778,634,695.37783,606,110.33679,225,991.85917,154,584.231,738,710,032.44
补充资料:
 净利润(元) --344,154,305.09-645,986,945.05-353,964,748.56-
 资产减值准备(元) -623,120,304.90-63,228,567.92-21,942,310.80-
 固定资产和投资性房地产折旧(元) -125,223,556.30-194,313,871.24-97,339,606.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -125,223,556.30-194,313,871.24-97,339,606.18-
 无形资产摊销(元) -3,030,522.15-4,928,031.88-4,288,767.51-
 长期待摊费用摊销(元) -59,281.61-8,801,078.10-2,107,477.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --59,238.50-101,457,587.22--12,472.54-
 固定资产报废损失(元) -841,449.43-399,191.31-13,479.81-
 公允价值变动损失(元) -2,998.31-15,529.12-6,614.34-
 财务费用(元) -32,068,377.53-61,991,194.58-29,965,910.73-
 投资损失(元) --10,875,778.80--1,367,741.12--39,563,883.30-
 递延所得税(元) --81,146,432.83-79,878,395.46-53,695,944.04-
  其中:递延所得税资产减少(元) --87,915,806.72--20,674,900.04-14,985,067.77-
 递延所得税负债增加(元) -6,769,373.89-100,553,295.50-38,710,876.27-
 存货的减少(元) --320,215,530.53--822,727,038.24--1,188,382,765.71-
 经营性应收项目的减少(元) -643,680,510.07--1,646,632,188.72--168,629,512.99-
 经营性应付项目的增加(元) --324,078,701.83-1,122,440,436.46-722,552,064.31-
 现金的期末余额(元) -532,952,462.13-783,606,110.33-917,154,584.23-
 减:现金的期初余额(元) -783,606,110.33-542,493,163.53-542,493,163.53-
 现金及现金等价物的净增加额(元) --250,653,648.20-241,112,946.80-374,661,420.70-
公告日期 2023-10-312023-08-312023-04-252023-04-252022-10-282022-08-302022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院