| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 258,688,678.48 | 1,079,774,464.07 | 708,910,938.36 | 474,296,275.48 | 225,253,580.40 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,737,673.54 | 21,718,116.47 | 17,666,344.50 | 12,734,349.23 | 8,048,031.01 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,150,700.49 | 30,094,850.38 | 55,097,372.33 | 26,200,492.95 | 35,907,132.41 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 287,577,052.51 | 1,131,587,430.92 | 781,674,655.19 | 513,231,117.66 | 269,208,743.82 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,186,597.19 | 493,806,166.48 | 523,964,588.33 | 349,193,703.35 | 182,082,380.26 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,366,759.97 | 219,302,814.58 | 166,661,010.79 | 112,723,935.84 | 58,496,836.21 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,906,186.02 | 72,919,011.73 | 57,742,486.18 | 45,719,488.28 | 18,124,732.24 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,129,883.44 | 114,549,471.92 | 102,725,712.18 | 66,805,937.54 | 62,948,486.18 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,589,426.62 | 900,577,464.71 | 851,093,797.48 | 574,443,065.01 | 321,652,434.89 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -43,012,374.11 | 231,009,966.21 | -69,419,142.29 | -61,211,947.35 | -52,443,691.07 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | 294,046,336.54 | 183,522,099.13 | 153,022,099.13 | 45,185,280.82 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,501.14 | 316,556.84 | 285,218.19 | 233,192.50 | 94,510.88 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 97,333.63 | 27,132.78 | 3,900.00 | 2,800.00 |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | 11,960,759.66 | 12,222,000.00 | - | - |
| 收到其他与投资活动有关的现金(元) | - | - | 会员可见 | - | 568,107.00 | - | 11,672,863.76 | - | - |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,598,608.14 | 306,420,986.67 | 207,729,313.86 | 153,259,191.63 | 45,282,591.70 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,295,485.08 | 186,381,673.53 | 101,392,007.23 | 88,722,039.81 | 74,804,871.72 |
| 投资支付的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | 226,589,167.53 | 138,920,205.00 | 98,420,205.00 | 30,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,295,485.08 | 412,970,841.06 | 240,312,212.23 | 187,142,244.81 | 104,804,871.72 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,696,876.94 | -106,549,854.39 | -32,582,898.37 | -33,883,053.18 | -59,522,280.02 |
| 三、筹资活动产生的现金流量 | |||||||||
| 吸收投资收到的现金(元) | - | 会员可见 | - | - | - | 490,000.00 | 490,000.00 | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | 490,000.00 | 490,000.00 | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,168,183.54 | 463,955,468.33 | 437,809,815.23 | 279,379,985.43 | 135,068,385.00 |
| 收到其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | - | - | 14,605,793.83 | 38,499,519.57 | - | - | 518,596.33 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,773,977.37 | 502,944,987.90 | 438,299,815.23 | 279,379,985.43 | 135,586,981.33 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,502,610.17 | 434,541,440.68 | 361,387,129.39 | 203,874,205.77 | 87,471,610.17 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,494,112.88 | 43,968,854.69 | 33,668,351.74 | 12,759,204.01 | 6,289,950.02 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,267,464.50 | 30,800,504.23 | 7,581,730.40 | 7,559,542.63 | 7,527,141.82 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,264,187.55 | 509,310,799.60 | 402,637,211.53 | 224,192,952.41 | 101,288,702.01 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,490,210.18 | -6,365,811.70 | 35,662,603.70 | 55,187,033.02 | 34,298,279.32 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,549,650.87 | 220,371,141.95 | 220,371,141.95 | 220,371,141.95 | 159,762,188.99 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,467,162.28 | 339,272,861.29 | 154,072,168.36 | 180,797,303.74 | 82,394,379.33 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 88,267,523.47 | - | 83,491,652.33 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 30,203,229.78 | - | 36,306,634.08 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 38,166,881.79 | - | 17,840,223.43 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 38,166,881.79 | - | 17,840,223.43 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,482,909.41 | - | 2,212,076.62 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 7,046,917.61 | - | 3,095,123.15 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | -88,930.64 | - | -24,271.84 | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 348,956.36 | - | 319,229.87 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 20,092,559.35 | - | 10,186,772.68 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -3,336,443.81 | - | -233,192.50 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -10,524,579.99 | - | -7,573,053.14 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -8,173,424.96 | - | -7,364,697.86 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -2,351,155.03 | - | -208,355.28 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -81,344,304.94 | - | 20,952,562.40 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 24,700,858.82 | - | -279,189,340.85 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | 109,306,675.04 | - | 50,347,418.77 | - |
| 其他(元) | - | - | - | - | - | 2,109,959.26 | - | - | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 339,272,861.29 | - | 180,797,303.74 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 220,371,141.95 | - | 220,371,141.95 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | 118,901,719.34 | - | -39,573,838.21 | - |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-30 | 2025-08-27 | 2025-04-24 | 2025-04-24 | 2024-10-30 | 2024-08-23 | 2024-04-29 |
| 审计意见(境内) | - | 无法表示意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |