2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 56,587,641.81 | 605,157,633.62 | 455,409,382.14 | 323,177,707.80 | 94,610,447.78 | 891,272,282.57 | 659,954,495.15 | 469,567,503.95 | 166,116,994.06 |
收到的税费返还(元) | 45,834.61 | 665,125.70 | 1,153,796.03 | 930,057.16 | 852,587.20 | 278,027.24 | 218,593.36 | 163,946.36 | 160,172.65 |
收到其他与经营活动有关的现金(元) | 113,283,832.83 | 369,353,050.24 | 20,633,722.25 | 13,030,579.36 | 11,626,674.75 | 32,608,976.11 | 47,201,041.15 | 32,645,037.91 | 3,682,478.30 |
经营活动现金流入小计(元) | 169,917,309.25 | 975,175,809.56 | 477,196,900.42 | 337,138,344.32 | 107,089,709.73 | 924,159,285.92 | 707,374,129.66 | 502,376,488.22 | 169,959,645.01 |
购买商品、接受劳务支付的现金(元) | 175,688,639.99 | 727,862,411.21 | 425,813,113.01 | 255,999,439.93 | 74,165,251.37 | 906,944,436.91 | 806,053,197.75 | 560,253,592.03 | 294,818,079.97 |
支付给职工以及为职工支付的现金(元) | 28,806,160.17 | 85,842,159.09 | 69,037,926.96 | 48,775,538.88 | 30,921,545.54 | 95,970,274.94 | 77,019,293.01 | 61,118,738.39 | 44,847,873.92 |
支付的各项税费(元) | 3,660,640.98 | 21,111,454.23 | 19,492,970.78 | 16,857,734.31 | 8,313,309.24 | 20,400,602.80 | 16,538,877.87 | 12,373,151.22 | 4,865,306.74 |
支付其他与经营活动有关的现金(元) | 17,256,994.52 | 61,186,135.11 | 45,970,455.17 | 27,681,878.68 | 23,763,571.07 | 56,369,622.58 | 38,595,553.65 | 25,561,974.30 | 7,561,232.27 |
经营活动现金流出小计(元) | 225,412,435.66 | 896,002,159.64 | 560,314,465.92 | 349,314,591.80 | 137,163,677.22 | 1,079,684,937.23 | 938,206,922.28 | 659,307,455.94 | 352,092,492.90 |
经营活动产生的现金流量净额(元) | - | 79,173,649.92 | - | -12,176,247.48 | - | -155,525,651.31 | - | -156,930,967.72 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 13,430,766.12 | 86,400,000.00 | 73,900,000.00 | 44,400,000.00 | 26,800,000.00 | 556,800,000.00 | 473,520,000.00 | 344,500,000.00 | 299,203,000.00 |
取得投资收益收到的现金(元) | - | 498,871.77 | 406,845.39 | 191,843.73 | - | 3,363,779.95 | 3,080,340.99 | 2,247,211.06 | 1,831,061.50 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 54,758.12 | 1,720.00 | 1,720.00 | 1,720.00 | - | 20,260,672.85 | 255,992.85 | 254,732.85 | 1,920.00 |
收到其他与投资活动有关的现金(元) | - | 27,430,000.00 | - | 1,641,522.14 | 4,641,522.14 | 83,366,786.29 | 4,500,000.00 | 4,500,000.00 | - |
投资活动现金流入小计(元) | 13,485,524.24 | 114,330,591.77 | 74,308,565.39 | 46,235,085.87 | 31,441,522.14 | 663,791,239.09 | 481,356,333.84 | 351,501,943.91 | 301,035,981.50 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 174,573.37 | 2,579,988.32 | 2,262,287.15 | 1,441,516.17 | 296,833.17 | 3,551,783.35 | 2,734,709.18 | 438,818.97 | 105,311.00 |
投资支付的现金(元) | 34,000,000.00 | 75,181,200.00 | 48,100,000.00 | 31,100,000.00 | 4,000,000.00 | 459,090,000.00 | 390,700,000.00 | 249,700,000.00 | 210,700,000.00 |
取得子公司及其他营业单位支付的现金净额(元) | - | - | 4,256,577.86 | - | - | - | - | - | - |
支付其他与投资活动有关的现金(元) | - | 11,778,000.00 | - | - | - | 78,866,786.29 | - | - | - |
投资活动现金流出小计(元) | 34,174,573.37 | 89,539,188.32 | 54,618,865.01 | 32,541,516.17 | 4,296,833.17 | 541,508,569.64 | 393,434,709.18 | 250,138,818.97 | 210,805,311.00 |
投资活动产生的现金流量净额(元) | -20,689,049.13 | 24,791,403.45 | 19,689,700.38 | 13,693,569.70 | 27,144,688.97 | 122,282,669.45 | 87,921,624.66 | 101,363,124.94 | 90,230,670.50 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | - | 120,975,000.00 | 90,975,000.00 | 38,975,000.00 | 9,537,600.00 | 97,730,000.00 | 37,750,000.00 | 10,000,000.00 | - |
收到其他与筹资活动有关的现金(元) | 3,000,000.00 | 5,000,000.00 | 20.00 | 20.00 | - | 11,919,608.40 | - | - | 26,629,608.40 |
筹资活动现金流入小计(元) | 3,000,000.00 | 125,975,000.00 | 90,975,020.00 | 38,975,020.00 | 9,537,600.00 | 109,649,608.40 | 37,750,000.00 | 10,000,000.00 | 26,629,608.40 |
偿还债务支付的现金(元) | - | 119,267,600.00 | 112,267,600.00 | 49,237,600.00 | - | 75,200,000.00 | 14,226,322.46 | 12,147,338.00 | 10,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 1,260,276.27 | 5,467,277.42 | 4,279,067.80 | 3,132,234.57 | 1,490,135.03 | 9,779,095.55 | 6,166,356.81 | 5,906,393.18 | 4,539,999.99 |
支付其他与筹资活动有关的现金(元) | 1,567,890.28 | 43,401,991.50 | 41,646,127.34 | 24,794,291.92 | 774,039.02 | 211,903,670.84 | 210,851,835.42 | 210,851,835.42 | 289,710,000.00 |
筹资活动现金流出小计(元) | 2,828,166.55 | 168,136,868.92 | 158,192,795.14 | 77,164,126.49 | 2,264,174.05 | 296,882,766.39 | 231,244,514.69 | 228,905,566.60 | 304,249,999.99 |
筹资活动产生的现金流量净额(元) | 171,833.45 | -42,161,868.92 | -67,217,775.14 | -38,189,106.49 | 7,273,425.95 | -187,233,157.99 | -193,494,514.69 | -218,905,566.60 | -277,620,391.59 |
四、汇率变动对现金及现金等价物的影响(元) | 26,636.12 | 2,011.07 | 16,871.08 | 14,627.97 | 3,720.78 | 21,694.93 | 22,172.23 | 20,610.49 | -1,806.07 |
五、现金及现金等价物净增加额(元) | -75,985,705.97 | 61,805,195.52 | -130,628,769.18 | -36,657,156.30 | 4,347,868.21 | -220,454,444.92 | -336,383,510.42 | -274,452,798.89 | -369,524,375.05 |
加:期初现金及现金等价物余额(元) | 221,570,525.64 | 159,765,330.12 | 159,765,330.12 | 159,765,330.12 | 159,765,330.12 | 380,219,775.04 | 380,219,775.04 | 380,219,775.04 | 380,219,775.04 |
期末现金及现金等价物余额(元) | 145,584,819.67 | 221,570,525.64 | 29,136,560.94 | 123,108,173.82 | 164,113,198.33 | 159,765,330.12 | 43,836,264.62 | 105,766,976.15 | 10,695,399.99 |
补充资料: | |||||||||
净利润(元) | - | -161,803,018.63 | - | 10,907,611.83 | - | 39,888,150.28 | - | 7,916,631.35 | - |
资产减值准备(元) | - | 218,868.08 | - | 235,917.40 | - | 677,020.33 | - | -1,072,110.19 | - |
固定资产和投资性房地产折旧(元) | - | 6,889,276.49 | - | 3,429,995.54 | - | 7,281,581.76 | - | 3,895,738.03 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 6,889,276.49 | - | 3,429,995.54 | - | 7,281,581.76 | - | 3,895,738.03 | - |
无形资产摊销(元) | - | 1,955,150.81 | - | 1,615,066.50 | - | 1,958,685.42 | - | 981,173.90 | - |
长期待摊费用摊销(元) | - | 423,760.11 | - | 213,358.16 | - | 159,169.25 | - | 3,862.68 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | - | - | - | - | -7,538,474.30 | - | 23,650.97 | - |
固定资产报废损失(元) | - | 77,581.40 | - | 15,655.14 | - | 395,228.74 | - | 65,415.04 | - |
公允价值变动损失(元) | - | 2,696.42 | - | -141,394.88 | - | 1,210,589.18 | - | 676,908.79 | - |
财务费用(元) | - | 6,017,016.65 | - | 3,299,210.56 | - | 7,288,018.66 | - | 3,216,479.68 | - |
投资损失(元) | - | -8,216,621.37 | - | -191,843.73 | - | -3,363,779.95 | - | -2,247,211.06 | - |
递延所得税(元) | - | 6,005,455.84 | - | -1,814,298.81 | - | -2,827,760.79 | - | 1,134,182.11 | - |
其中:递延所得税资产减少(元) | - | 7,063,028.37 | - | -1,508,711.39 | - | -5,510,592.95 | - | 1,096,461.53 | - |
递延所得税负债增加(元) | - | -1,057,572.53 | - | -305,587.42 | - | 2,682,832.16 | - | 37,720.58 | - |
存货的减少(元) | - | 37,280,772.24 | - | 25,714,963.21 | - | 354,811,390.02 | - | -48,868,655.35 | - |
经营性应收项目的减少(元) | - | 40,024,069.16 | - | -17,263,276.27 | - | -160,292,856.22 | - | 7,783,982.14 | - |
经营性应付项目的增加(元) | - | -18,942,939.40 | - | -49,389,808.58 | - | -397,081,881.40 | - | -130,734,674.02 | - |
现金的期末余额(元) | - | 221,570,525.64 | - | 123,108,173.82 | - | 159,765,330.12 | - | 105,766,976.15 | - |
减:现金的期初余额(元) | - | 159,765,330.12 | - | 159,765,330.12 | - | 380,219,775.04 | - | 380,219,775.04 | - |
现金及现金等价物的净增加额(元) | - | 61,805,195.52 | - | -36,657,156.30 | - | -220,454,444.92 | - | -274,452,798.89 | - |
公告日期 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-30 | 2023-04-28 | 2023-04-27 | 2022-10-25 | 2022-08-26 | 2022-04-28 |
审计意见(境内) | 保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |