迦南科技 (300412.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(迦南科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 690,924,101.90477,432,914.78228,079,629.981,015,920,515.37741,787,415.93431,196,503.84206,502,520.32
 收到的税费返还(元) 3,366,825.771,667,180.711,071,950.2416,645,175.4114,749,426.449,026,160.153,083,014.68
 收到其他与经营活动有关的现金(元) 43,701,699.3420,423,558.3921,896,394.4051,011,503.6551,778,508.7123,318,803.9712,940,226.97
 经营活动现金流入小计(元) 737,992,627.01499,523,653.88251,047,974.621,083,577,194.43808,315,351.08463,541,467.96222,525,761.97
 购买商品、接受劳务支付的现金(元) 444,810,344.33315,254,615.05158,352,332.67541,122,301.37456,507,704.48264,476,147.71167,821,839.97
 支付给职工以及为职工支付的现金(元) 208,762,754.67142,480,778.7068,620,025.93244,012,795.16183,489,417.98122,725,809.1464,799,802.38
 支付的各项税费(元) 45,131,570.7038,593,298.0224,305,802.4472,566,951.1562,303,839.0151,496,531.3129,282,393.26
 支付其他与经营活动有关的现金(元) 111,797,056.7270,894,727.8833,249,437.72157,258,794.11116,889,513.2864,367,211.1531,786,776.05
 经营活动现金流出小计(元) 810,501,726.42567,223,419.65284,527,598.761,014,960,841.79819,190,474.75503,065,699.31293,690,811.66
 经营活动产生的现金流量净额(元) --67,699,765.77-68,616,352.64--39,524,231.35-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 215,000,000.00120,000,000.00120,000,000.00210,000,000.00210,000,000.0060,000,000.0020,000,000.00
 取得投资收益收到的现金(元) 3,327,786.171,913,375.801,944,302.522,320,605.782,320,605.78467,768.71127,726.03
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 91,662.5272,805.9814,628.2299,627.92149,494.97147,816.3242,640.98
 收到其他与投资活动有关的现金(元) 4,000,000.004,006,210.856,103.3011,701.72---
 投资活动现金流入小计(元) 222,419,448.69125,992,392.63121,965,034.04212,431,935.42212,470,100.7560,615,585.0320,170,367.01
 购建固定资产、无形资产和其他长期资产支付的现金(元) 102,086,831.3746,291,829.3318,674,267.37165,691,939.1084,027,523.9559,945,547.3035,322,631.62
 投资支付的现金(元) 190,000,000.0095,000,000.0095,000,000.00330,000,000.00330,000,000.00210,000,000.00190,000,000.00
 投资活动现金流出小计(元) 292,086,831.37141,291,829.33113,674,267.37495,691,939.10414,027,523.95269,945,547.30225,322,631.62
 投资活动产生的现金流量净额(元) -69,667,382.68-15,299,436.708,290,766.67-283,260,003.68-201,557,423.20-209,329,962.27-205,152,264.61
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,450,000.00250,000.00-8,750,000.001,150,000.001,150,000.00100,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 1,450,000.00250,000.00-8,750,000.00-1,150,000.00100,000.00
 取得借款收到的现金(元) 229,725,890.75162,575,890.7548,567,554.75182,304,162.96157,304,162.96142,304,162.963,388,013.11
 筹资活动现金流入小计(元) 231,175,890.75162,825,890.7548,567,554.75191,054,162.96158,454,162.96143,454,162.963,488,013.11
 偿还债务支付的现金(元) 128,422,029.65113,425,890.7540,000,000.00153,370,420.96138,370,420.9680,000,000.005,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 8,080,291.294,884,615.532,349,932.9039,182,866.2631,653,570.4119,910,267.031,103,254.99
 支付其他与筹资活动有关的现金(元) 10,455,157.509,978,148.523,334,222.5512,470,066.955,394,383.386,091,776.492,603,208.55
 筹资活动现金流出小计(元) 146,957,478.44128,288,654.8045,684,155.45205,023,354.17175,418,374.75106,002,043.528,706,463.54
 筹资活动产生的现金流量净额(元) 84,218,412.3134,537,235.952,883,399.30-13,969,191.21-16,964,211.7937,452,119.44-5,218,450.43
四、汇率变动对现金及现金等价物的影响(元) -554,643.92-711,793.56-182,147.83-379,577.75-212,834.05-271,488.48-37,873.94
五、现金及现金等价物净增加额(元) -58,512,713.70-49,173,760.08-22,487,606.00-228,992,420.00-229,609,592.71-211,673,562.66-281,573,638.67
 加:期初现金及现金等价物余额(元) 224,603,687.26224,603,687.26224,603,687.26453,596,107.26454,007,631.30453,596,434.89467,884,703.96
 期末现金及现金等价物余额(元) 166,090,973.56175,429,927.18202,116,081.26224,603,687.26224,398,038.59241,922,872.23186,311,065.29
补充资料:
 净利润(元) -18,187,733.29--83,441,834.13-49,687,452.90-
 资产减值准备(元) --1,243,323.84-116,504,386.52-2,856,399.53-
 固定资产和投资性房地产折旧(元) -11,385,595.81-22,088,014.34-10,917,994.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,385,595.81-22,088,014.34-10,917,994.34-
 无形资产摊销(元) -2,037,147.74-3,188,442.80-1,440,207.09-
 长期待摊费用摊销(元) -677,087.46-1,751,357.05-644,794.19-
 处置固定资产、无形资产和其他长期资产的损失(元) --89,986.33--206,960.95--92,103.49-
 固定资产报废损失(元) --3,449.08-3,236.35---
 公允价值变动损失(元) ------467,768.71-
 财务费用(元) -4,058,211.50-4,644,089.66-3,751,330.23-
 投资损失(元) --496,106.41--3,106,835.88---
 递延所得税(元) --1,051,675.88--6,218,766.81--1,637,905.96-
  其中:递延所得税资产减少(元) --451,675.88--6,218,766.81--1,637,905.96-
 递延所得税负债增加(元) --600,000.00-----
 存货的减少(元) --119,815,706.78--130,642,584.97--81,052,510.15-
 经营性应收项目的减少(元) -26,768,310.29--138,022,552.08--96,948,122.25-
 经营性应付项目的增加(元) --13,570,514.64-270,965,661.56-65,708,181.32-
 其他(元) -----279,382.23-
 现金的期末余额(元) -175,429,927.18-224,603,687.26-241,922,872.23-
 减:现金的期初余额(元) -224,603,687.26-453,596,107.26-453,596,434.89-
 现金及现金等价物的净增加额(元) --49,173,760.08--228,992,420.00--211,673,562.66-
公告日期 2023-10-272023-08-192023-04-282023-04-202022-10-282022-08-272022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院