旋极信息 (300324.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(旋极信息)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,347,877,279.851,337,214,961.85697,290,581.502,728,937,141.531,875,417,275.671,272,821,114.83682,011,168.31
 收到的税费返还(元) 8,945,316.728,226,406.59133,241.8610,249,804.529,697,013.783,840,379.31235,649.00
 收到其他与经营活动有关的现金(元) 204,378,672.34132,458,835.2658,604,736.36379,589,497.03192,928,448.64131,314,057.1653,292,789.52
 经营活动现金流入小计(元) 2,561,201,268.911,477,900,203.70756,028,559.723,118,776,443.082,078,042,738.091,407,975,551.30735,539,606.83
 购买商品、接受劳务支付的现金(元) 1,526,308,986.571,026,344,754.27584,863,951.612,026,173,420.361,547,481,225.801,031,127,083.52652,489,294.84
 支付给职工以及为职工支付的现金(元) 369,820,568.00257,817,417.88140,374,827.26516,995,325.63393,373,447.62271,689,982.34155,287,708.81
 支付的各项税费(元) 55,337,594.9841,346,119.7221,900,180.1186,515,808.4160,929,674.3044,799,703.1022,983,328.14
 支付其他与经营活动有关的现金(元) 403,088,148.42258,445,251.08126,237,070.04562,586,579.85300,928,729.56183,866,074.28126,065,988.83
 经营活动现金流出小计(元) 2,354,555,297.971,583,953,542.95873,376,029.023,192,271,134.252,302,713,077.281,531,482,843.24956,826,320.62
 经营活动产生的现金流量净额(元) --106,053,339.25--73,494,691.17--123,507,291.94-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 437,421,134.90204,458,670.0083,304,163.76727,993,621.37516,880,538.88313,659,319.77110,127,053.11
 取得投资收益收到的现金(元) 5,858,595.601,949,765.152,653,698.793,027,937.101,209,676.55751,162.86247,780.83
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 337,133.93332,925.8271,918.52152,901.80133,801.8012,116.851,826.85
 处置子公司及其他营业单位收到的现金净额(元) 507.67507.67507.67----
 投资活动现金流入小计(元) 443,617,372.10206,741,868.6486,030,288.74731,174,460.27518,224,017.23314,422,599.48110,376,660.79
 购建固定资产、无形资产和其他长期资产支付的现金(元) 55,733,006.7034,337,447.9816,829,483.8034,415,641.3629,419,403.1423,838,899.745,230,334.96
 投资支付的现金(元) 444,790,000.00264,290,000.00142,070,000.00702,976,000.00602,676,000.00372,676,000.00150,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) 9,954,285.899,954,285.895,954,285.89----
 支付其他与投资活动有关的现金(元) 13,841.71----1,241.49-
 投资活动现金流出小计(元) 510,491,134.30308,581,733.87164,853,769.69737,391,641.36632,095,403.14396,516,141.23155,230,334.96
 投资活动产生的现金流量净额(元) -66,873,762.20-101,839,865.23-78,823,480.95-6,217,181.09-113,871,385.91-82,093,541.75-44,853,674.17
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 27,145,600.0027,145,600.008,439,600.0015,700,000.001,000,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) 27,145,600.0027,145,600.00489,600.0015,700,000.001,000,000.00--
 取得借款收到的现金(元) 70,545,525.6459,354,275.6441,702,556.6441,880,280.7929,880,280.795,000,000.00-
 筹资活动现金流入小计(元) 97,691,125.6486,499,875.6450,142,156.6457,580,280.7930,880,280.795,000,000.00-
 偿还债务支付的现金(元) 48,686,874.1610,010,000.005,000,000.0073,000,000.0068,000,000.0025,000,000.005,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 17,738,485.699,772,453.535,770,960.8323,437,812.4817,897,865.127,436,580.273,609,118.03
  其中:子公司支付给少数股东的股利、利润(元) 6,556,359.182,515,361.03-10,107,498.507,168,000.00--
 支付其他与筹资活动有关的现金(元) 5,038,628.312,583,567.232,094,033.4512,091,421.842,816,763.126,058,806.371,298,668.48
 筹资活动现金流出小计(元) 71,463,988.1622,366,020.7612,864,994.28108,529,234.3288,714,628.2438,495,386.649,907,786.51
 筹资活动产生的现金流量净额(元) 26,227,137.4864,133,854.8837,277,162.36-50,948,953.53-57,834,347.45-33,495,386.64-9,907,786.51
四、汇率变动对现金及现金等价物的影响(元) 1,004,699.211,285,538.94-700,251.823,409,069.814,520,681.142,004,319.56-370,929.55
五、现金及现金等价物净增加额(元) 167,004,045.43-142,473,810.66-159,594,039.71-127,251,755.98-391,855,391.41-237,091,900.77-276,419,104.02
 加:期初现金及现金等价物余额(元) 1,493,038,863.851,493,038,863.851,493,038,863.851,620,290,619.831,620,290,619.831,620,290,619.831,619,000,015.60
 期末现金及现金等价物余额(元) 1,660,042,909.281,350,565,053.191,333,444,824.141,493,038,863.851,228,435,228.421,383,198,719.061,342,580,911.58
补充资料:
 净利润(元) --81,846,269.60--581,190,227.15--95,469,759.94-
 资产减值准备(元) -1,593,230.20-420,120,842.90-14,690,795.61-
 固定资产和投资性房地产折旧(元) -53,184,488.81-108,487,953.02-52,414,650.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,184,488.81-108,487,953.02-52,414,650.37-
 无形资产摊销(元) -10,120,562.81-28,464,675.30-11,210,814.69-
 长期待摊费用摊销(元) -3,333,196.13-5,086,483.15-2,024,684.73-
 处置固定资产、无形资产和其他长期资产的损失(元) -229,178.36--9,628,252.49--19,410.07-
 固定资产报废损失(元) -112,436.16---26,094.37-
 公允价值变动损失(元) ----123,000.00---
 财务费用(元) -7,735,494.13-17,758,531.86-7,743,519.96-
 投资损失(元) -15,478,149.59-6,730,716.35-12,520,086.43-
 递延所得税(元) --337,654.92--7,625,239.06--771,128.80-
  其中:递延所得税资产减少(元) -149,764.68--14,251,914.66--649,936.98-
 递延所得税负债增加(元) --487,419.60-6,626,675.60--121,191.82-
 存货的减少(元) -128,290,261.01--141,343,900.78--17,995,096.26-
 经营性应收项目的减少(元) -658,024,145.37-24,191,652.43-203,524,534.12-
 经营性应付项目的增加(元) --905,478,916.35--26,149,483.50--320,579,470.04-
 其他(元) --5,291,557.55-63,460,534.69---
 现金的期末余额(元) -1,350,565,053.19-1,487,246,155.51-1,383,198,719.06-
 减:现金的期初余额(元) -1,487,246,155.51-1,620,290,619.83-1,620,290,619.83-
 加:现金等价物的期末余额(元) ---5,792,708.34---
 减:现金等价物的期初余额(元) -5,792,708.34-----
 现金及现金等价物的净增加额(元) --142,473,810.66--127,251,755.98--237,091,900.77-
公告日期 2023-10-252023-08-232023-04-222023-04-222022-10-262022-08-252022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院