麦捷科技 (300319.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(麦捷科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,070,110,931.171,348,531,888.80601,138,578.142,926,383,825.242,006,216,313.831,357,054,759.32558,705,357.70
 收到的税费返还(元) 81,845,818.2144,264,251.2314,809,102.3029,267,925.2522,211,641.1116,468,818.6610,950,407.40
 收到其他与经营活动有关的现金(元) 61,243,743.8956,877,309.4043,004,920.69134,962,859.84216,051,488.24167,057,268.1442,091,515.60
 经营活动现金流入小计(元) 2,213,200,493.271,449,673,449.43658,952,601.133,090,614,610.332,244,479,443.181,540,580,846.12611,747,280.70
 购买商品、接受劳务支付的现金(元) 1,458,170,290.18981,257,579.96490,191,958.222,038,300,201.821,399,625,223.95843,630,400.27441,687,904.82
 支付给职工以及为职工支付的现金(元) 350,791,821.10231,882,562.79104,340,535.41401,642,223.39307,699,683.78206,852,327.0793,437,125.71
 支付的各项税费(元) 76,147,762.2460,867,621.7020,030,741.27111,231,856.62108,104,919.2175,756,272.8321,005,438.56
 支付其他与经营活动有关的现金(元) 112,738,998.2960,210,284.2729,259,154.6899,714,992.28127,718,075.3996,587,440.2327,387,762.62
 经营活动现金流出小计(元) 1,997,848,871.811,334,218,048.72643,822,389.582,650,889,274.111,943,147,902.331,222,826,440.40583,518,231.71
 经营活动产生的现金流量净额(元) 215,351,621.46115,455,400.7115,130,211.55439,725,336.22301,331,540.85317,754,405.7228,229,048.99
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 9,072,033.274,708,863.131,149,297.7313,994,249.5610,062,850.387,373,843.08569,763.96
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,481.001,681.001,181.00152,237.64119,640.0054,640.0049,000.00
 处置子公司及其他营业单位收到的现金净额(元) -----65,000.00-
 收到其他与投资活动有关的现金(元) 1,512,884,139.901,027,575,338.66491,514,516.741,468,941,075.121,097,497,927.88884,175,583.45178,570,922.32
 投资活动现金流入小计(元) 1,521,961,654.171,032,285,882.79492,664,995.471,483,087,562.321,107,680,418.26891,669,066.53179,189,686.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 246,648,483.01132,420,768.7161,826,236.06150,527,611.35117,683,586.9468,907,259.0938,936,297.27
 投资支付的现金(元) ---95,000,000.0085,000,000.0070,000,000.0070,000,000.00
 支付其他与投资活动有关的现金(元) 1,722,345,438.721,122,541,491.12460,317,305.121,644,839,582.831,234,966,610.82964,578,441.66330,000,000.00
 投资活动现金流出小计(元) 1,968,993,921.731,254,962,259.83522,143,541.181,890,367,194.181,437,650,197.761,103,485,700.75438,936,297.27
 投资活动产生的现金流量净额(元) -447,032,267.56-222,676,377.04-29,478,545.71-407,279,631.86-329,969,779.50-211,816,634.22-259,746,610.99
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 17,640,620.6417,332,010.6417,332,010.6423,765,492.6023,765,492.6023,765,492.602,551,180.60
 取得借款收到的现金(元) 254,318,516.4665,000,000.0020,000,000.00126,463,501.1348,951,800.0017,271,800.0013,903,800.00
 收到其他与筹资活动有关的现金(元) 20,000,000.0069,799,464.56--1,708,249.56-1,708,249.56
 筹资活动现金流入小计(元) 291,959,137.10152,131,475.2037,332,010.64150,228,993.7374,425,542.1641,037,292.6018,163,230.16
 偿还债务支付的现金(元) 68,057,701.32833,268.18789,519.3668,152,723.0748,056,377.6141,037,334.151,498,415.97
 分配股利、利润或偿付利息支付的现金(元) 83,006,550.1082,212,500.03132,630.97112,353,782.55110,483,653.57110,456,656.33342,502.39
 支付其他与筹资活动有关的现金(元) 47,967,633.8673,060,477.086,387,446.1521,090,972.4721,253,083.3114,710,401.949,651,906.31
 筹资活动现金流出小计(元) 199,031,885.28156,106,245.297,309,596.48201,597,478.09179,793,114.49166,204,392.4211,492,824.67
 筹资活动产生的现金流量净额(元) 92,927,251.82-3,974,770.0930,022,414.16-51,368,484.36-105,367,572.33-125,167,099.826,670,405.49
四、汇率变动对现金及现金等价物的影响(元) 61,318.442,920,564.66148,016.212,273,918.631,687,437.712,212,281.84-173,645.78
五、现金及现金等价物净增加额(元) -138,692,075.84-108,275,181.7615,822,096.21-16,648,861.37-132,318,373.27-17,017,046.48-225,020,802.29
 加:期初现金及现金等价物余额(元) 495,509,679.83495,509,679.83504,500,065.13512,158,541.20512,158,541.20512,158,541.20512,158,541.20
 期末现金及现金等价物余额(元) 356,817,603.99387,234,498.07520,322,161.34495,509,679.83379,840,167.93495,141,494.72287,137,738.91
补充资料:
 净利润(元) -146,700,183.30-280,926,541.45-107,293,106.30-
 资产减值准备(元) -22,451,024.50-62,609,791.24-28,722,866.78-
 固定资产和投资性房地产折旧(元) -109,900,766.13-222,833,618.84-109,975,117.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -109,900,766.13-222,833,618.84-109,975,117.53-
 无形资产摊销(元) -4,946,386.81-8,649,973.95-5,013,369.08-
 长期待摊费用摊销(元) -5,749,150.62-14,751,787.30-6,561,241.41-
 处置固定资产、无形资产和其他长期资产的损失(元) -103,386.17--445,502.96-410,474.15-
 固定资产报废损失(元) ---85,136.53---
 公允价值变动损失(元) --7,311,297.49-560,235.79-733,577.45-
 财务费用(元) --5,730,491.71-2,827,434.60--420,712.52-
 投资损失(元) --1,145,051.93--9,711,919.51--5,020,436.85-
 递延所得税(元) -9,008.02--5,367,932.39--153,494.02-
  其中:递延所得税资产减少(元) -36,496.98--4,913,557.58--109,189.29-
 递延所得税负债增加(元) --27,488.96--454,374.81--44,304.73-
 存货的减少(元) --60,745,815.79--1,586,513.68--6,470,624.71-
 经营性应收项目的减少(元) --104,222,266.03--116,370,877.54-45,312,483.86-
 经营性应付项目的增加(元) --3,763,949.40--36,736,129.98-17,157,775.41-
 现金的期末余额(元) -387,234,498.07-495,509,679.83-495,141,494.72-
 减:现金的期初余额(元) -495,509,679.83-512,158,541.20-512,158,541.20-
 现金及现金等价物的净增加额(元) --108,275,181.76--16,648,861.37--17,017,046.48-
公告日期 2024-10-252024-08-212024-04-262024-04-242023-10-232023-08-252023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院