2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
流动资产: | |||||||||||
货币资金(元) | 392,028,164.96 | 387,234,498.07 | 520,322,161.34 | 504,500,065.13 | 455,426,759.28 | 523,327,582.55 | 377,446,897.84 | 604,380,713.51 | 607,920,840.63 | 485,005,165.07 | 823,904,058.53 |
其中:交易性金融资产(元) | 405,373,281.24 | 450,184,506.45 | 426,627,014.77 | 181,124,711.32 | 323,425,155.59 | 351,329,050.12 | 580,386,475.10 | 437,845,578.50 | 412,198,433.37 | 487,245,036.05 | 443,051,394.43 |
应收票据及应收账款(元) | 1,246,864,961.29 | 1,048,767,616.80 | 1,014,785,905.64 | 982,784,317.45 | 1,057,716,712.73 | 931,606,669.71 | 831,424,965.67 | 925,745,874.78 | 1,040,566,536.23 | 1,053,217,590.41 | 1,017,622,864.06 |
其中:应收票据(元) | 79,318,067.02 | 72,552,013.20 | 99,631,475.41 | 66,253,454.07 | 70,950,133.62 | 51,882,101.07 | 37,456,743.12 | 47,353,670.87 | 110,832,913.48 | 85,397,066.34 | 79,112,296.25 |
其中:应收账款(元) | 1,167,546,894.27 | 976,215,603.60 | 915,154,430.23 | 916,530,863.38 | 986,766,579.11 | 879,724,568.64 | 793,968,222.55 | 878,392,203.91 | 929,733,622.75 | 967,820,524.07 | 938,510,567.81 |
预付款项(元) | 34,024,850.78 | 16,045,845.02 | 42,439,170.33 | 17,618,160.94 | 18,145,198.14 | 16,038,120.98 | 14,092,794.46 | 19,537,716.15 | 22,471,467.45 | 25,534,894.28 | 25,166,734.65 |
其他应收款(元) | 19,979,799.98 | 20,378,268.93 | 11,378,211.98 | 11,973,154.10 | 40,654,265.60 | 25,301,265.91 | 47,664,831.57 | 52,100,493.36 | 75,704,627.32 | 61,694,779.30 | 58,231,809.82 |
存货(元) | 470,586,143.92 | 440,826,363.63 | 423,908,677.42 | 408,743,862.23 | 429,348,963.28 | 455,433,534.87 | 440,429,875.64 | 466,196,746.72 | 487,486,710.20 | 526,854,657.17 | 547,836,162.59 |
一年内到期的非流动资产(元) | 195,748,829.00 | 195,047,164.41 | 199,841,870.99 | 81,183,556.99 | - | - | - | - | - | - | - |
其他流动资产(元) | 396,983,896.91 | 343,026,160.41 | 298,097,252.42 | 480,842,905.00 | 514,171,388.93 | 425,390,446.92 | 494,623,184.33 | 90,869,638.14 | 297,156,526.60 | 289,701,085.02 | 55,590,540.35 |
流动资产合计(元) | 3,262,504,433.92 | 2,974,414,604.76 | 3,062,113,092.98 | 2,762,216,931.17 | 2,942,326,526.21 | 2,809,179,205.88 | 3,010,236,142.85 | 2,614,132,253.98 | 3,044,368,038.20 | 2,999,611,228.00 | 3,015,465,610.20 |
非流动资产: | |||||||||||
长期股权投资(元) | 35,089,216.55 | 35,314,786.88 | 34,654,899.77 | 34,654,899.77 | 34,599,457.93 | 34,475,343.13 | 34,105,829.64 | 34,105,829.64 | 33,445,289.06 | 33,211,964.55 | 33,015,094.81 |
其他权益工具投资(元) | 22,156,000.00 | 22,156,000.00 | 22,156,000.00 | 22,156,000.00 | 22,490,475.20 | 22,490,475.20 | 22,490,475.20 | 2,490,475.20 | 2,485,557.20 | 2,485,557.20 | 2,485,557.20 |
固定资产(元) | 1,757,296,115.22 | 1,752,513,971.21 | 1,782,417,638.45 | 1,815,866,426.53 | 1,846,649,296.76 | 1,885,964,948.90 | 1,905,370,625.87 | 1,884,967,197.38 | 1,641,803,325.84 | 1,626,873,422.45 | 1,485,948,522.50 |
在建工程(元) | 372,147,923.88 | 333,612,975.08 | 306,230,049.96 | 210,588,646.40 | 163,755,063.10 | 143,977,124.32 | 142,765,353.21 | 205,341,606.61 | 346,129,647.81 | 399,260,520.43 | 422,529,408.01 |
使用权资产(元) | 24,048,524.06 | 28,487,094.38 | 25,260,279.37 | 28,456,785.85 | 31,716,495.34 | 35,726,677.47 | 44,650,125.42 | 50,074,086.09 | 30,472,911.85 | 35,616,188.50 | 37,171,576.94 |
无形资产(元) | 83,466,900.64 | 85,340,942.15 | 87,525,404.75 | 88,741,873.09 | 84,107,761.21 | 85,750,413.87 | 79,054,808.81 | 80,895,250.05 | 80,298,308.66 | 78,970,311.66 | 79,989,085.39 |
商誉(元) | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 | 264,051,117.20 |
长期待摊费用(元) | 24,740,317.26 | 26,927,002.52 | 28,321,382.32 | 26,837,103.59 | 27,100,891.94 | 27,474,174.26 | 28,358,529.86 | 30,224,204.54 | 24,632,274.84 | 24,371,416.85 | 23,492,840.97 |
递延所得税资产(元) | 75,178,081.41 | 75,075,174.60 | 75,084,304.02 | 75,103,122.48 | 69,939,595.14 | 69,561,454.62 | 69,529,339.82 | 69,443,755.93 | 60,810,104.72 | 64,324,725.42 | 64,066,974.97 |
其他非流动资产(元) | 628,398,399.75 | 567,077,179.47 | 467,509,761.13 | 648,119,800.47 | 327,229,905.32 | 304,942,720.55 | 60,705,269.88 | 398,509,620.55 | 114,005,572.03 | 108,474,359.76 | 180,596,729.84 |
非流动资产合计(元) | 3,286,572,595.97 | 3,190,556,243.49 | 3,093,210,836.97 | 3,214,575,775.38 | 2,871,640,059.14 | 2,874,414,449.52 | 2,651,081,474.91 | 3,020,103,143.19 | 2,598,134,109.21 | 2,637,639,584.02 | 2,593,346,907.83 |
资产总计(元) | 6,549,077,029.89 | 6,164,970,848.25 | 6,155,323,929.95 | 5,976,792,706.55 | 5,813,966,585.35 | 5,683,593,655.40 | 5,661,317,617.76 | 5,634,235,397.17 | 5,642,502,147.41 | 5,637,250,812.02 | 5,608,812,518.03 |
流动负债: | |||||||||||
短期借款(元) | 289,785,336.17 | 184,798,777.47 | 85,034,200.13 | 65,552,861.27 | 35,048,000.00 | 3,368,000.00 | 13,795,855.95 | 1,001,084.72 | 1,000,000.00 | 33,507,954.25 | 31,441,061.48 |
应付票据及应付账款(元) | 1,252,780,390.50 | 1,098,885,179.15 | 1,125,014,580.44 | 1,098,723,418.70 | 1,043,457,375.04 | 1,029,670,005.18 | 945,957,730.97 | 1,019,723,237.75 | 1,096,601,626.72 | 1,144,321,239.28 | 1,147,605,447.04 |
其中:应付票据(元) | 463,560,494.25 | 399,171,232.09 | 431,666,464.20 | 429,531,988.74 | 350,319,210.26 | 360,128,119.76 | 354,435,386.04 | 341,804,051.52 | 384,991,378.30 | 352,049,370.89 | 350,716,156.82 |
其中:应付账款(元) | 789,219,896.25 | 699,713,947.06 | 693,348,116.24 | 669,191,429.96 | 693,138,164.78 | 669,541,885.42 | 591,522,344.93 | 677,919,186.23 | 711,610,248.42 | 792,271,868.39 | 796,889,290.22 |
预收款项(元) | 1,658,615.55 | 1,961,208.29 | 1,185,223.11 | 1,231,687.29 | 1,209,873.72 | 1,171,046.36 | 5,388,758.69 | 926,602.79 | 968,313.75 | 3,166,303.89 | 2,082,261.93 |
合同负债(元) | 5,298,124.14 | 4,917,214.35 | 8,923,727.82 | 3,708,401.19 | 9,113,844.32 | 33,133,664.08 | 19,926,137.34 | 4,848,914.20 | 9,671,142.68 | 10,073,773.92 | 7,067,941.17 |
应付职工薪酬(元) | 80,429,834.88 | 64,572,360.83 | 83,122,772.35 | 80,931,663.82 | 63,915,794.15 | 55,675,353.11 | 68,441,843.47 | 62,455,691.54 | 60,246,564.20 | 50,043,022.83 | 77,060,020.68 |
应交税费(元) | 60,167,597.53 | 50,229,174.30 | 59,319,785.85 | 52,570,702.77 | 57,496,814.30 | 46,365,335.80 | 58,851,582.46 | 53,930,745.60 | 37,445,102.55 | 45,047,158.02 | 34,223,997.69 |
其他应付款(元) | 87,881,708.41 | 92,902,017.38 | 94,574,397.19 | 76,689,118.32 | 80,925,479.72 | 73,891,087.76 | 55,246,222.68 | 99,930,065.70 | 82,644,013.10 | 81,018,680.50 | 83,493,603.41 |
一年内到期的非流动负债(元) | 7,915,092.45 | 13,395,346.77 | 15,396,770.17 | 16,881,073.75 | 12,261,832.89 | 3,921,540.26 | 39,522,585.64 | 51,147,263.04 | 4,408,660.27 | 9,985,420.89 | 13,786,546.06 |
其他流动负债(元) | 39,267,181.00 | 26,022,149.24 | 58,711,953.45 | 45,441,088.21 | 34,226,526.08 | 35,284,219.36 | 29,618,936.84 | 47,171,656.50 | 83,533,703.47 | 54,249,899.09 | 26,928,769.66 |
流动负债合计(元) | 1,825,183,880.63 | 1,537,683,427.78 | 1,531,283,410.51 | 1,441,730,015.32 | 1,337,655,540.22 | 1,282,480,251.91 | 1,236,749,654.04 | 1,341,135,261.84 | 1,376,519,126.74 | 1,431,413,452.67 | 1,423,689,649.12 |
非流动负债: | |||||||||||
长期借款(元) | - | - | - | - | - | - | - | - | 50,918,270.82 | 84,961,129.38 | 84,961,129.38 |
租赁负债(元) | 18,299,333.78 | 18,361,129.02 | 12,074,346.15 | 14,526,037.61 | 22,874,273.30 | 34,216,456.05 | 40,751,135.83 | 36,860,404.51 | 29,444,645.13 | 31,583,992.07 | 30,075,028.55 |
预计负债(元) | 9,317,482.17 | 8,650,670.20 | 9,148,545.76 | 10,118,744.95 | 6,342,072.79 | 4,842,805.65 | 2,752,172.79 | 2,752,172.79 | 2,752,172.79 | - | - |
递延收益(元) | 222,658,679.40 | 228,233,843.29 | 235,518,505.57 | 209,913,738.45 | 215,349,301.83 | 221,895,549.30 | 193,199,174.56 | 174,114,012.81 | 170,037,770.43 | 173,832,875.24 | 168,159,754.08 |
递延所得税负债(元) | 494,142.63 | 506,568.47 | 534,057.43 | 534,057.43 | 926,507.04 | 944,087.81 | 965,477.57 | 988,432.24 | 658,541.27 | 684,403.49 | 783,262.69 |
非流动负债合计(元) | 250,769,637.98 | 255,752,210.98 | 257,275,454.91 | 235,092,578.44 | 245,492,154.96 | 261,898,898.81 | 237,667,960.75 | 214,715,022.35 | 253,811,400.44 | 291,062,400.18 | 283,979,174.70 |
负债合计(元) | 2,075,953,518.61 | 1,793,435,638.76 | 1,788,558,865.42 | 1,676,822,593.76 | 1,583,147,695.18 | 1,544,379,150.72 | 1,474,417,614.79 | 1,555,850,284.19 | 1,630,330,527.18 | 1,722,475,852.85 | 1,707,668,823.82 |
所有者权益(或股东权益): | |||||||||||
实收资本或股本(元) | 869,179,472.00 | 869,130,872.00 | 869,496,380.00 | 866,805,074.00 | 866,805,074.00 | 866,805,074.00 | 864,192,474.00 | 860,290,749.00 | 860,290,749.00 | 860,290,749.00 | 861,173,994.00 |
资本公积(元) | 2,619,907,262.70 | 2,616,644,065.88 | 2,615,477,561.12 | 2,597,672,045.63 | 2,617,414,125.05 | 2,610,976,395.30 | 2,585,779,037.38 | 2,557,196,096.13 | 2,530,258,696.46 | 2,512,681,441.92 | 2,501,778,827.24 |
减:库存股(元) | 65,884,134.76 | 65,575,524.76 | 67,935,786.64 | 50,603,776.00 | 50,603,776.00 | 50,603,776.00 | 29,389,464.00 | 53,862,379.20 | 53,862,379.20 | 53,862,379.20 | 57,142,220.40 |
其他综合收益(元) | -186,101.44 | -142,559.97 | -165,085.26 | -160,851.97 | 150,177.29 | 158,434.37 | 159,538.14 | 144,433.36 | 77,554.98 | 8,292.95 | -41,607.32 |
盈余公积(元) | 84,893,571.25 | 84,893,571.25 | 84,893,571.25 | 84,893,571.25 | 66,902,659.51 | 66,902,659.51 | 66,902,659.51 | 66,902,659.51 | 59,375,510.68 | 59,375,510.68 | 59,375,510.68 |
未分配利润(元) | 842,333,716.73 | 745,484,976.97 | 744,490,905.52 | 682,445,561.27 | 613,752,972.31 | 531,085,093.46 | 586,569,057.42 | 539,735,584.69 | 512,155,691.44 | 437,757,523.38 | 443,375,244.18 |
归属于母公司股东权益合计(元) | 4,350,243,786.48 | 4,250,435,401.37 | 4,246,257,545.99 | 4,181,051,624.18 | 4,114,421,232.16 | 4,025,323,880.64 | 4,074,213,302.45 | 3,970,407,143.49 | 3,908,295,823.36 | 3,816,251,138.73 | 3,808,519,748.38 |
少数股东权益(元) | 122,879,724.80 | 121,099,808.12 | 120,507,518.54 | 118,918,488.61 | 116,397,658.01 | 113,890,624.04 | 112,686,700.52 | 107,977,969.49 | 103,875,796.87 | 98,523,820.44 | 92,623,945.83 |
股东权益合计(元) | 4,473,123,511.28 | 4,371,535,209.49 | 4,366,765,064.53 | 4,299,970,112.79 | 4,230,818,890.17 | 4,139,214,504.68 | 4,186,900,002.97 | 4,078,385,112.98 | 4,012,171,620.23 | 3,914,774,959.17 | 3,901,143,694.21 |
负债和股东权益合计(元) | 6,549,077,029.89 | 6,164,970,848.25 | 6,155,323,929.95 | 5,976,792,706.55 | 5,813,966,585.35 | 5,683,593,655.40 | 5,661,317,617.76 | 5,634,235,397.17 | 5,642,502,147.41 | 5,637,250,812.02 | 5,608,812,518.03 |
公告日期 | 2024-10-25 | 2024-08-21 | 2024-04-26 | 2024-04-24 | 2023-10-23 | 2023-08-25 | 2023-04-25 | 2023-03-30 | 2022-10-27 | 2022-08-30 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |