戴维医疗 (300314.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(戴维医疗)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 390,211,053.44262,692,397.67144,255,547.66651,714,504.99471,509,559.14330,715,136.99151,890,658.94
 收到的税费返还(元) 3,705,954.95489,388.01-3,450,027.57242.98-15,232.80
 收到其他与经营活动有关的现金(元) 16,274,263.5412,966,891.315,274,838.7538,285,674.3228,397,924.7418,290,723.6612,456,463.92
 经营活动现金流入小计(元) 410,191,271.93276,148,676.99149,530,386.41693,450,206.88499,907,726.86349,005,860.65164,362,355.66
 购买商品、接受劳务支付的现金(元) 199,311,108.24131,137,730.0178,682,838.67254,238,031.82201,828,095.00139,207,417.0873,811,243.32
 支付给职工以及为职工支付的现金(元) 102,501,528.9775,183,002.5148,954,561.26115,085,451.9487,797,197.2065,210,727.0944,216,619.06
 支付的各项税费(元) 23,308,448.5520,375,114.6712,240,133.5360,405,108.1953,031,248.6944,409,128.7021,699,632.48
 支付其他与经营活动有关的现金(元) 71,039,544.8348,668,211.8419,983,892.48128,523,228.9287,316,498.6860,327,397.4917,731,586.28
 经营活动现金流出小计(元) 396,160,630.59275,364,059.03159,861,425.94558,251,820.87429,973,039.57309,154,670.36157,459,081.14
 经营活动产生的现金流量净额(元) 14,030,641.34784,617.96-10,331,039.53135,198,386.0169,934,687.2939,851,190.296,903,274.52
二、投资活动产生的现金流量
 收回投资收到的现金(元) ------7,898,887.00
 取得投资收益收到的现金(元) 5,213,287.482,905,368.65587,098.2216,960,973.8015,646,421.6613,373,549.762,836,415.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 265.49--592,482.00251,100.00242,100.00-2,027,739.85
 收到其他与投资活动有关的现金(元) 720,000,000.00360,000,000.0090,000,000.001,240,000,000.00980,000,000.00690,000,000.00350,000,000.00
 投资活动现金流入小计(元) 725,213,552.97362,905,368.6590,587,098.221,257,553,455.80995,897,521.66703,615,649.76358,707,562.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 110,882,919.0677,755,931.7934,327,230.4640,392,322.3122,615,021.618,832,515.01452,852.00
 投资支付的现金(元) 20,000,000.0020,000,000.0020,000,000.002,500,000.002,500,000.002,500,000.002,500,000.00
 支付其他与投资活动有关的现金(元) 860,000,000.00500,000,000.00140,000,000.001,142,900,000.00902,900,000.00642,900,000.00340,000,000.00
 投资活动现金流出小计(元) 990,882,919.06597,755,931.79194,327,230.461,185,792,322.31928,015,021.61654,232,515.01342,952,852.00
 投资活动产生的现金流量净额(元) -265,669,366.09-234,850,563.14-103,740,132.2471,761,133.4967,882,500.0549,383,134.7515,754,710.15
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) 51,840,000.0017,595,324.00-43,200,000.0043,200,000.0043,200,000.00-
 支付其他与筹资活动有关的现金(元) 3,567,874.083,442,474.08-2,506,578.901,892,548.041,892,548.04-
 筹资活动现金流出小计(元) 55,407,874.0821,037,798.08-45,706,578.9045,092,548.0445,092,548.04-
 筹资活动产生的现金流量净额(元) -55,407,874.08-21,037,798.08--45,706,578.90-45,092,548.04-45,092,548.04-
四、汇率变动对现金及现金等价物的影响(元) -1,249,375.59238,258.36-297,651.276,327,170.646,033,870.766,711,180.41-2,985,960.05
五、现金及现金等价物净增加额(元) -308,295,974.42-254,865,484.90-114,368,823.04167,580,111.2498,758,510.0650,852,957.4119,672,024.62
 加:期初现金及现金等价物余额(元) 557,456,320.58557,456,320.58557,456,320.58389,876,209.34389,876,209.34389,876,209.34389,785,215.07
 期末现金及现金等价物余额(元) 249,160,346.16302,590,835.68443,087,497.54557,456,320.58488,634,719.40440,729,166.75409,457,239.69
补充资料:
 净利润(元) -46,526,145.36-147,610,911.51-91,776,799.20-
 资产减值准备(元) -1,033,274.02-3,162,736.00-610,920.92-
 固定资产和投资性房地产折旧(元) -11,182,341.63-22,102,059.49-9,412,506.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -11,182,341.63-22,102,059.49-9,412,506.56-
 无形资产摊销(元) -681,486.85-1,692,521.76-873,552.72-
 长期待摊费用摊销(元) -920,829.06-94,450.29---
 处置固定资产、无形资产和其他长期资产的损失(元) -27,356.62-228,115.57-285,953.66-
 固定资产报废损失(元) -2,267.08-79,399.06-5,274.08-
 公允价值变动损失(元) ----263,863.02---
 财务费用(元) --454,485.58--5,732,166.32--6,397,352.78-
 投资损失(元) -3,132,061.27--11,328,629.48--9,938,222.29-
 递延所得税(元) --37,649.42--618,001.48--553,532.89-
  其中:递延所得税资产减少(元) -351,308.27-670,007.54--90,611.16-
 递延所得税负债增加(元) --388,957.69--1,288,009.02--462,921.73-
 存货的减少(元) --17,006,421.61--12,268,455.95--2,446,006.57-
 经营性应收项目的减少(元) --34,265,595.15--9,049,713.16--18,707,830.12-
 经营性应付项目的增加(元) --12,695,486.80--4,036,635.39--26,808,098.85-
 现金的期末余额(元) -302,590,835.68-557,456,320.58-440,729,166.75-
 减:现金的期初余额(元) -557,456,320.58-389,876,209.34-389,876,209.34-
 现金及现金等价物的净增加额(元) --254,865,484.90-167,580,111.24-50,852,957.41-
公告日期 2024-10-232024-08-202024-04-202024-04-092023-10-252023-08-222023-04-21
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院