中际旭创 (300308.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中际旭创)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 6,596,500,803.684,183,302,512.781,915,281,338.3710,305,069,546.887,312,866,594.014,715,397,222.252,722,971,873.63
 收到的税费返还(元) 371,825,115.35237,075,248.25129,281,807.30844,885,928.76609,276,798.18351,297,511.80160,461,387.12
 收到其他与经营活动有关的现金(元) 115,589,716.15106,165,015.9829,939,127.65165,125,275.79109,040,460.4670,242,414.2624,314,676.65
 经营活动现金流入小计(元) 7,083,915,635.184,526,542,777.012,074,502,273.3211,315,080,751.438,031,183,852.655,136,937,148.312,907,747,937.40
 购买商品、接受劳务支付的现金(元) 4,401,392,525.192,506,652,351.241,179,481,418.187,450,322,473.825,431,785,719.313,218,069,426.671,630,072,680.63
 支付给职工以及为职工支付的现金(元) 838,826,181.43582,032,280.11309,874,800.33947,056,737.16769,153,623.61495,835,873.39247,272,740.56
 支付的各项税费(元) 194,501,560.61173,651,119.3028,095,214.17168,840,419.81154,339,339.93105,594,481.4152,891,157.15
 支付其他与经营活动有关的现金(元) 206,474,793.72108,580,940.6756,905,751.12299,920,247.36208,223,335.0899,921,309.1177,738,221.95
 经营活动现金流出小计(元) 5,641,195,060.953,370,916,691.321,574,357,183.808,866,139,878.156,563,502,017.933,919,421,090.582,007,974,800.29
 经营活动产生的现金流量净额(元) -1,155,626,085.69-2,448,940,873.28-1,217,516,057.73-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 3,846,710,000.002,433,500,000.001,300,210,000.004,864,300,000.003,746,502,534.392,090,000,000.00480,075,343.37
 取得投资收益收到的现金(元) 34,533,087.8113,799,265.869,356,761.5131,844,182.2320,697,140.0812,802,902.451,890,898.41
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,143,141.413,275,151.42-7,919,552.78414,710.00311,880.00-
 处置子公司及其他营业单位收到的现金净额(元) ---302,300,000.0051,200,000.0051,200,000.00-
 收到其他与投资活动有关的现金(元) 13,625,618.45-157,023,008.83----
 投资活动现金流入小计(元) 3,899,011,847.672,450,574,417.281,466,589,770.345,206,363,735.013,818,814,384.472,154,314,782.45481,966,241.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) 676,351,323.98332,182,246.66101,971,202.45791,834,579.12523,280,227.07292,341,916.18120,399,762.22
 投资支付的现金(元) 3,289,849,121.782,293,500,000.00840,500,000.005,967,412,220.054,561,934,481.773,114,000,000.001,751,256,138.00
 投资活动现金流出小计(元) 3,966,200,445.762,625,682,246.66942,471,202.456,759,246,799.175,085,214,708.843,406,341,916.181,871,655,900.22
 投资活动产生的现金流量净额(元) -67,188,598.09-175,107,829.38524,118,567.89-1,552,883,064.16-1,266,400,324.37-1,252,027,133.73-1,389,689,658.44
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 418,923,235.74369,506,379.50-32,614,081.6532,614,081.65--
  其中:子公司吸收少数股东投资收到的现金(元) 175,299,800.00165,397,185.95-----
 取得借款收到的现金(元) 775,364,000.00360,000,000.00-1,262,221,500.001,132,221,500.00586,455,400.00104,521,000.00
 收到其他与筹资活动有关的现金(元) 717,765,800.00717,765,800.00709,381,600.0059,666,357.2240,000,000.0040,000,000.00-
 筹资活动现金流入小计(元) 1,912,053,035.741,447,272,179.50709,381,600.001,354,501,938.871,204,835,581.65626,455,400.00104,521,000.00
 偿还债务支付的现金(元) 1,649,241,533.051,003,770,400.00111,140,000.001,961,456,659.091,643,451,649.891,106,268,373.39290,245,061.09
 分配股利、利润或偿付利息支付的现金(元) 195,934,792.80186,684,585.4414,679,968.95232,769,127.69220,799,306.91205,421,376.0416,437,847.86
 支付其他与筹资活动有关的现金(元) 8,532,365.738,029,133.751,062,681.87801,588,439.69498,428,722.36215,255,841.932,714,349.44
 筹资活动现金流出小计(元) 1,853,708,691.581,198,484,119.19126,882,650.822,995,814,226.472,362,679,679.161,526,945,591.36309,397,258.39
 筹资活动产生的现金流量净额(元) 58,344,344.16248,788,060.31582,498,949.18-1,641,312,287.60-1,157,844,097.51-900,490,191.36-204,876,258.39
四、汇率变动对现金及现金等价物的影响(元) 59,758,264.7446,683,781.071,043,743.0764,391,120.2490,510,068.6737,456,547.68-2,969,516.46
五、现金及现金等价物净增加额(元) 1,493,634,585.041,275,990,097.691,607,806,349.66-680,863,358.24-866,052,518.49-897,544,719.68-697,762,296.18
 加:期初现金及现金等价物余额(元) 2,808,534,541.062,808,534,541.062,808,534,541.063,489,397,899.303,489,397,899.303,489,397,899.303,489,397,899.30
 期末现金及现金等价物余额(元) 4,302,169,126.104,084,524,638.754,416,340,890.722,808,534,541.062,623,345,380.812,591,853,179.622,791,635,603.12
补充资料:
 净利润(元) -647,120,408.36-1,233,689,242.88-489,645,170.64-
 资产减值准备(元) -34,486,821.32-356,649,249.13-42,305,199.91-
 固定资产和投资性房地产折旧(元) -186,387,434.34-361,312,169.13-174,596,982.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -186,387,434.34-361,312,169.13-174,596,982.24-
 无形资产摊销(元) -37,556,585.46-83,428,533.86-41,423,305.07-
 长期待摊费用摊销(元) -17,361,599.99-36,091,245.43-15,493,363.26-
 处置固定资产、无形资产和其他长期资产的损失(元) --874,511.31--193,443.25--7,189.20-
 固定资产报废损失(元) -140,430.05-2,500,627.53-1,522,577.19-
 公允价值变动损失(元) -822,280.82--52,550,798.71--5,435,808.22-
 财务费用(元) -65,929,617.00-120,154,639.72-73,929,176.71-
 投资损失(元) --13,023,923.39--103,263,835.85--12,746,190.12-
 递延所得税(元) --46,674,593.30-5,156,409.64--34,840,714.21-
  其中:递延所得税资产减少(元) --136,622,774.68--1,859,150.07--9,089,710.01-
 递延所得税负债增加(元) -89,948,181.38-7,015,559.71--25,751,004.20-
 存货的减少(元) -598,074,795.07--245,770,729.43--453,524,861.60-
 经营性应收项目的减少(元) -102,126,132.99-454,918,984.23-418,988,394.13-
 经营性应付项目的增加(元) --544,805,533.95-76,364,308.41-420,711,283.71-
 其他(元) -66,680,283.67-108,547,576.53-38,548,506.79-
 现金的期末余额(元) -4,084,524,638.75-2,808,534,541.06-2,591,853,179.62-
 减:现金的期初余额(元) -2,808,534,541.06-3,489,397,899.30-3,489,397,899.30-
 现金及现金等价物的净增加额(元) -1,275,990,097.69--680,863,358.24--897,544,719.68-
公告日期 2023-10-232023-08-282023-04-242023-04-242022-10-292022-08-262022-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院