百纳千成 (300291.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(百纳千成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 481,286,059.06373,339,257.8278,184,781.64729,305,430.00543,225,656.13340,954,745.33141,643,632.36
 收到的税费返还(元) 323,733.51323,733.51321,298.7115,944,586.9115,944,586.918,811,543.45-
 收到其他与经营活动有关的现金(元) 214,067,692.46153,122,815.9769,457,052.5473,320,923.4232,638,476.9920,998,769.909,426,777.04
 经营活动现金流入小计(元) 695,677,485.03526,785,807.30147,963,132.89818,570,940.33591,808,720.03370,765,058.68151,070,409.40
 购买商品、接受劳务支付的现金(元) 892,386,194.60554,149,303.66233,147,182.96844,175,915.28401,796,878.12217,828,825.92127,642,566.55
 支付给职工以及为职工支付的现金(元) 68,582,004.1349,168,503.9226,628,715.45111,423,310.7763,794,461.2045,916,771.0323,765,629.96
 支付的各项税费(元) 8,926,407.844,049,109.472,260,746.9826,617,204.3922,899,452.1714,598,411.6213,239,123.03
 支付其他与经营活动有关的现金(元) 99,272,609.2857,711,743.5026,848,444.41107,121,253.7874,211,606.0949,366,988.7237,665,910.52
 经营活动现金流出小计(元) 1,069,167,215.85665,078,660.55288,885,089.801,089,337,684.22562,702,397.58327,710,997.29202,313,230.06
 经营活动产生的现金流量净额(元) --138,292,853.25--270,766,743.89-43,054,061.39-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,920,910,749.721,191,271,249.72264,750,000.004,147,935,844.422,384,463,758.431,680,949,600.00970,000,000.00
 取得投资收益收到的现金(元) 12,965,039.098,770,610.621,333,454.8236,661,930.2618,229,581.1210,851,149.585,248,443.85
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 44,140.5827,177.6027,177.608,850.00---
 处置子公司及其他营业单位收到的现金净额(元) 1,158,169.21------
 投资活动现金流入小计(元) 1,935,078,098.601,200,069,037.94266,110,632.424,184,606,624.682,402,693,339.551,691,800,749.58975,248,443.85
 购建固定资产、无形资产和其他长期资产支付的现金(元) 14,259,502.7611,776,360.465,559,605.986,594,821.463,494,991.751,854,769.761,494,798.26
 投资支付的现金(元) 2,610,498,099.002,013,998,000.00912,000,000.003,158,875,000.002,695,875,000.001,746,875,000.00633,875,000.00
 取得子公司及其他营业单位支付的现金净额(元) 83,978,669.5583,978,669.55-----
 支付其他与投资活动有关的现金(元) 8,631,642.068,631,642.06-----
 投资活动现金流出小计(元) 2,717,367,913.372,118,384,672.07917,559,605.983,165,469,821.462,699,369,991.751,748,729,769.76635,369,798.26
 投资活动产生的现金流量净额(元) -782,289,814.77-918,315,634.13-651,448,973.561,019,136,803.22-296,676,652.20-56,929,020.18339,878,645.59
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 96,891,850.0096,891,850.0046,212,800.0010,174,723.7810,174,723.787,924,723.787,924,723.78
  其中:子公司吸收少数股东投资收到的现金(元) 8,540,900.008,540,900.002,040,900.009,700,000.00---
 收到其他与筹资活动有关的现金(元) ---2,424.002,424.002,424.002,424.00
 筹资活动现金流入小计(元) 96,891,850.0096,891,850.0046,212,800.0010,177,147.7810,177,147.787,927,147.787,927,147.78
 偿还债务支付的现金(元) 4,500,000.004,500,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 35,945.8335,945.83-----
 支付其他与筹资活动有关的现金(元) 52,427,723.6519,641,643.1818,642,785.7329,368,860.3223,551,388.386,153,338.454,694,623.84
 筹资活动现金流出小计(元) 56,963,669.4824,177,589.0118,642,785.7329,368,860.3223,551,388.386,153,338.454,694,623.84
 筹资活动产生的现金流量净额(元) 39,928,180.5272,714,260.9927,570,014.27-19,191,712.54-13,374,240.601,773,809.333,232,523.94
五、现金及现金等价物净增加额(元) -1,115,851,365.07-983,894,226.39-764,800,916.20729,178,346.79-280,944,570.35-12,101,149.46291,868,348.87
 加:期初现金及现金等价物余额(元) 1,533,441,193.741,533,441,193.741,533,441,193.74804,262,846.95804,262,846.95804,262,846.95804,262,846.95
 期末现金及现金等价物余额(元) 417,589,828.67549,546,967.35768,640,277.541,533,441,193.74523,318,276.60792,161,697.491,096,131,195.82
补充资料:
 净利润(元) --53,116,901.37-5,485,857.29--13,336,354.43-
 资产减值准备(元) -14,397,074.41-1,575,738.93--2,253,559.87-
 固定资产和投资性房地产折旧(元) -4,595,768.03-9,077,118.76-4,491,375.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -4,595,768.03-9,077,118.76-4,491,375.79-
 无形资产摊销(元) -52,685.64-----
 长期待摊费用摊销(元) -5,108,906.62-5,843,539.73-2,858,101.61-
 处置固定资产、无形资产和其他长期资产的损失(元) -3,047,593.76-24,616.21---
 固定资产报废损失(元) -7,003.51-28,321.21-33,071.21-
 公允价值变动损失(元) --2,430,074.13-4,339,242.59--6,250,014.21-
 财务费用(元) -2,926,710.46-8,039,146.93--913,051.79-
 投资损失(元) --10,318,371.19--55,028,510.98--9,649,422.16-
 递延所得税(元) --3,318,067.00-511,824.75-267,707.92-
  其中:递延所得税资产减少(元) -5,451,137.66-511,824.75-267,707.92-
 递延所得税负债增加(元) --8,769,204.66-----
 存货的减少(元) --393,234,559.55--286,753,810.94--52,582,796.27-
 经营性应收项目的减少(元) -53,565,255.64-125,458,215.74-207,095,909.33-
 经营性应付项目的增加(元) -214,919,717.70--140,830,471.25--109,537,308.73-
 现金的期末余额(元) -549,546,967.35-1,533,441,193.74-792,161,697.49-
 减:现金的期初余额(元) -1,533,441,193.74-804,262,846.95-804,262,846.95-
 现金及现金等价物的净增加额(元) --983,894,226.39-729,178,346.79--12,101,149.46-
公告日期 2023-10-282023-08-302023-04-282023-04-252022-10-272022-08-252022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院