| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,750,784.56 | 254,415,044.28 | 49,713,427.96 | 431,636,538.22 | 183,693,780.65 | 115,110,932.18 | 42,847,865.65 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,750,784.56 | 254,415,044.28 | 49,713,427.96 | 431,636,538.22 | 183,693,780.65 | 115,110,932.18 | 42,847,865.65 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 804,042,007.84 | 350,681,959.24 | 73,219,802.74 | 553,964,072.64 | 248,930,555.79 | 168,059,898.96 | 69,858,537.66 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 681,285,266.51 | 293,106,208.70 | 45,641,421.39 | 420,988,655.66 | 148,787,437.50 | 99,345,369.80 | 37,337,739.96 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,981,983.90 | 1,092,359.86 | 530,911.39 | 2,863,491.22 | 2,134,481.47 | 1,710,347.85 | 532,407.54 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,437,876.03 | 20,315,087.12 | 10,524,301.77 | 40,244,384.33 | 40,991,868.94 | 28,339,280.13 | 14,338,020.61 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,342,233.66 | 36,005,065.21 | 16,919,145.06 | 96,969,161.84 | 63,350,947.92 | 44,211,003.87 | 21,207,976.05 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 994,647.74 | 163,238.35 | -395,976.87 | -7,101,620.41 | -6,334,180.04 | -5,546,102.69 | -3,557,606.50 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,669,748.15 | 3,161,135.15 | 1,431,085.51 | 6,517,795.94 | 4,803,457.07 | 3,163,637.43 | 1,601,015.84 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,121,461.19 | -6,352,493.19 | -7,693,781.81 | 11,285,526.90 | 5,530,222.63 | 2,430,074.13 | 2,390,068.50 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,708,277.74 | 21,303,758.71 | 18,158,361.20 | 15,637,458.21 | 14,342,510.25 | 10,318,371.19 | 1,245,792.67 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,273,014.06 | -726,611.02 | -431,240.14 | -731,298.13 | -163,594.66 | -102,014.14 | -77,816.01 |
| 资产处置收益(元) | - | - | - | 会员可见 | 485.57 | 485.57 | 485.57 | 173,825.65 | -353,490.98 | -352,579.04 | 27,697.22 |
| 资产减值损失(元) | - | - | - | 会员可见 | -4,662,240.96 | -4,002,238.90 | -2,467,829.05 | -95,064,675.50 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -31,673,722.69 | -28,426,314.89 | -5,001,921.43 | -47,345,390.38 | -8,732,625.20 | -14,397,074.41 | -338,380.31 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,340,838.30 | 6,260,838.30 | 1,001,859.97 | 6,815,297.54 | 2,379,035.57 | 2,247,619.04 | 2,160,830.76 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -152,699,046.51 | -107,482,879.36 | -19,509,200.33 | -230,825,492.00 | -52,071,122.87 | -52,702,555.87 | -21,524,663.17 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,900,058.29 | 1,830,331.88 | 204,913.63 | 587,190.19 | 485,812.52 | 46,142.86 | 24,919.92 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,189.47 | 10,639.72 | 6,892.74 | 2,752,944.66 | 2,721,242.31 | 2,717,226.54 | 285,266.11 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -150,810,177.69 | -105,663,187.20 | -19,311,179.44 | -232,991,246.47 | -54,306,552.66 | -55,373,639.55 | -21,785,009.36 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -207,936.45 | -3,582,552.92 | 731,468.52 | -3,040,680.27 | 1,175,536.87 | -2,256,738.18 | 354,189.58 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -150,602,241.24 | -102,080,634.28 | -20,042,647.96 | -229,950,566.20 | -55,482,089.53 | -53,116,901.37 | -22,139,198.94 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -150,602,241.24 | -102,080,634.28 | -20,042,647.96 | -229,950,566.20 | -55,482,089.53 | -53,116,901.37 | -22,139,198.94 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,079,972.26 | -29,527,909.58 | 3,523,995.35 | -185,912,219.03 | -31,510,217.92 | -36,050,664.64 | -14,174,356.92 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,522,268.98 | -72,552,724.70 | -23,566,643.31 | -44,038,347.17 | -23,971,871.61 | -17,066,236.73 | -7,964,842.02 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -72,729,846.40 | -49,541,905.30 | -7,569,830.57 | -218,433,157.82 | -48,764,613.26 | -46,963,206.18 | -18,832,311.04 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.06 | -0.03 | - | -0.20 | -0.03 | -0.04 | -0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | -0.06 | -0.03 | - | -0.20 | -0.03 | -0.04 | -0.02 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -150,602,241.24 | -102,080,634.28 | -20,042,647.96 | -229,950,566.20 | -55,482,089.53 | -53,116,901.37 | -22,139,198.94 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,079,972.26 | -29,527,909.58 | 3,523,995.35 | -185,912,219.03 | -31,510,217.92 | -36,050,664.64 | -14,174,356.92 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -96,522,268.98 | -72,552,724.70 | -23,566,643.31 | -44,038,347.17 | -23,971,871.61 | -17,066,236.73 | -7,964,842.02 |
| 公告日期 | 2025-10-30 | 2025-08-26 | 2025-04-28 | 2025-04-24 | 2024-10-26 | 2024-08-30 | 2024-04-29 | 2024-04-25 | 2023-10-28 | 2023-08-30 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |