永利股份 (300230.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(永利股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,398,469,889.61937,071,081.37463,070,178.052,084,809,908.601,493,224,308.44948,386,300.08526,282,843.28
 收到的税费返还(元) 19,178,035.1210,683,544.155,373,873.7753,586,293.9633,448,593.7826,321,282.3718,190,944.95
 收到其他与经营活动有关的现金(元) 34,023,216.4720,845,206.898,920,066.9426,043,977.2114,737,322.658,336,335.172,769,105.57
 经营活动现金流入小计(元) 1,451,671,141.20968,599,832.41477,364,118.762,164,440,179.771,541,410,224.87983,043,917.62547,242,893.80
 购买商品、接受劳务支付的现金(元) 734,414,116.44509,988,977.63243,118,955.251,044,602,059.51739,177,858.04487,432,247.71288,852,680.43
 支付给职工以及为职工支付的现金(元) 373,327,505.64243,915,161.20121,409,517.02479,355,179.80362,592,234.31239,360,072.31122,743,832.97
 支付的各项税费(元) 94,231,428.7669,375,746.4144,808,957.3599,711,419.7666,979,432.3047,979,332.5723,896,333.29
 支付其他与经营活动有关的现金(元) 83,714,181.3557,566,145.9134,689,354.6284,078,017.7561,040,485.6543,078,982.0422,890,265.39
 经营活动现金流出小计(元) 1,285,687,232.19880,846,031.15444,026,784.241,707,746,676.821,229,790,010.30817,850,634.63458,383,112.08
 经营活动产生的现金流量净额(元) -87,753,801.26-456,693,502.95-165,193,282.99-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 63,087,560.7714,169,381.11-62,987,605.6062,987,605.6026,921,135.18415,250.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,561,731.182,470,547.362,514,342.531,565,515.751,192,295.931,114,542.98559,433.92
 处置子公司及其他营业单位收到的现金净额(元) 69,506,495.0115,830,618.89-66,679,317.9766,679,317.9726,384,364.82-
 收到其他与投资活动有关的现金(元) ---61,200,000.001,200,000.00--
 投资活动现金流入小计(元) 136,155,786.9632,470,547.362,514,342.53192,432,439.32132,059,219.5054,420,042.98974,683.92
 购建固定资产、无形资产和其他长期资产支付的现金(元) 185,087,159.68150,541,193.1668,948,410.77153,082,803.82122,023,928.8185,896,097.5235,386,613.72
 投资支付的现金(元) 5,993,456.21554,423.64470,400.00-1,337,126.48--
 取得子公司及其他营业单位支付的现金净额(元) 3,769.363,769.363,769.36----
 支付其他与投资活动有关的现金(元) 20,000,000.00--349,000,000.00409,240,100.00100,000,000.00-
 投资活动现金流出小计(元) 211,084,385.25151,099,386.1669,422,580.13502,082,803.82532,601,155.29185,896,097.5235,386,613.72
 投资活动产生的现金流量净额(元) -74,928,598.29-118,628,838.80-66,908,237.60-309,650,364.50-400,541,935.79-131,476,054.54-34,411,929.80
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,369,176.25------
  其中:子公司吸收少数股东投资收到的现金(元) 3,369,176.25------
 取得借款收到的现金(元) 350,929,496.88267,222,301.02129,522,872.47319,342,633.40266,280,837.4195,497,670.0740,993,318.61
 收到其他与筹资活动有关的现金(元) 19,994,400.00------
 筹资活动现金流入小计(元) 374,293,073.13267,222,301.02129,522,872.47319,342,633.40266,280,837.4195,497,670.0740,993,318.61
 偿还债务支付的现金(元) 420,534,263.50156,711,463.6940,948,704.52317,245,500.34186,452,657.02153,781,966.10152,080,046.26
 分配股利、利润或偿付利息支付的现金(元) 6,591,319.264,265,853.411,660,805.115,999,779.424,710,518.253,152,891.811,818,619.42
  其中:子公司支付给少数股东的股利、利润(元) 289,806.75287,135.85-----
 支付其他与筹资活动有关的现金(元) 43,204,910.6728,864,358.9816,073,187.64122,466,600.7437,516,339.7123,199,650.8111,791,289.41
 筹资活动现金流出小计(元) 470,330,493.43189,841,676.0858,682,697.27445,711,880.50228,679,514.98180,134,508.72165,689,955.09
 筹资活动产生的现金流量净额(元) -96,037,420.3077,380,624.9470,840,175.20-126,369,247.1037,601,322.43-84,636,838.65-124,696,636.48
四、汇率变动对现金及现金等价物的影响(元) 22,033,730.1424,940,379.91-11,673,040.5336,548,405.0941,440,662.3215,330,476.93-3,011,593.38
五、现金及现金等价物净增加额(元) 17,051,620.5671,445,967.3125,596,231.5957,222,296.44-9,879,736.47-35,589,133.27-73,260,377.94
 加:期初现金及现金等价物余额(元) 1,014,450,466.271,014,450,466.271,014,450,466.27957,228,169.83957,228,169.83957,228,169.83957,228,169.83
 期末现金及现金等价物余额(元) 1,031,502,086.831,085,896,433.581,040,046,697.861,014,450,466.27947,348,433.36921,639,036.56883,967,791.89
补充资料:
 净利润(元) -99,805,758.31-245,851,216.69-83,125,121.97-
 资产减值准备(元) -73,861.22--3,564,162.43--7,027,883.26-
 固定资产和投资性房地产折旧(元) -50,410,409.14-97,505,187.35-48,085,559.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -50,410,409.14-97,505,187.35-48,085,559.44-
 无形资产摊销(元) -2,144,401.47-4,572,092.40-2,399,119.73-
 长期待摊费用摊销(元) -2,358,125.03-6,037,472.54-3,181,622.84-
 处置固定资产、无形资产和其他长期资产的损失(元) --448,379.32--135,831.27--100,048.59-
 固定资产报废损失(元) -60,015.13-211,412.21---
 公允价值变动损失(元) -1,311,395.58-458,340.41---
 财务费用(元) -3,059,332.82-26,744,468.80-9,159,326.98-
 投资损失(元) --6,935,649.83--5,433,804.15-314,498.41-
 递延所得税(元) --2,235,635.51--59,986.85-329,463.22-
  其中:递延所得税资产减少(元) -675,428.81--159,789.46-1,246,222.69-
 递延所得税负债增加(元) --2,911,064.32-99,802.61--916,759.47-
 存货的减少(元) --49,434,483.13-85,977,176.88-16,851,046.97-
 经营性应收项目的减少(元) -16,393,491.08-14,378,857.77--3,392,238.22-
 经营性应付项目的增加(元) --50,262,807.10--56,625,218.96--9,054,096.01-
 现金的期末余额(元) -1,085,896,433.58-1,014,450,466.27-921,639,036.56-
 减:现金的期初余额(元) -1,014,450,466.27-957,228,169.83-957,228,169.83-
 现金及现金等价物的净增加额(元) -71,445,967.31-57,222,296.44--35,589,133.27-
公告日期 2023-10-282023-08-302023-04-282023-04-282022-10-282022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院