2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 3,241,109,036.45 | 2,097,728,379.47 | 992,190,542.60 | 4,682,277,210.29 | 3,612,401,758.01 | 2,241,431,768.54 | 1,103,400,925.73 | 5,680,110,167.67 | 4,320,248,672.92 | 2,826,951,137.48 | 1,457,446,448.03 |
收到的税费返还(元) | 41,213,374.18 | 23,084,615.05 | 5,326,083.49 | 26,335,440.29 | 16,295,500.84 | 11,066,372.30 | 8,828,375.49 | 67,540,971.45 | 56,063,291.39 | 34,215,179.66 | 15,395,035.34 |
收到其他与经营活动有关的现金(元) | 178,488,469.73 | 73,546,448.57 | 42,751,377.72 | 101,638,461.13 | 64,214,232.12 | 49,648,584.32 | 23,848,213.69 | 125,822,672.46 | 99,814,875.95 | 81,089,196.49 | 13,910,016.56 |
经营活动现金流入小计(元) | 3,460,810,880.36 | 2,194,359,443.09 | 1,040,268,003.81 | 4,810,251,111.71 | 3,692,911,490.97 | 2,302,146,725.16 | 1,136,077,514.91 | 5,873,473,811.58 | 4,476,126,840.26 | 2,942,255,513.63 | 1,486,751,499.93 |
购买商品、接受劳务支付的现金(元) | 2,347,949,576.10 | 1,513,276,407.69 | 785,265,893.33 | 2,987,277,081.90 | 2,335,901,782.23 | 1,554,456,429.51 | 896,852,529.71 | 4,847,517,775.23 | 3,455,446,021.17 | 2,516,325,655.34 | 1,502,630,596.97 |
支付给职工以及为职工支付的现金(元) | 504,981,524.43 | 355,296,542.15 | 203,587,465.08 | 712,630,812.68 | 413,543,595.89 | 252,668,450.79 | 152,957,022.52 | 531,746,252.66 | 387,043,882.82 | 287,619,540.95 | 161,053,304.90 |
支付的各项税费(元) | 35,091,256.49 | 16,063,887.09 | 11,591,282.31 | 97,202,964.51 | 58,541,962.09 | 27,622,373.91 | 6,024,185.32 | 115,345,910.34 | 62,934,274.39 | 58,906,234.72 | 5,552,597.96 |
支付其他与经营活动有关的现金(元) | 366,644,476.53 | 220,518,543.86 | 100,569,076.14 | 454,988,508.80 | 482,348,454.83 | 230,860,802.48 | 118,504,048.05 | 454,373,190.96 | 362,796,924.74 | 217,857,385.52 | 103,621,356.68 |
经营活动现金流出小计(元) | 3,254,666,833.55 | 2,105,155,380.79 | 1,101,013,716.86 | 4,252,099,367.89 | 3,290,335,795.04 | 2,065,608,056.69 | 1,174,337,785.60 | 5,948,983,129.19 | 4,268,221,103.12 | 3,080,708,816.53 | 1,772,857,856.51 |
经营活动产生的现金流量净额(元) | 206,144,046.81 | 89,204,062.30 | -60,745,713.05 | 558,151,743.82 | 402,575,695.93 | 236,538,668.47 | -38,260,270.69 | -75,509,317.61 | - | -138,453,302.90 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 1,842,209,318.98 | 1,113,732,578.26 | 359,747,184.30 | 3,060,935,778.70 | 2,041,944,410.27 | 1,800,019,112.59 | 832,257,782.88 | 3,962,817,699.18 | 3,449,540,781.09 | 2,316,049,585.08 | 1,200,686,294.44 |
取得投资收益收到的现金(元) | 8,050,332.10 | 5,675,541.17 | 1,457,603.22 | 29,414,393.40 | 10,311,432.05 | 8,315,781.00 | 4,683,717.73 | 33,945,112.13 | 61,000,919.66 | 40,478,037.94 | 11,728,081.72 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | - | - | - | 105,869.00 | 64,909.00 | 64,909.00 | 120.00 | 16,253,361.74 | - | - | - |
投资活动现金流入小计(元) | 1,850,259,651.08 | 1,119,408,119.43 | 361,204,787.52 | 3,090,456,041.10 | 2,052,320,751.32 | 1,808,399,802.59 | 836,941,620.61 | 4,013,016,173.05 | 3,510,541,700.75 | 2,356,527,623.02 | 1,212,414,376.16 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 91,691,661.07 | 65,830,014.73 | 20,192,895.82 | 104,024,935.82 | 82,755,971.94 | 67,211,669.70 | 44,505,270.76 | 139,279,358.63 | 96,856,517.04 | 51,877,193.85 | 10,102,083.91 |
投资支付的现金(元) | 2,459,885,515.30 | 1,217,656,383.13 | 633,746,280.35 | 3,000,643,943.07 | 2,518,036,801.69 | 1,840,768,943.98 | 870,674,316.21 | 3,406,749,998.33 | 2,800,000,000.00 | 1,821,000,000.00 | 1,100,000,000.00 |
投资活动现金流出小计(元) | 2,551,577,176.37 | 1,283,486,397.86 | 653,939,176.17 | 3,104,668,878.89 | 2,600,792,773.63 | 1,907,980,613.68 | 915,179,586.97 | 3,546,029,356.96 | 2,896,856,517.04 | 1,872,877,193.85 | 1,110,102,083.91 |
投资活动产生的现金流量净额(元) | -701,317,525.29 | -164,078,278.43 | -292,734,388.65 | -14,212,837.79 | -548,472,022.31 | -99,580,811.09 | -78,237,966.36 | 466,986,816.09 | 613,685,183.71 | 483,650,429.17 | 102,312,292.25 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | - | - | - | 23,400,000.00 | 23,400,000.00 | 23,400,000.00 | - | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 55,000,000.00 |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 23,400,000.00 | 23,400,000.00 | 23,400,000.00 | - | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 55,000,000.00 |
筹资活动现金流入小计(元) | - | - | - | 23,400,000.00 | 23,400,000.00 | 23,400,000.00 | - | 24,000,000.00 | 24,000,000.00 | 24,000,000.00 | 55,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 96,313,980.68 | 96,313,980.68 | - | 38,525,589.54 | 38,525,589.54 | 38,441,860.44 | - | 91,498,281.77 | 91,498,281.77 | 91,188,703.04 | - |
支付其他与筹资活动有关的现金(元) | 9,467,272.97 | 6,406,800.96 | 3,163,310.98 | 17,644,373.32 | 7,183,730.90 | 6,974,430.60 | 2,673,015.32 | 10,120,254.22 | 5,399,241.46 | 5,399,241.46 | 3,083,352.94 |
筹资活动现金流出小计(元) | 105,781,253.65 | 102,720,781.64 | 3,163,310.98 | 56,169,962.86 | 45,709,320.44 | 45,416,291.04 | 2,673,015.32 | 101,618,535.99 | 96,897,523.23 | 96,587,944.50 | 3,083,352.94 |
筹资活动产生的现金流量净额(元) | -105,781,253.65 | -102,720,781.64 | -3,163,310.98 | -32,769,962.86 | -22,309,320.44 | -22,016,291.04 | -2,673,015.32 | -77,618,535.99 | -72,897,523.23 | -72,587,944.50 | 51,916,647.06 |
四、汇率变动对现金及现金等价物的影响(元) | -33,583,137.29 | -11,204,268.99 | -6,247,208.10 | 15,411,663.88 | 29,844,168.37 | 52,497,853.22 | -7,578,712.75 | 225,653,421.76 | -74,666,941.98 | -76,012,188.14 | -65,651,248.35 |
五、现金及现金等价物净增加额(元) | -634,537,869.42 | -188,799,266.76 | -362,890,620.78 | 526,580,607.05 | -138,361,478.45 | 167,439,419.56 | -126,749,965.12 | 539,512,384.25 | 674,026,455.64 | 196,596,993.63 | -197,528,665.62 |
加:期初现金及现金等价物余额(元) | 3,924,646,130.49 | 3,924,646,130.49 | 3,924,647,130.49 | 3,398,065,523.44 | 3,398,065,523.44 | 3,398,066,523.44 | 3,398,065,523.44 | 2,858,553,139.19 | 2,858,553,139.19 | 2,858,553,139.19 | 2,918,515,815.85 |
期末现金及现金等价物余额(元) | 3,290,108,261.07 | 3,735,846,863.73 | 3,561,756,509.71 | 3,924,646,130.49 | 3,259,704,044.99 | 3,565,505,943.00 | 3,271,315,558.32 | 3,398,065,523.44 | 3,532,579,594.83 | 3,055,150,132.82 | 2,720,987,150.23 |
补充资料: | |||||||||||
净利润(元) | - | 197,028,558.77 | - | 515,724,434.51 | - | 214,502,385.51 | - | 778,936,806.94 | - | 508,117,711.06 | - |
资产减值准备(元) | - | 23,906,086.90 | - | 72,893,028.79 | - | 19,156,374.99 | - | 278,084,891.46 | - | 54,433,647.58 | - |
固定资产和投资性房地产折旧(元) | - | 34,531,899.81 | - | 79,226,514.86 | - | 43,371,102.90 | - | 84,545,608.03 | - | 40,461,410.11 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 34,531,899.81 | - | 79,226,514.86 | - | 43,371,102.90 | - | 84,545,608.03 | - | 40,461,410.11 | - |
无形资产摊销(元) | - | 58,011,819.05 | - | 139,266,897.43 | - | 56,803,520.35 | - | 156,084,936.00 | - | 76,691,179.46 | - |
长期待摊费用摊销(元) | - | - | - | 3,123,706.24 | - | 1,767,467.16 | - | 2,108,218.67 | - | 2,059,269.30 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 5,566.63 | - | -29,120.05 | - | 116,477.86 | - | -364,632.44 | - | - | - |
固定资产报废损失(元) | - | - | - | 283,609.34 | - | - | - | - | - | - | - |
公允价值变动损失(元) | - | 177,947.14 | - | -2,530,060.34 | - | -5,671,997.68 | - | -755,968.21 | - | -94,265.50 | - |
财务费用(元) | - | 11,672,855.23 | - | -32,871,886.84 | - | -18,500,017.98 | - | -40,255,142.88 | - | -13,966,802.91 | - |
投资损失(元) | - | -2,543,445.86 | - | -21,185,220.61 | - | -4,331,707.95 | - | -14,865,805.07 | - | -8,023,576.92 | - |
递延所得税(元) | - | -3,457,699.67 | - | -5,700,362.42 | - | -10,720,655.97 | - | -50,076,613.06 | - | -3,326,399.70 | - |
其中:递延所得税资产减少(元) | - | -1,644,269.45 | - | -15,406,963.79 | - | -10,294,633.46 | - | -28,879,835.04 | - | -1,103,946.67 | - |
递延所得税负债增加(元) | - | -1,813,430.22 | - | 9,706,601.37 | - | -426,022.51 | - | -21,196,778.02 | - | -2,222,453.03 | - |
存货的减少(元) | - | -39,848,146.89 | - | -164,072,185.68 | - | -19,029,406.23 | - | -1,115,142,717.27 | - | -511,089,810.61 | - |
经营性应收项目的减少(元) | - | -121,325,224.22 | - | -117,227,822.94 | - | -129,908,368.76 | - | -319,466,165.67 | - | -399,792,581.00 | - |
经营性应付项目的增加(元) | - | -84,612,604.08 | - | 77,740,508.63 | - | 83,443,826.32 | - | 157,348,613.83 | - | 110,493,117.24 | - |
其他(元) | - | 9,627,249.00 | - | - | - | - | - | 128,215.68 | - | - | - |
现金的期末余额(元) | - | 3,735,846,863.73 | - | 3,924,646,130.49 | - | 3,565,505,943.00 | - | 3,398,065,523.44 | - | 3,055,150,132.82 | - |
减:现金的期初余额(元) | - | 3,924,646,130.49 | - | 3,398,065,523.44 | - | 3,398,066,523.44 | - | 2,858,553,139.19 | - | 2,858,553,139.19 | - |
现金及现金等价物的净增加额(元) | - | -188,799,266.76 | - | 526,580,607.05 | - | 167,439,419.56 | - | 539,512,384.25 | - | 196,596,993.63 | - |
公告日期 | 2024-10-28 | 2024-08-29 | 2024-04-25 | 2024-04-13 | 2023-10-26 | 2023-08-31 | 2023-04-25 | 2023-04-10 | 2022-10-25 | 2022-08-27 | 2022-04-28 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |