维尔利 (300190.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(维尔利)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,582,624,357.531,019,502,885.18579,578,413.732,390,424,003.601,614,247,562.891,103,908,099.61506,325,596.72
 收到的税费返还(元) 5,091,103.253,117,031.84840,994.0544,379,507.4311,254,220.3429,650,244.914,078,066.58
 收到其他与经营活动有关的现金(元) 77,292,726.6759,300,934.6834,477,237.6284,200,218.2296,293,361.3149,209,131.2325,693,975.46
 经营活动现金流入小计(元) 1,665,008,187.451,081,920,851.70614,896,645.402,519,003,729.251,721,795,144.541,182,767,475.75536,097,638.76
 购买商品、接受劳务支付的现金(元) 1,216,062,507.55720,825,568.35476,728,294.541,628,559,595.361,169,623,608.21854,969,803.54543,418,238.84
 支付给职工以及为职工支付的现金(元) 304,973,477.39219,160,528.57114,550,309.07427,546,455.84315,856,072.14231,925,380.81106,908,303.63
 支付的各项税费(元) 62,534,596.8349,324,414.4829,410,051.9595,559,925.6778,326,987.7050,869,531.0922,640,176.89
 支付其他与经营活动有关的现金(元) 194,803,704.21111,488,982.2457,582,362.71204,282,628.10179,698,837.33117,991,210.1871,751,212.16
 经营活动现金流出小计(元) 1,778,374,285.981,100,799,493.64678,271,018.272,355,948,604.971,743,505,505.381,255,755,925.62744,717,931.52
 经营活动产生的现金流量净额(元) --18,878,641.94-163,055,124.28--72,988,449.87-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 5,000,000.00------
 取得投资收益收到的现金(元) 2,627,657.512,103,996.40-13,923,617.842,944,979.402,644,979.402,625,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,619,522.601,609,499.9873,267.38377,457.57390,677.00389,207.00312,690.00
 处置子公司及其他营业单位收到的现金净额(元) 11,456,169.4511,456,169.4511,169,690.3438,200,000.0038,200,000.0038,200,000.00-
 收到其他与投资活动有关的现金(元) 439,851,479.52259,857,699.75130,000,000.00448,447,457.341,190,114,364.50840,000,000.00236,250,770.46
 投资活动现金流入小计(元) 460,554,829.08275,027,365.58141,242,957.72500,948,532.751,231,650,020.90881,234,186.40239,188,460.46
 购建固定资产、无形资产和其他长期资产支付的现金(元) 165,880,025.71129,699,489.5690,852,018.03343,489,377.77233,149,527.6597,976,554.5782,708,213.49
 投资支付的现金(元) 6,050,000.006,866,000.002,500,000.0058,056,147.3222,936,000.0020,150,000.00500,000.00
 取得子公司及其他营业单位支付的现金净额(元) 1,000,000.001,000,000.00-3,475,000.00-689,000.00689,000.00
 支付其他与投资活动有关的现金(元) 252,588,000.00178,078,000.00105,078,000.00410,300,000.001,151,484,000.00850,638,000.00395,000,000.00
 投资活动现金流出小计(元) 425,518,025.71315,643,489.56198,430,018.03815,320,525.091,407,569,527.65969,453,554.57478,897,213.49
 投资活动产生的现金流量净额(元) 35,036,803.37-40,616,123.98-57,187,060.31-314,371,992.34-175,919,506.75-88,219,368.17-239,708,753.03
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 16,144,000.005,500,000.00600,000.009,190,000.008,190,000.006,030,000.006,030,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 16,144,000.005,500,000.00600,000.009,190,000.008,190,000.00--
 取得借款收到的现金(元) 1,195,017,300.00793,917,300.00361,000,000.002,193,502,391.881,601,400,000.00957,400,000.00335,000,000.00
 收到其他与筹资活动有关的现金(元) 53,592,652.0453,618,415.5421,330,181.64149,888,367.3157,275,289.3541,728,344.3249,238,331.28
 筹资活动现金流入小计(元) 1,264,753,952.04853,035,715.54382,930,181.642,352,580,759.191,666,865,289.351,005,158,344.32390,268,331.28
 偿还债务支付的现金(元) 1,324,064,933.01899,478,233.01333,759,933.012,030,631,799.871,414,506,621.59827,876,768.58199,733,024.13
 分配股利、利润或偿付利息支付的现金(元) 132,004,462.15105,097,975.5324,567,969.07187,121,262.70172,728,340.19145,315,810.9023,477,321.80
 支付其他与筹资活动有关的现金(元) 55,403,467.6584,164,494.2646,826,528.46167,008,579.22105,688,450.1025,747,624.929,996,829.34
 筹资活动现金流出小计(元) 1,511,472,862.811,088,740,702.80405,154,430.542,384,761,641.791,692,923,411.88998,940,204.40233,207,175.27
 筹资活动产生的现金流量净额(元) -246,718,910.77-235,704,987.26-22,224,248.90-32,180,882.60-26,058,122.536,218,139.92157,061,156.01
四、汇率变动对现金及现金等价物的影响(元) 1,546,309.571,546,309.57252,512.25951,885.60-567,820.73-567,820.73-
五、现金及现金等价物净增加额(元) -323,501,896.36-293,653,443.61-142,533,169.83-182,545,865.06-224,255,810.85-155,557,498.85-291,267,889.78
 加:期初现金及现金等价物余额(元) 712,354,803.98712,354,803.98712,354,803.98894,900,669.04894,900,669.04894,900,669.04894,900,669.04
 期末现金及现金等价物余额(元) 388,852,907.62418,701,360.37569,821,634.15712,354,803.98670,644,858.19739,343,170.19603,632,779.26
补充资料:
 净利润(元) -16,759,521.51--465,315,642.16-39,854,656.23-
 资产减值准备(元) --39,258,801.36-289,942,477.60--14,184,734.90-
 固定资产和投资性房地产折旧(元) -43,733,978.53-86,131,484.29-31,778,977.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -43,733,978.53-86,131,484.29-31,778,977.68-
 无形资产摊销(元) -136,108,678.24-177,520,455.51-80,441,523.33-
 长期待摊费用摊销(元) -9,450,792.61-13,056,032.82-3,322,104.28-
 处置固定资产、无形资产和其他长期资产的损失(元) --3,728,468.05--148,185.92--160,971.97-
 固定资产报废损失(元) -12,421.39--201,754.82--578,685.24-
 公允价值变动损失(元) ---23,144,000.00---
 财务费用(元) -66,927,727.80-140,142,070.56-65,930,702.04-
 投资损失(元) --27,386,625.05--31,166,360.39--16,986,316.53-
 递延所得税(元) -3,670,095.41--65,128,947.05--2,628,366.64-
  其中:递延所得税资产减少(元) -3,670,095.41--65,128,947.05--2,628,366.64-
 存货的减少(元) --14,964,790.44--81,810,699.94--80,949,501.18-
 经营性应收项目的减少(元) --130,146,669.34-459,084,853.66--71,955,547.02-
 经营性应付项目的增加(元) --80,056,503.19--383,861,693.56--106,872,289.95-
 现金的期末余额(元) -418,701,360.37-712,354,803.98-739,343,170.19-
 减:现金的期初余额(元) -712,354,803.98-894,900,669.04-894,900,669.04-
 现金及现金等价物的净增加额(元) --293,653,443.61--182,545,865.06--155,557,498.85-
公告日期 2023-10-262023-08-282023-04-282023-04-252022-10-252022-08-262022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院