| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,062,968.15 | 68,980,390.17 | 44,403,101.88 | 158,211,193.95 | 109,568,842.03 | 59,692,762.40 | 40,434,559.04 |
| 收到的税费返还(元) | - | - | - | - | - | - | - | - | 3,220.94 | 3,220.94 | - |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,700,798.53 | 10,136,579.59 | 4,778,625.02 | 14,330,855.59 | 18,397,183.04 | 12,583,762.07 | 7,405,046.73 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,763,766.68 | 79,116,969.76 | 49,181,726.90 | 172,542,049.54 | 127,969,246.01 | 72,279,745.41 | 47,839,605.77 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,981,496.03 | 55,967,375.47 | 29,232,432.86 | 93,448,018.36 | 66,904,933.81 | 40,121,694.90 | 33,246,417.84 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,073,194.23 | 18,920,706.42 | 7,886,228.89 | 26,581,530.04 | 17,536,990.56 | 9,909,393.04 | 5,415,589.20 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,845,856.06 | 1,525,328.59 | 737,759.34 | 2,493,682.97 | 2,006,582.51 | 1,357,869.34 | 639,376.05 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,710,383.87 | 23,748,206.31 | 16,978,557.13 | 36,257,734.36 | 34,638,704.53 | 20,760,651.98 | 13,637,742.28 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,610,930.19 | 100,161,616.79 | 54,834,978.22 | 158,780,965.73 | 121,087,211.41 | 72,149,609.26 | 52,939,125.37 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,847,163.51 | -21,044,647.03 | -5,653,251.32 | 13,761,083.81 | 6,882,034.60 | 130,136.15 | -5,099,519.60 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | - | - | - | 会员可见 | 37,000,000.00 | 20,000,000.00 | - | 587,000.00 | 587,000.00 | 587,000.00 | 587,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 563,851.32 | 439,264.43 | 82,701.08 | 538,048.99 | 344,969.15 | 336,339.00 | 214,695.64 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,650.00 | 3,510.00 | - | 154,080.00 | - | - | - |
| 处置子公司及其他营业单位收到的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,000,000.00 | 40,400,000.00 | 11,000,000.00 | 85,700,000.00 | 52,000,000.00 | 50,000,000.00 | 27,700,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,570,501.32 | 60,842,774.43 | 11,082,701.08 | 86,979,128.99 | 52,931,969.15 | 50,923,339.00 | 28,501,695.64 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 128,593,777.69 | 100,470,521.38 | 32,897,190.02 | 12,140,116.10 | 8,849,347.82 | 5,560,557.94 | 1,256,435.99 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 83,000,000.00 | 46,400,000.00 | 20,000,000.00 | 80,700,000.00 | 66,000,000.00 | 47,000,000.00 | 31,700,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 211,593,777.69 | 146,870,521.38 | 52,897,190.02 | 92,840,116.10 | 74,849,347.82 | 52,560,557.94 | 32,956,435.99 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -114,023,276.37 | -86,027,746.95 | -41,814,488.94 | -5,860,987.11 | -21,917,378.67 | -1,637,218.94 | -4,454,740.35 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,744,640.00 | 75,254,640.00 | 2,250,000.00 | 4,959,158.33 | 4,959,158.33 | 4,959,158.33 | 4,959,158.33 |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,744,640.00 | 75,254,640.00 | 2,250,000.00 | 4,959,158.33 | 4,959,158.33 | 4,959,158.33 | 4,959,158.33 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000.00 | 10,000.00 | 10,000.00 | 14,120,000.00 | 11,860,000.00 | 11,830,000.00 | 11,839,158.33 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 357,072.63 | 182,171.20 | 92,362.87 | 457,411.50 | 366,732.90 | 228,500.17 | 156,122.56 |
| 支付其他与筹资活动有关的现金(元) | - | - | - | 会员可见 | 198,000.00 | 222,000.00 | - | 2,107,539.80 | 67,589.00 | 60,000.00 | 60,000.00 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 585,072.63 | 414,171.20 | 102,362.87 | 16,684,951.30 | 12,294,321.90 | 12,118,500.17 | 12,055,280.89 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,159,567.37 | 74,840,468.80 | 2,147,637.13 | -11,725,792.97 | -7,335,163.57 | -7,159,341.84 | -7,096,122.56 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,333,323.23 | 111,333,323.23 | 111,333,323.23 | 115,121,560.77 | 115,121,706.64 | 115,121,560.77 | 115,121,560.77 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,634,408.69 | 79,113,367.07 | 66,013,221.31 | 111,333,323.23 | 92,763,240.32 | 106,467,169.91 | 98,456,499.01 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | -17,475,870.88 | - | -32,697,815.64 | - | -18,233,806.43 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | -9,513,182.21 | - | 1,064,077.71 | - | 1,914,880.35 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 8,671,517.95 | - | 19,451,654.72 | - | 7,716,084.56 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,493,874.13 | - | 4,884,418.74 | - | 2,801,798.72 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 449,691.73 | - | 837,270.04 | - | 469,704.76 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | 915.89 | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | -633.28 | - | 4,391,582.96 | - | 719.96 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | 1,300,451.59 | - | 1,616,847.14 | - | 1,657,444.38 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 171,894.49 | - | 518,501.40 | - | 325,118.97 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -3,251,458.50 | - | 705,776.68 | - | -2,988,878.96 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 17,776,987.13 | - | 4,123,254.04 | - | 8,985,767.90 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 870,825.30 | - | 2,195,680.14 | - | -1,419,285.48 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -23,676,048.29 | - | 4,714,380.30 | - | -2,215,600.93 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 79,113,367.07 | - | 111,333,323.23 | - | 106,467,169.91 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 111,333,323.23 | - | 115,121,560.77 | - | 115,121,560.77 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -32,219,956.16 | - | -3,788,237.54 | - | -8,654,390.86 | - |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-20 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |