| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,636,627.57 | 79,113,512.94 | 66,013,367.18 | 111,333,469.10 | 92,763,240.32 | 106,467,315.78 | 98,456,644.88 |
| 其中：交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,554,659.61 | 27,972,392.45 | 32,566,053.33 | 23,640,895.54 | 43,177,142.00 | 25,698,671.90 | 33,967,759.59 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,321,652.19 | 73,860,919.87 | 95,792,519.73 | 86,800,485.61 | 97,969,827.68 | 78,672,206.41 | 80,872,357.97 |
| 其中：应收票据(元) | - | 会员可见 | 会员可见 | 会员可见 | - | - | 1,832,363.46 | 2,736,875.69 | - | - | - |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,321,652.19 | 73,860,919.87 | 93,960,156.27 | 84,063,609.92 | 97,969,827.68 | 78,672,206.41 | 80,872,357.97 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,632,306.52 | 17,404,654.85 | 6,694,823.45 | 4,175,740.88 | 17,498,903.54 | 15,491,539.29 | 12,318,420.12 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,701,499.35 | 2,456,495.03 | 1,849,026.96 | 1,199,077.97 | 2,953,461.60 | 1,834,616.41 | 2,072,086.29 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,540,993.43 | 61,536,045.69 | 50,005,778.32 | 71,539,465.32 | 64,585,105.60 | 69,271,171.68 | 66,910,420.04 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,018,948.46 | 2,265,894.21 | 2,690,481.75 | 2,943,870.09 | 132,171.49 | 1,351,290.22 | 2,070,999.34 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,406,687.13 | 264,609,915.04 | 255,612,050.72 | 301,633,004.51 | 319,079,852.23 | 298,786,811.69 | 296,668,688.23 |
| 非流动资产： | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 231,415,804.61 | 229,212,811.04 | 227,164,201.06 | 226,032,565.47 | 228,598,219.42 | 229,186,040.09 | 228,652,630.39 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,000,000.00 | 47,000,000.00 | 47,000,000.00 | 47,000,000.00 | 47,000,000.00 | 47,000,000.00 | 47,000,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,517,454.67 | 11,684,757.42 | 11,914,868.39 | 12,113,575.26 | 12,327,984.19 | 12,542,393.12 | 12,754,160.28 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 268,513,287.41 | 250,880,550.72 | 250,648,939.65 | 254,573,296.68 | 253,515,236.11 | 252,892,352.74 | 255,943,645.76 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,408,334.47 | 93,894,893.26 | 30,564,587.07 | 728,960.00 | 6,768,247.10 | 6,653,650.10 | 3,719,076.45 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,168,546.94 | 11,489,377.43 | 12,163,674.50 | 12,626,681.24 | 12,852,268.80 | 13,410,362.98 | 13,968,457.15 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,724,295.29 | 142,092,960.50 | 143,217,959.24 | 144,386,834.63 | 145,341,459.21 | 146,469,454.65 | 148,403,156.67 |
| 开发支出(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,949,761.95 | 2,155,158.36 | 2,260,642.45 | 2,139,175.09 | 2,397,207.73 | 2,655,240.37 | 2,764,773.01 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 548,600.00 | 200,000.00 | 200,000.00 | 200,000.00 | - | 1,188,900.00 | 1,313,600.00 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 777,246,085.34 | 788,610,508.73 | 725,134,872.36 | 699,801,088.37 | 708,800,622.56 | 711,998,394.05 | 714,519,499.71 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,062,652,772.47 | 1,053,220,423.77 | 980,746,923.08 | 1,001,434,092.88 | 1,027,880,474.79 | 1,010,785,205.74 | 1,011,188,187.94 |
| 流动负债： | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,150,000.00 | 2,252,375.00 | 2,250,000.00 | - | 2,250,000.00 | 2,250,000.00 | 7,209,418.75 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,385,358.23 | 29,163,604.28 | 52,915,073.50 | 69,673,830.27 | 54,607,469.07 | 58,283,137.78 | 49,445,247.29 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,385,358.23 | 29,163,604.28 | 52,915,073.50 | 69,673,830.27 | 54,607,469.07 | 58,283,137.78 | 49,445,247.29 |
| 预收款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,645,456.99 | 1,326,175.31 | 965,440.54 | 2,200,431.81 | 1,291,582.86 | 1,732,167.78 | 1,156,680.31 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,100,203.53 | 26,537,356.37 | 12,103,913.66 | 8,169,076.35 | 24,555,302.34 | 13,547,312.39 | 7,715,698.92 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,962,203.23 | 3,071,048.82 | 7,844,525.74 | 9,228,760.43 | 2,800,414.80 | 7,199,199.44 | 7,123,607.89 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,553,082.32 | 1,527,189.77 | 1,385,975.17 | 1,681,475.10 | 1,098,663.53 | 1,211,096.94 | 1,152,180.87 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,836,223.95 | 35,482,662.73 | 14,426,305.61 | 13,878,858.95 | 14,409,205.87 | 14,812,935.56 | 13,973,631.65 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,050,972.22 | 1,050,548.89 | 50,000.00 | 40,061.11 | 40,000.00 | 40,000.00 | - |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 971,137.37 | 2,338,770.09 | 2,369,898.92 | - | 1,895,365.42 | 3,047,443.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,683,500.47 | 101,382,098.54 | 94,280,004.31 | 107,242,392.94 | 101,052,638.47 | 100,971,215.31 | 90,823,908.70 |
| 非流动负债： | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,443,522.02 | 77,932,008.77 | 5,860,299.24 | 5,887,816.61 | 5,890,265.60 | 5,900,288.08 | 1,010,160.48 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,801,774.12 | 1,810,141.97 | 1,975,774.12 | 1,999,774.12 | 5,828,519.75 | 5,786,418.04 | 5,743,859.83 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 6,934,413.47 | - | 7,751,505.98 | - | 7,713,171.41 | - |
| 专项应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,253,991.73 | 6,934,413.47 | 7,172,666.39 | 7,751,505.98 | 7,309,936.07 | 7,713,171.41 | 7,925,013.15 |
| 预计负债(元) | - | - | - | - | - | - | 218,519.64 | - | 376,252.38 | 603,080.01 | 603,080.01 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,066,750.70 | 22,239,284.58 | 18,099,658.97 | 18,154,255.91 | 16,477,823.16 | 14,948,676.36 | 14,685,862.94 |
| 其他非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,177,968.66 | 4,177,968.66 | 4,177,968.66 | 4,177,968.66 | 4,177,968.66 | 4,177,968.66 | 4,177,968.66 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,744,007.23 | 113,093,817.45 | 37,504,887.02 | 37,971,321.28 | 40,060,765.62 | 39,129,602.56 | 34,145,945.07 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,427,507.70 | 214,475,915.99 | 131,784,891.33 | 145,213,714.22 | 141,113,404.09 | 140,100,817.87 | 124,969,853.77 |
| 所有者权益(或股东权益)： | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,024,000,000.00 | 1,024,000,000.00 | 1,024,000,000.00 | 1,024,000,000.00 | 1,024,000,000.00 | 1,024,000,000.00 | 1,024,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,613,415.66 | 274,613,415.66 | 274,613,415.66 | 274,613,415.66 | 274,613,415.66 | 274,613,415.66 | 274,613,415.66 |
| 其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,996,074.16 | 20,996,074.16 | 20,996,074.16 | 20,996,074.16 | 20,996,074.16 | 20,996,074.16 | 20,996,074.16 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -570,167,967.64 | -564,170,812.88 | -556,844,412.52 | -548,410,935.68 | -524,026,742.26 | -528,203,328.53 | -515,737,652.92 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 749,441,522.18 | 755,438,676.94 | 762,765,077.30 | 771,198,554.14 | 795,582,747.56 | 791,406,161.29 | 803,871,836.90 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,783,742.59 | 83,305,830.84 | 86,196,954.45 | 85,021,824.52 | 91,184,323.14 | 79,278,226.58 | 82,346,497.27 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,225,264.77 | 838,744,507.78 | 848,962,031.75 | 856,220,378.66 | 886,767,070.70 | 870,684,387.87 | 886,218,334.17 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,062,652,772.47 | 1,053,220,423.77 | 980,746,923.08 | 1,001,434,092.88 | 1,027,880,474.79 | 1,010,785,205.74 | 1,011,188,187.94 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-20 | 2023-08-26 | 2023-04-26 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |