建新股份 (300107.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(建新股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 291,562,150.20191,385,421.9495,658,900.11520,641,535.22384,202,030.26246,390,158.48102,528,064.82
 收到的税费返还(元) 12,368,716.0111,498,982.7410,317,870.0229,341,090.2024,604,241.9614,135,062.268,353,016.74
 收到其他与经营活动有关的现金(元) 10,745,436.087,354,292.874,610,525.2811,984,090.278,529,411.285,499,094.252,323,569.91
 经营活动现金流入小计(元) 314,676,302.29210,238,697.55110,587,295.41561,966,715.69417,335,683.50266,024,314.99113,204,651.47
 购买商品、接受劳务支付的现金(元) 202,560,019.55128,071,460.8569,434,307.40279,203,731.74208,211,332.68131,081,927.6149,607,127.98
 支付给职工以及为职工支付的现金(元) 64,839,057.2845,663,154.5423,258,629.9985,744,967.7761,507,197.6441,936,414.8521,159,682.39
 支付的各项税费(元) 6,572,034.044,773,236.371,023,052.035,119,705.284,143,307.323,258,501.33952,076.71
 支付其他与经营活动有关的现金(元) 20,729,842.6113,978,692.146,953,698.0628,537,475.0625,519,071.4315,200,455.147,155,225.99
 经营活动现金流出小计(元) 294,700,953.48192,486,543.90100,669,687.48398,605,879.85299,380,909.07191,477,298.9378,874,113.07
 经营活动产生的现金流量净额(元) -17,752,153.65-163,360,835.84-74,547,016.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 93,150,000.0040,310,000.0020,260,000.00216,550,000.00122,550,000.00122,450,000.0073,295,000.00
 取得投资收益收到的现金(元) 420,608.61273,511.18139,556.934,254,447.121,410,664.77780,543.04397,500.17
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 503,182.00503,182.00102,277.40654,877.80---
 投资活动现金流入小计(元) 94,073,790.6141,086,693.1820,501,834.33221,459,324.92123,960,664.77123,230,543.0473,692,500.17
 购建固定资产、无形资产和其他长期资产支付的现金(元) 55,829,586.7838,432,494.4620,059,997.50107,286,921.4277,990,690.3654,828,213.2222,743,096.38
 投资支付的现金(元) 110,850,000.0050,850,000.0029,450,000.00186,550,000.00182,550,000.00182,450,000.0063,450,000.00
 投资活动现金流出小计(元) 166,679,586.7889,282,494.4649,509,997.50293,836,921.42260,540,690.36237,278,213.2286,193,096.38
 投资活动产生的现金流量净额(元) -72,605,796.17-48,195,801.28-29,008,163.17-72,377,596.50-136,580,025.59-114,047,670.18-12,500,596.21
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 10,780,125.00------
 取得借款收到的现金(元) ---7,279,470.007,279,470.007,279,470.00-
 筹资活动现金流入小计(元) 10,780,125.00--7,279,470.007,279,470.007,279,470.00-
 偿还债务支付的现金(元) ---54,841,400.0054,841,400.00--
 分配股利、利润或偿付利息支付的现金(元) 33,103,864.0833,103,864.08-55,875,175.4055,875,175.4055,675,666.73169,082.89
 支付其他与筹资活动有关的现金(元) 94,075.6390,038.13-30,174,347.6130,100,711.6130,100,711.61-
 筹资活动现金流出小计(元) 33,197,939.7133,193,902.21-140,890,923.01140,817,287.0185,776,378.34169,082.89
 筹资活动产生的现金流量净额(元) -22,417,814.71-33,193,902.21--133,611,453.01-133,537,817.01-78,496,908.34-169,082.89
四、汇率变动对现金及现金等价物的影响(元) 1,744,661.701,503,326.68-653,437.532,609,284.543,490,614.922,003,300.42-440,564.59
五、现金及现金等价物净增加额(元) -73,303,600.37-62,134,223.16-19,743,992.77-40,018,929.13-148,672,453.25-115,994,262.0421,220,294.71
 加:期初现金及现金等价物余额(元) 353,060,254.59353,060,254.59353,060,254.59393,079,183.72393,079,183.72393,079,183.72393,079,183.72
 期末现金及现金等价物余额(元) 279,756,654.22290,926,031.43333,316,261.82353,060,254.59244,406,730.47277,084,921.68414,299,478.43
补充资料:
 净利润(元) -8,266,463.85-61,274,503.04-35,305,761.32-
 资产减值准备(元) -2,964,450.61-1,511,907.31-1,848,916.05-
 固定资产和投资性房地产折旧(元) -28,902,086.67-61,156,518.54-31,166,379.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -28,902,086.67-61,156,518.54-31,166,379.37-
 无形资产摊销(元) -2,332,624.50-4,496,351.63-2,387,624.52-
 固定资产报废损失(元) -273,739.80-340,817.63-14,183.75-
 财务费用(元) --1,500,715.40-1,059,734.95-25,365.67-
 投资损失(元) --273,018.72--3,828,477.64--779,230.88-
 递延所得税(元) -1,561,501.91-2,947,073.78-4,679,951.56-
  其中:递延所得税资产减少(元) -3,252,353.16--5,158,182.45-2,134,098.08-
 递延所得税负债增加(元) --1,690,851.25-8,105,256.23-2,545,853.48-
 存货的减少(元) --35,041,386.11--5,533,443.59-10,515,709.26-
 经营性应收项目的减少(元) -41,833,594.08-10,855,075.84--19,702,425.81-
 经营性应付项目的增加(元) --40,115,377.12-18,275,346.46-9,267,673.30-
 其他(元) -8,482,709.60-10,674,467.93--248,372.03-
 现金的期末余额(元) -290,926,031.43-353,060,254.59-277,084,921.68-
 减:现金的期初余额(元) -353,060,254.59-393,079,183.72-393,079,183.72-
 现金及现金等价物的净增加额(元) --62,134,223.16--40,018,929.13--115,994,262.04-
公告日期 2023-10-202023-08-192023-04-252023-04-152022-10-262022-08-192022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院