| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,135,263,744.41 | 762,082,887.32 | 363,548,299.03 | 2,402,841,620.91 | 1,650,589,791.62 | 1,045,053,228.78 | 485,872,581.71 |
| 收到的税费返还(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,432,305.19 | 19,646,817.84 | 12,773,725.16 | 35,090,140.41 | 21,695,331.61 | 15,414,296.64 | 13,096,729.68 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,658,344.86 | 28,509,214.14 | 10,007,491.05 | 436,226,012.00 | 200,481,766.60 | 102,133,848.92 | 46,545,817.63 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,228,354,394.46 | 810,238,919.30 | 386,329,515.24 | 2,874,157,773.32 | 1,872,766,889.83 | 1,162,601,374.34 | 545,515,129.02 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 847,859,675.63 | 566,143,537.14 | 300,856,383.61 | 1,928,116,792.98 | 1,466,190,263.54 | 956,751,709.86 | 524,093,227.52 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,681,657.22 | 94,152,191.14 | 54,630,276.07 | 173,245,569.91 | 131,792,862.88 | 92,008,433.98 | 55,735,354.88 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,972,224.79 | 80,465,126.74 | 60,811,326.89 | 111,302,206.24 | 80,955,527.64 | 55,065,726.75 | 27,761,688.82 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,113,527.93 | 88,627,354.94 | 39,462,778.84 | 537,069,982.34 | 303,286,533.13 | 235,057,320.14 | 123,576,960.53 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,227,627,085.57 | 829,388,209.96 | 455,760,765.41 | 2,749,734,551.47 | 1,982,225,187.19 | 1,338,883,190.73 | 731,167,231.75 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,308.89 | -19,149,290.66 | -69,431,250.17 | 124,423,221.85 | -109,458,297.36 | -176,281,816.39 | -185,652,102.73 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | - | 会员可见 | 193,705,090.01 | 122,900,000.00 | 32,000,000.00 | 405,000,000.00 | 170,000,000.00 | 60,000,000.00 | 30,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,451,362.50 | 11,120,867.79 | 4,378,451.49 | 29,449,090.47 | 23,318,467.81 | 15,021,174.63 | 14,589,952.10 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,762.00 | 38,105.00 | 36,765.00 | 3,143,195.79 | 176,924.00 | 25,364.00 | - |
| 处置子公司及其他营业单位收到的现金净额(元) | - | - | - | - | - | - | - | 70,237,972.49 | 70,045,303.54 | 70,045,303.54 | - |
| 收到其他与投资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,967,900.00 | 123,967,900.00 | 100,000,000.00 | 116,500,000.00 | 500,000.00 | 500,000.00 | 500,000.00 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 406,290,114.51 | 258,026,872.79 | 136,415,216.49 | 624,330,258.75 | 264,040,695.35 | 145,591,842.17 | 45,089,952.10 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,987,569.92 | 25,278,479.43 | 13,793,856.26 | 102,524,062.15 | 77,502,503.59 | 51,605,900.26 | 16,958,028.43 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,000,000.00 | 232,000,000.00 | 202,000,000.00 | 496,428,233.31 | 431,428,233.31 | 243,656,500.00 | 171,176,500.00 |
| 支付其他与投资活动有关的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 116,500,000.00 | 116,500,000.00 | 116,500,000.00 | 225,000,000.00 | 100,000,000.00 | 100,000,000.00 | 100,192,668.95 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 628,487,569.92 | 373,778,479.43 | 332,293,856.26 | 823,952,295.46 | 608,930,736.90 | 395,262,400.26 | 288,327,197.38 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -222,197,455.41 | -115,751,606.64 | -195,878,639.77 | -199,622,036.71 | -344,890,041.55 | -249,670,558.09 | -243,237,245.28 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | - | - | - | - | - | - | - | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 4,500,000.00 |
| 其中：子公司吸收少数股东投资收到的现金(元) | - | - | - | - | - | - | - | 10,500,000.00 | 10,500,000.00 | 10,500,000.00 | 4,500,000.00 |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,000,000.00 | 119,000,000.00 | 119,000,000.00 | 244,000,000.00 | 224,148,200.00 | 210,148,200.00 | 170,000,000.00 |
| 收到其他与筹资活动有关的现金(元) | - | - | - | - | - | - | - | 31,237,110.77 | - | - | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 119,000,000.00 | 119,000,000.00 | 119,000,000.00 | 285,737,110.77 | 234,648,200.00 | 220,648,200.00 | 174,500,000.00 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 149,950,000.00 | 149,500,000.00 | 131,000,000.00 | 91,348,200.00 | 29,932,000.00 | 22,648,200.00 | 31,000,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,275,440.34 | 56,353,422.69 | 2,134,583.08 | 42,397,737.12 | 40,127,048.50 | 37,805,879.04 | 1,360,698.97 |
| 其中：子公司支付给少数股东的股利、利润(元) | - | - | - | 会员可见 | 9,800,000.00 | - | - | 2,400,000.00 | 2,400,000.00 | 2,400,000.00 | - |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,475,871.06 | 36,475,871.06 | - | 128,848,758.78 | 30,000,000.00 | 20,000,000.00 | - |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,701,311.40 | 242,329,293.75 | 133,134,583.08 | 262,594,695.90 | 100,059,048.50 | 80,454,079.04 | 32,360,698.97 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -135,701,311.40 | -123,329,293.75 | -14,134,583.08 | 23,142,414.87 | 134,589,151.50 | 140,194,120.96 | 142,139,301.03 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 451,101,970.42 | 451,101,970.42 | 451,101,970.42 | 502,329,720.63 | 502,329,720.63 | 502,329,720.63 | 502,329,720.63 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,115,439.15 | 193,046,233.83 | 171,771,639.24 | 451,101,970.42 | 182,819,947.97 | 216,774,558.10 | 215,704,404.20 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 28,752,148.25 | - | 260,519,312.46 | - | 97,166,765.27 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 30,306,977.28 | - | 87,213,487.76 | - | 21,784,937.09 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,081,450.53 | - | 28,135,765.79 | - | 14,758,491.27 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 13,081,450.53 | - | 28,135,765.79 | - | 14,758,491.27 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 2,045,341.79 | - | 3,913,305.66 | - | 2,016,743.90 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 202,393.79 | - | 555,543.07 | - | 251,894.39 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | 36,149.02 | - | 351,898.04 | - | 206,852.08 | - |
| 固定资产报废损失(元) | - | - | - | 会员可见 | - | - | - | -10,163.28 | - | - | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -10,709,366.91 | - | -78,451,525.69 | - | -5,616,722.62 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 4,260,700.84 | - | 12,495,040.14 | - | 6,543,070.93 | - |
| 投资损失(元) | - | 会员可见 | - | 会员可见 | - | -24,218,323.25 | - | -132,000,979.43 | - | -85,223,624.98 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -24,844,626.36 | - | 4,381,854.79 | - | -3,930,074.51 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | -19,518,273.20 | - | -7,182,503.76 | - | -4,618,040.62 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -5,326,353.16 | - | 11,564,358.55 | - | 687,966.11 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | 77,748,124.86 | - | -3,783,751.62 | - | -11,459,373.55 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | -42,777,563.09 | - | -36,703,537.69 | - | -115,830,500.95 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -74,642,819.45 | - | -24,608,884.12 | - | -97,359,408.50 | - |
| 其他(元) | - | 会员可见 | - | 会员可见 | - | 390,012.92 | - | 780,025.84 | - | 390,012.92 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 193,046,233.83 | - | 451,101,970.42 | - | 216,774,558.10 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 451,101,970.42 | - | 502,329,720.63 | - | 502,329,720.63 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -258,055,736.59 | - | -51,227,750.21 | - | -285,555,162.53 | - |
| 公告日期 | 2025-10-25 | 2025-08-27 | 2025-04-26 | 2025-04-19 | 2024-10-25 | 2024-08-29 | 2024-04-26 | 2024-04-19 | 2023-10-25 | 2023-08-22 | 2023-04-28 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |