| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | ||||||||
| 销售商品、提供劳务收到的现金(元) | 9,207,180,093.85 | 7,127,775,748.30 | 4,761,974,609.65 | 2,243,129,008.65 | 8,995,484,827.34 | 6,801,400,908.93 | 4,444,868,263.95 | 2,262,858,486.50 |
| 收到的税费返还(元) | 110,687,345.55 | 72,127,520.64 | 54,973,395.42 | 28,397,328.58 | 72,016,690.87 | 46,459,427.58 | 38,933,273.85 | 9,607,267.52 |
| 收到其他与经营活动有关的现金(元) | 258,694,331.80 | 182,685,224.93 | 155,228,078.43 | 59,793,902.68 | 119,815,140.85 | 76,969,019.81 | 43,181,637.83 | 22,269,111.64 |
| 经营活动现金流入小计(元) | 9,576,561,771.20 | 7,382,588,493.87 | 4,972,176,083.50 | 2,331,320,239.91 | 9,187,316,659.06 | 6,924,829,356.32 | 4,526,983,175.63 | 2,294,734,865.66 |
| 购买商品、接受劳务支付的现金(元) | 4,616,529,626.86 | 3,718,702,875.28 | 2,528,218,791.80 | 1,108,704,820.37 | 5,826,888,540.15 | 4,247,920,813.10 | 2,740,715,003.33 | 1,394,361,718.59 |
| 支付给职工以及为职工支付的现金(元) | 823,821,827.39 | 661,419,473.60 | 491,450,451.88 | 310,551,049.30 | 667,923,210.10 | 536,177,227.16 | 389,184,806.28 | 172,098,202.56 |
| 支付的各项税费(元) | 355,249,592.81 | 248,823,413.46 | 186,092,146.80 | 100,914,887.44 | 642,099,493.80 | 486,848,814.84 | 342,633,225.30 | 153,434,520.68 |
| 支付其他与经营活动有关的现金(元) | 333,050,420.47 | 251,092,610.15 | 159,953,754.98 | 81,463,114.59 | 240,729,575.19 | 199,021,089.92 | 121,463,522.26 | 65,024,964.13 |
| 经营活动现金流出小计(元) | 6,128,651,467.53 | 4,880,038,372.49 | 3,365,715,145.46 | 1,601,633,871.70 | 7,377,640,819.24 | 5,469,967,945.02 | 3,593,996,557.17 | 1,784,919,405.96 |
| 经营活动产生的现金流量净额(元) | 3,447,910,303.67 | - | 1,606,460,938.04 | - | 1,809,675,839.82 | - | 932,986,618.46 | - |
| 二、投资活动产生的现金流量 | ||||||||
| 收回投资收到的现金(元) | 9,835,592,593.72 | 7,512,999,000.00 | 5,736,999,000.00 | 3,441,000,000.00 | 3,615,948,530.06 | 2,126,653,137.06 | 1,417,344,171.23 | 599,449,113.23 |
| 取得投资收益收到的现金(元) | 51,034,740.51 | 27,324,172.79 | 19,664,560.97 | 11,696,522.99 | 16,815,381.41 | 10,955,950.38 | 9,254,007.72 | 2,935,958.63 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 842,562.29 | 303,686.64 | 255,129.68 | 218,290.70 | 1,061,009.36 | 1,057,829.36 | 1,009,262.76 | 922,238.96 |
| 收到其他与投资活动有关的现金(元) | 2,850,000.00 | 1,550,000.00 | 300,000.00 | - | 10,907,668.98 | 274,600.00 | 250,000.00 | - |
| 投资活动现金流入小计(元) | 9,890,319,896.52 | 7,542,176,859.43 | 5,757,218,690.65 | 3,452,914,813.69 | 3,644,732,589.81 | 2,138,941,516.80 | 1,427,857,441.71 | 603,307,310.82 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,789,986,372.24 | 1,383,527,206.32 | 898,184,570.28 | 495,334,769.78 | 1,759,495,554.11 | 1,114,069,333.07 | 630,176,131.67 | 287,175,814.03 |
| 投资支付的现金(元) | 11,874,480,678.96 | 8,291,508,443.60 | 5,799,508,443.60 | 2,932,000,000.00 | 4,066,925,214.25 | 2,314,027,214.25 | 1,276,009,744.83 | 535,747,935.91 |
| 取得子公司及其他营业单位支付的现金净额(元) | - | - | - | - | 9,602,684.48 | 9,602,684.48 | - | - |
| 支付其他与投资活动有关的现金(元) | 4,357,004.80 | 1,863,527.77 | 803,333.33 | - | 14,043,797.78 | 307,323.73 | 200,000.00 | - |
| 投资活动现金流出小计(元) | 13,668,824,056.00 | 9,676,899,177.69 | 6,698,496,347.21 | 3,427,334,769.78 | 5,850,067,250.62 | 3,438,006,555.53 | 1,906,385,876.50 | 822,923,749.94 |
| 投资活动产生的现金流量净额(元) | -3,778,504,159.48 | -2,134,722,318.26 | -941,277,656.56 | 25,580,043.91 | -2,205,334,660.81 | -1,299,065,038.73 | -478,528,434.79 | -219,616,439.12 |
| 三、筹资活动产生的现金流量 | ||||||||
| 吸收投资收到的现金(元) | 456,951,279.20 | 357,689,684.00 | 261,011,452.00 | 230,973,452.00 | 204,871,110.83 | 1,996,446,705.22 | 36,686,705.22 | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 268,511,452.00 | 268,511,452.00 | 261,011,452.00 | 230,973,452.00 | 127,777,675.33 | 42,206,705.22 | 36,686,705.22 | - |
| 取得借款收到的现金(元) | 962,751,371.14 | 914,470,000.00 | 714,470,000.00 | 14,470,000.00 | 2,824,799,611.61 | 853,869,611.61 | 433,583,361.30 | 55,892,594.93 |
| 收到其他与筹资活动有关的现金(元) | 1,702,344.12 | 1,702,344.12 | 1,702,344.12 | - | 10,330,194.44 | 11,230,194.44 | 10,330,194.44 | 2,330,194.44 |
| 筹资活动现金流入小计(元) | 1,421,404,994.46 | 1,273,862,028.12 | 977,183,796.12 | 245,443,452.00 | 3,040,000,916.88 | 2,861,546,511.27 | 480,600,260.96 | 58,222,789.37 |
| 偿还债务支付的现金(元) | 763,976,318.65 | 648,976,318.65 | 533,476,318.65 | 226,346,318.65 | 445,276,034.05 | 422,853,811.83 | 256,707,777.78 | 26,600,000.00 |
| 分配股利、利润或偿付利息支付的现金(元) | 419,735,537.85 | 400,156,647.58 | 387,854,621.81 | 9,859,819.02 | 337,388,731.52 | 321,418,704.33 | 315,055,507.76 | 10,681,274.75 |
| 其中：子公司支付给少数股东的股利、利润(元) | 12,778,400.00 | - | - | - | 32,371,294.19 | - | 22,648,894.19 | - |
| 支付其他与筹资活动有关的现金(元) | 175,796,967.57 | 26,978,787.25 | 9,812,648.10 | 2,879,297.46 | 110,734,357.30 | 21,708,867.03 | 22,156,500.35 | 11,659,753.67 |
| 筹资活动现金流出小计(元) | 1,359,508,824.07 | 1,076,111,753.48 | 931,143,588.56 | 239,085,435.13 | 893,399,122.87 | 765,981,383.19 | 593,919,785.89 | 48,941,028.42 |
| 筹资活动产生的现金流量净额(元) | 61,896,170.39 | 197,750,274.64 | 46,040,207.56 | 6,358,016.87 | 2,146,601,794.01 | 2,095,565,128.08 | -113,319,524.93 | 9,281,760.95 |
| 四、汇率变动对现金及现金等价物的影响(元) | 517,170.32 | -6,505,217.60 | -3,222,728.01 | -5,897,450.39 | 7,917,995.44 | 15,359,022.45 | 4,885,353.22 | -2,026,857.02 |
| 五、现金及现金等价物净增加额(元) | -268,180,515.10 | 559,072,860.16 | 708,000,761.03 | 755,726,978.60 | 1,758,860,968.46 | 2,266,720,523.10 | 346,024,011.96 | 297,453,924.51 |
| 加：期初现金及现金等价物余额(元) | 3,210,481,390.93 | 3,210,481,390.93 | 3,210,481,390.93 | 3,210,481,390.93 | 1,451,620,422.47 | 1,451,620,422.47 | 1,451,620,422.47 | 1,451,620,422.47 |
| 期末现金及现金等价物余额(元) | 2,942,300,875.83 | 3,769,554,251.09 | 3,918,482,151.96 | 3,966,208,369.53 | 3,210,481,390.93 | 3,718,340,945.57 | 1,797,644,434.43 | 1,749,074,346.98 |
| 补充资料： | ||||||||
| 净利润(元) | 1,010,671,477.49 | - | 522,256,964.79 | - | 1,822,745,195.14 | - | 1,054,338,930.77 | - |
| 资产减值准备(元) | 43,238,695.43 | - | 9,317,507.93 | - | -8,766,782.26 | - | -12,789,670.42 | - |
| 固定资产和投资性房地产折旧(元) | 254,884,737.01 | - | 109,142,792.43 | - | 201,607,838.59 | - | 95,656,084.08 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | - | 109,142,792.43 | - | 201,607,838.59 | - | 95,656,084.08 | - |
| 无形资产摊销(元) | 42,907,795.79 | - | 20,139,341.91 | - | 34,326,862.24 | - | 16,339,709.36 | - |
| 长期待摊费用摊销(元) | 38,754,212.29 | - | 18,978,976.33 | - | 30,640,737.69 | - | 13,914,168.41 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | -426,820.57 | - | -219,507.70 | - | 38,998.64 | - | 39,668.65 | - |
| 固定资产报废损失(元) | 26,196,305.11 | - | 713,958.95 | - | 2,024,081.67 | - | 1,184,179.47 | - |
| 公允价值变动损失(元) | -32,482,520.83 | - | -4,501,258.85 | - | 1,351,026.73 | - | -1,139,872.82 | - |
| 财务费用(元) | 55,008,094.07 | - | 4,441,640.22 | - | -30,580,319.40 | - | -8,980,723.80 | - |
| 投资损失(元) | 31,688,211.01 | - | -1,446,603.65 | - | -27,633,577.45 | - | -19,500,498.93 | - |
| 递延所得税(元) | -27,839,331.85 | - | -12,682,727.01 | - | -12,047,751.88 | - | -8,247,419.73 | - |
| 其中：递延所得税资产减少(元) | -26,971,985.23 | - | -10,050,921.11 | - | -34,390,341.21 | - | -19,677,378.72 | - |
| 递延所得税负债增加(元) | -867,346.62 | - | -2,631,805.90 | - | 22,342,589.33 | - | 11,429,958.99 | - |
| 存货的减少(元) | -17,623,495.77 | - | 158,429,784.36 | - | -100,687,904.52 | - | 23,036,686.44 | - |
| 经营性应收项目的减少(元) | 1,017,419,072.40 | - | 1,500,974,826.80 | - | -412,865,447.97 | - | -695,229,296.90 | - |
| 经营性应付项目的增加(元) | 865,273,077.17 | - | -811,263,120.14 | - | 163,688,349.58 | - | 420,788,436.18 | - |
| 其他(元) | 128,883,871.26 | - | 86,288,065.28 | - | 136,398,611.86 | - | 50,223,295.88 | - |
| 现金的期末余额(元) | 2,942,300,875.83 | - | 3,918,482,151.96 | - | 3,210,481,390.93 | - | 1,797,644,434.43 | - |
| 减：现金的期初余额(元) | 3,210,481,390.93 | - | 3,210,481,390.93 | - | 1,451,620,422.47 | - | 1,451,620,422.47 | - |
| 现金及现金等价物的净增加额(元) | -268,180,515.10 | - | 708,000,761.03 | - | 1,758,860,968.46 | - | 346,024,011.96 | - |
| 公告日期 | 2024-04-02 | 2023-10-27 | 2023-08-19 | 2023-04-26 | 2023-03-28 | 2022-10-28 | 2022-08-23 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | ||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |