爱尔眼科 (300015.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(爱尔眼科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 15,656,852,683.009,915,042,480.754,771,780,003.5216,074,383,384.1412,874,110,614.587,960,603,212.184,088,028,238.62
 收到其他与经营活动有关的现金(元) 301,856,775.1499,559,727.6330,856,182.34290,273,124.07140,438,654.0088,117,866.8726,964,980.58
 经营活动现金流入小计(元) 15,958,709,458.1410,014,602,208.384,802,636,185.8616,364,656,508.2113,014,549,268.588,048,721,079.054,114,993,219.20
 购买商品、接受劳务支付的现金(元) 3,508,135,317.172,123,361,774.61933,233,060.254,109,858,383.833,264,887,775.331,989,958,947.201,057,553,394.80
 支付给职工以及为职工支付的现金(元) 4,206,346,978.032,846,433,890.501,581,041,369.344,663,259,379.203,498,343,453.602,339,568,673.031,380,730,763.52
 支付的各项税费(元) 761,631,256.67430,599,169.15121,999,617.371,051,786,689.46714,483,224.23454,836,459.83183,385,714.36
 支付其他与经营活动有关的现金(元) 1,908,223,048.771,245,031,135.11513,139,136.642,049,077,244.341,534,528,722.60948,799,037.72459,747,051.07
 经营活动现金流出小计(元) 10,384,336,600.646,645,425,969.373,149,413,183.6011,873,981,696.839,012,243,175.765,733,163,117.783,081,416,923.75
 经营活动产生的现金流量净额(元) -3,369,176,239.01-4,490,674,811.38-2,315,557,961.27-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,100,936,682.02892,613,157.36306,396,567.221,212,132,205.86634,110,320.24427,384,243.92112,308,934.16
 取得投资收益收到的现金(元) 30,837,585.8418,406,146.476,001,940.8642,396,644.0943,935,891.6434,205,707.2315,514,192.67
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 4,778,016.502,623,671.231,023,133.987,811,409.935,929,384.583,732,788.30646,407.67
 处置子公司及其他营业单位收到的现金净额(元) ---180,000.00---
 投资活动现金流入小计(元) 1,136,552,284.36913,642,975.06313,421,642.061,262,520,259.88683,975,596.46465,322,739.45128,469,534.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,095,760,933.04612,809,720.04243,817,759.241,388,236,267.37866,951,503.93595,730,242.90285,985,795.81
 投资支付的现金(元) 1,311,394,737.531,060,312,176.52500,799,942.992,007,797,744.43987,440,658.33732,962,709.76290,241,974.04
 取得子公司及其他营业单位支付的现金净额(元) 1,102,763,856.82448,066,556.82448,076,347.821,126,484,047.59391,017,930.10390,678,188.87358,836,203.66
 投资活动现金流出小计(元) 3,509,919,527.392,121,188,453.381,192,694,050.054,522,518,059.392,245,410,092.361,719,371,141.53935,063,973.51
 投资活动产生的现金流量净额(元) -2,373,367,243.03-1,207,545,478.32-879,272,407.99-3,259,997,799.51-1,561,434,495.90-1,254,048,402.08-806,594,439.01
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 35,348,605.4520,197,886.457,913,718.763,878,454,932.943,870,650,693.80332,230,903.676,414,053.14
  其中:子公司吸收少数股东投资收到的现金(元) 35,348,605.4520,197,886.457,913,718.7625,975,545.7618,171,306.6210,005,194.146,190,385.14
 取得借款收到的现金(元) 361,331,970.00361,331,970.0011,331,970.00438,207,540.00350,000,000.00350,000,000.00-
 收到其他与筹资活动有关的现金(元) 8,715,589.986,562,695.262,451,135.317,484,311.874,973,465.993,200,605.261,453,575.22
 筹资活动现金流入小计(元) 405,396,165.43388,092,551.7121,696,824.074,324,146,784.814,225,624,159.79685,431,508.937,867,628.36
 偿还债务支付的现金(元) 603,581,984.95601,325,086.073,693,985.541,687,843,420.68899,315,061.23869,784,571.51271,588,119.88
 分配股利、利润或偿付利息支付的现金(元) 904,330,206.76890,321,709.608,587,211.48874,719,773.41847,383,999.26176,673,482.499,852,088.54
  其中:子公司支付给少数股东的股利、利润(元) 158,239,825.51158,658,214.203,430,000.00202,157,553.16178,630,071.46162,994,729.555,040,000.00
 支付其他与筹资活动有关的现金(元) 1,311,503,833.43795,174,085.10224,678,307.491,371,150,504.321,004,548,329.40687,554,545.55213,987,911.64
 筹资活动现金流出小计(元) 2,819,416,025.142,286,820,880.77236,959,504.513,933,713,698.412,751,247,389.891,734,012,599.55495,428,120.06
 筹资活动产生的现金流量净额(元) -2,414,019,859.71-1,898,728,329.06-215,262,680.44390,433,086.401,474,376,769.90-1,048,581,090.62-487,560,491.70
四、汇率变动对现金及现金等价物的影响(元) 14,401,533.3820,251,384.85-172,837.2621,710,300.326,828,339.54-2,525,404.31-52,438,923.21
五、现金及现金等价物净增加额(元) 801,387,288.14283,153,816.48558,515,076.571,642,820,398.593,922,076,706.3610,403,064.26-313,017,558.47
 加:期初现金及现金等价物余额(元) 5,992,032,031.515,992,032,031.515,992,032,031.514,349,211,632.924,349,211,632.924,349,211,632.924,349,211,632.92
 期末现金及现金等价物余额(元) 6,793,419,319.656,275,185,847.996,550,547,108.085,992,032,031.518,271,288,339.284,359,614,697.184,036,194,074.45
补充资料:
 净利润(元) -1,934,985,793.64-2,688,996,536.73-1,427,131,493.44-
 资产减值准备(元) -44,026,423.33-165,294,771.38-39,956,229.78-
 固定资产和投资性房地产折旧(元) -340,853,965.99-583,677,163.50-271,977,665.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -340,853,965.99-583,677,163.50-271,977,665.66-
 无形资产摊销(元) -12,125,944.72-36,114,472.83-14,638,314.16-
 长期待摊费用摊销(元) -172,429,420.03-224,165,581.80-108,888,832.50-
 处置固定资产、无形资产和其他长期资产的损失(元) -47,667.11-1,251,917.60-952,452.35-
 固定资产报废损失(元) -2,451,897.84-5,005,973.32-1,949,684.90-
 公允价值变动损失(元) --11,306,586.39-356,890,132.91-51,336,215.35-
 财务费用(元) -34,778,864.32-48,673,998.57-14,502,976.48-
 投资损失(元) --19,725,504.37--43,909,887.92--27,408,308.21-
 递延所得税(元) --27,893,809.48--73,696,832.75--15,915,770.41-
  其中:递延所得税资产减少(元) --27,200,942.25--106,771,679.06--18,624,815.84-
 递延所得税负债增加(元) --692,867.23-33,074,846.31-2,709,045.43-
 存货的减少(元) --156,406,286.15--159,466,214.68-1,797,897.59-
 经营性应收项目的减少(元) --399,625,024.10--68,207,282.35--492,049,809.11-
 经营性应付项目的增加(元) -1,048,183,812.62--48,994,829.90-560,498,920.31-
 其他(元) -73,739,827.94-228,444,600.00-111,104,850.03-
 现金的期末余额(元) -6,275,185,847.99-5,992,032,031.51-4,359,614,697.18-
 减:现金的期初余额(元) -5,992,032,031.51-4,349,211,632.92-4,349,211,632.92-
 现金及现金等价物的净增加额(元) -283,153,816.48-1,642,820,398.59-10,403,064.26-
公告日期 2023-10-262023-08-252023-04-262023-04-262022-10-262022-08-252022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院