探路者 (300005.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(探路者)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,020,293,570.75700,194,173.55372,805,729.021,407,851,235.71715,177,581.21462,853,469.44249,075,739.83
 收到的税费返还(元) 8,300,404.442,930,386.65899,425.508,317,558.68570,179.39241,236.94-
 收到其他与经营活动有关的现金(元) 69,923,586.9542,680,142.3714,802,119.2234,869,623.9849,187,116.5229,439,484.9711,963,497.34
 经营活动现金流入小计(元) 1,098,517,562.14745,804,702.57388,507,273.741,451,038,418.37764,934,877.12492,534,191.35261,039,237.17
 购买商品、接受劳务支付的现金(元) 587,823,890.31386,288,362.06238,190,995.38718,800,249.93528,044,933.32302,931,024.68164,265,546.43
 支付给职工以及为职工支付的现金(元) 169,772,577.16113,757,747.2764,112,882.28191,397,156.98143,787,380.6696,681,448.2356,796,022.16
 支付的各项税费(元) 39,826,668.2125,526,553.9610,142,439.1758,814,055.2731,948,858.1028,736,782.6019,681,086.87
 支付其他与经营活动有关的现金(元) 238,729,601.91138,029,658.4258,881,668.77279,644,907.41205,999,161.57123,326,026.1857,629,766.14
 经营活动现金流出小计(元) 1,036,152,737.59663,602,321.71371,327,985.601,248,656,369.59909,780,333.65551,675,281.69298,372,421.60
 经营活动产生的现金流量净额(元) -82,202,380.86-202,382,048.78--59,141,090.34-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,358,595,000.00560,260,000.00200,000.003,755,360,000.00589,250,000.00490,750,000.0062,450,000.00
 取得投资收益收到的现金(元) 12,341,288.258,601,660.043,278,936.1215,255,923.0612,705,085.9710,358,760.235,171,793.27
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---15,607.5312,600.0013,450.0012,600.00
 处置子公司及其他营业单位收到的现金净额(元) 236,027.94236,027.94236,027.94100,000.00---
 收到其他与投资活动有关的现金(元) 103,450,000.00103,450,000.00-----
 投资活动现金流入小计(元) 1,474,622,316.19672,547,687.983,714,964.063,770,731,530.59601,967,685.97501,122,210.2367,634,393.27
 购建固定资产、无形资产和其他长期资产支付的现金(元) 4,802,989.553,049,589.80997,911.9579,378,139.6464,607,293.0851,020,759.7420,437,467.63
 投资支付的现金(元) 1,300,740,000.00616,960,000.00214,210,000.003,310,710,000.00148,196,291.57148,196,291.57148,396,123.29
 取得子公司及其他营业单位支付的现金净额(元) 141,569,430.05128,082,555.53-196,219,777.96196,219,777.96196,219,777.96196,219,777.96
 支付其他与投资活动有关的现金(元) --3,297,537.59103,450,000.00---
 投资活动现金流出小计(元) 1,447,112,419.60748,092,145.33218,505,449.543,689,757,917.60409,023,362.61395,436,829.27365,053,368.88
 投资活动产生的现金流量净额(元) 27,509,896.59-75,544,457.35-214,790,485.4880,973,612.99192,944,323.36105,685,380.96-297,418,975.61
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 206,000.00206,000.00-307,533.53---
 收到其他与筹资活动有关的现金(元) ----492.81--
 筹资活动现金流入小计(元) 206,000.00206,000.00-307,533.53492.81--
 偿还债务支付的现金(元) -253,560.00253,560.009,351,367.2611,417,017.115,620,458.08-
 分配股利、利润或偿付利息支付的现金(元) 72,326.8512,633.344,932.7894,771.30845,106.46837,645.5215,688.46
 支付其他与筹资活动有关的现金(元) 40,471,233.9634,404,347.3824,324,017.5097,763,367.1468,751,647.0645,820,311.1211,935,239.44
 筹资活动现金流出小计(元) 40,543,560.8134,670,540.7224,582,510.28107,209,505.7081,013,770.6352,278,414.7211,950,927.90
 筹资活动产生的现金流量净额(元) -40,337,560.81-34,464,540.72-24,582,510.28-106,901,972.17-81,013,277.82-52,278,414.72-11,950,927.90
四、汇率变动对现金及现金等价物的影响(元) 1,739,938.962,524,957.94-44,330.91-502,565.21-177,265.8173,428.491,367.32
五、现金及现金等价物净增加额(元) 51,277,099.29-25,281,659.27-222,238,038.53175,951,124.39-33,091,676.80-5,660,695.61-346,701,720.62
 加:期初现金及现金等价物余额(元) 740,682,242.53740,682,242.53740,682,242.53564,731,118.14564,731,118.14564,731,118.14564,731,118.14
 期末现金及现金等价物余额(元) 791,959,341.82715,400,583.26518,444,204.00740,682,242.53531,639,441.34559,070,422.53218,029,397.52
补充资料:
 净利润(元) -7,278,731.71-53,738,129.46-20,027,622.06-
 资产减值准备(元) -48,123,203.25-107,796,391.32-407,770.71-
 固定资产和投资性房地产折旧(元) -7,882,844.07-9,711,008.29-4,333,348.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -7,882,844.07-9,711,008.29-4,333,348.72-
 无形资产摊销(元) -9,483,094.01-16,418,265.87-3,207,183.75-
 长期待摊费用摊销(元) -6,546,785.18-9,135,854.41-4,913,106.77-
 处置固定资产、无形资产和其他长期资产的损失(元) --20,038.74--92.70--92.70-
 固定资产报废损失(元) ---103,626.53---
 公允价值变动损失(元) --538,538.08--48,406,528.67--517,205.48-
 财务费用(元) -1,112,313.77-3,029,854.83-1,757,195.86-
 投资损失(元) --5,259,006.82--27,031,466.14--23,210,205.69-
 递延所得税(元) -5,250,990.05-6,073,812.95-2,194,026.86-
  其中:递延所得税资产减少(元) -5,335,969.34-7,061,825.56-2,194,026.86-
 递延所得税负债增加(元) --84,979.29--988,012.61---
 存货的减少(元) --853,999.56--156,623,245.77-25,362,932.99-
 经营性应收项目的减少(元) -135,041,685.36-103,503,810.39--30,042,571.24-
 经营性应付项目的增加(元) --146,366,988.71-91,533,653.50--96,422,890.73-
 其他(元) ---18,325.09---
 不涉及现金收支的投资和筹资活动金额其他项目(元) ---40,211,856.75---
 现金的期末余额(元) -715,400,583.26-740,682,242.53-559,070,422.53-
 减:现金的期初余额(元) -740,682,242.53-564,731,118.14-564,731,118.14-
 现金及现金等价物的净增加额(元) --25,281,659.27-175,951,124.39--5,660,695.61-
公告日期 2023-10-302023-08-302023-04-272023-04-272022-10-272022-08-272022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院