2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 406,533,105.10 | 269,086,459.85 | 101,043,881.71 | 820,502,156.34 | 490,062,539.42 | 344,684,450.45 | 131,803,539.48 | 862,569,761.52 | 580,599,798.73 | 363,970,444.16 | 138,136,775.40 |
收到的税费返还(元) | 1,936,263.82 | 1,836,129.29 | 140,764.41 | 2,757,648.57 | 2,086,193.98 | 1,058,502.26 | 746,457.09 | 3,041,177.57 | 2,296,485.34 | 2,247,311.40 | 512,522.21 |
收到其他与经营活动有关的现金(元) | 76,901,621.23 | 25,446,241.95 | 42,360,185.46 | 52,612,561.06 | 44,934,535.71 | 29,110,786.49 | 18,356,217.58 | 42,624,331.79 | 33,359,007.73 | 30,412,910.74 | 11,637,542.18 |
经营活动现金流入小计(元) | 485,370,990.15 | 296,368,831.09 | 143,544,831.58 | 875,872,365.97 | 537,083,269.11 | 374,853,739.20 | 150,906,214.15 | 908,235,270.88 | 616,255,291.80 | 396,630,666.30 | 150,286,839.79 |
购买商品、接受劳务支付的现金(元) | 407,540,129.33 | 276,072,192.10 | 168,423,180.06 | 580,574,508.46 | 425,988,579.55 | 305,450,019.65 | 175,746,898.78 | 643,149,772.17 | 519,370,074.46 | 329,573,224.21 | 199,021,244.37 |
支付给职工以及为职工支付的现金(元) | 113,614,822.54 | 75,097,064.11 | 35,786,086.00 | 166,242,239.03 | 126,900,128.31 | 84,102,978.32 | 44,010,100.22 | 177,969,814.46 | 137,296,966.23 | 96,370,956.21 | 53,673,213.46 |
支付的各项税费(元) | 23,602,428.35 | 17,516,542.04 | 10,555,017.42 | 40,051,135.29 | 31,646,012.19 | 21,714,122.39 | 13,063,156.83 | 31,269,667.92 | 24,927,556.78 | 12,364,394.53 | 8,313,918.55 |
支付其他与经营活动有关的现金(元) | 105,597,719.09 | 49,903,043.75 | 63,989,117.69 | 95,022,133.22 | 68,669,820.97 | 49,669,102.31 | 22,189,232.20 | 86,572,526.72 | 69,211,894.49 | 54,186,088.91 | 32,619,816.08 |
经营活动现金流出小计(元) | 650,355,099.31 | 418,588,842.00 | 278,753,401.17 | 881,890,016.00 | 653,204,541.02 | 460,936,222.67 | 255,009,388.03 | 938,961,781.27 | 750,806,491.96 | 492,494,663.86 | 293,628,192.46 |
经营活动产生的现金流量净额(元) | -164,984,109.16 | -122,220,010.91 | -135,208,569.59 | -6,017,650.03 | -116,121,271.91 | -86,082,483.47 | -104,103,173.88 | -30,726,510.39 | - | -95,863,997.56 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | 337,205.48 | 337,205.48 | 337,205.48 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 40.00 | 40.00 | 40.00 | 238,830.00 | 2,800.00 | 2,800.00 | - | 729,403.00 | 135,090.00 | 71,200.00 | - |
投资活动现金流入小计(元) | 40.00 | 40.00 | 40.00 | 238,830.00 | 2,800.00 | 2,800.00 | - | 21,066,608.48 | 20,472,295.48 | 20,408,405.48 | - |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,080,085.68 | 584,433.24 | 401,944.40 | 4,226,647.07 | 2,076,902.07 | 1,413,975.50 | 513,213.90 | 2,629,351.27 | 2,177,707.43 | 1,427,941.67 | 1,270,596.11 |
支付其他与投资活动有关的现金(元) | 3,609,938.47 | - | - | - | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 4,690,024.15 | 584,433.24 | 401,944.40 | 4,226,647.07 | 2,076,902.07 | 1,413,975.50 | 513,213.90 | 2,629,351.27 | 2,177,707.43 | 1,427,941.67 | 1,270,596.11 |
投资活动产生的现金流量净额(元) | -4,689,984.15 | -584,393.24 | -401,904.40 | -3,987,817.07 | -2,074,102.07 | -1,411,175.50 | -513,213.90 | 18,437,257.21 | 18,294,588.05 | 18,980,463.81 | -1,270,596.11 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 138,426,680.27 | 83,379,556.02 | 28,500,000.00 | 170,538,933.34 | 146,000,000.00 | 133,000,000.00 | 53,700,000.00 | 198,600,000.00 | 85,900,000.00 | 45,900,000.00 | 29,700,000.00 |
收到其他与筹资活动有关的现金(元) | - | - | - | - | 25,555.55 | 25,555.55 | 25,555.55 | - | - | - | - |
筹资活动现金流入小计(元) | 138,426,680.27 | 83,379,556.02 | 28,500,000.00 | 170,538,933.34 | 146,025,555.55 | 133,025,555.55 | 53,725,555.55 | 198,600,000.00 | 85,900,000.00 | 45,900,000.00 | 29,700,000.00 |
偿还债务支付的现金(元) | 64,547,019.95 | 46,500,000.00 | 23,200,000.00 | 143,800,000.00 | 111,800,000.00 | 83,800,000.00 | 75,800,000.00 | 178,998,631.11 | 43,600,000.00 | 18,600,000.00 | 19,738,717.12 |
分配股利、利润或偿付利息支付的现金(元) | 16,726,798.47 | 8,540,842.08 | 2,379,656.46 | 16,325,086.06 | 7,030,198.79 | 4,212,938.59 | 1,742,926.19 | 22,302,138.10 | 18,494,194.59 | 6,123,632.11 | 2,968,358.86 |
其中:子公司支付给少数股东的股利、利润(元) | - | 4,000,000.00 | - | 6,846,600.00 | - | - | - | 11,296,600.00 | - | 450,000.00 | - |
支付其他与筹资活动有关的现金(元) | - | 1,601,401.52 | - | 615,441.46 | - | - | - | 1,077,527.58 | 1,232,833.30 | 1,138,717.12 | 87,764.19 |
筹资活动现金流出小计(元) | 81,273,818.42 | 56,642,243.60 | 25,579,656.46 | 160,740,527.52 | 118,830,198.79 | 88,012,938.59 | 77,542,926.19 | 202,378,296.79 | 63,327,027.89 | 25,862,349.23 | 22,794,840.17 |
筹资活动产生的现金流量净额(元) | 57,152,861.85 | 26,737,312.42 | 2,920,343.54 | 9,798,405.82 | 27,195,356.76 | 45,012,616.96 | -23,817,370.64 | -3,778,296.79 | 22,572,972.11 | 20,037,650.77 | 6,905,159.83 |
四、汇率变动对现金及现金等价物的影响(元) | - | - | - | - | - | 33,020.09 | - | -6,779.50 | 94,248.61 | 19,186.31 | 87,894.34 |
五、现金及现金等价物净增加额(元) | -112,521,231.46 | -96,067,091.73 | -132,690,130.45 | -207,061.28 | -91,000,017.22 | -42,448,021.92 | -128,433,758.42 | -16,074,329.47 | -93,589,391.39 | -56,826,696.67 | -137,618,894.61 |
加:期初现金及现金等价物余额(元) | 164,177,680.11 | 164,177,680.11 | 164,177,680.11 | 164,384,741.39 | 164,384,741.39 | 164,384,741.39 | 164,384,741.39 | 180,459,070.86 | 180,459,070.86 | 180,459,070.86 | 180,459,070.86 |
期末现金及现金等价物余额(元) | 51,656,448.65 | 68,110,588.38 | 31,487,549.66 | 164,177,680.11 | 73,384,724.17 | 121,936,719.47 | 35,950,982.97 | 164,384,741.39 | 86,869,679.47 | 123,632,374.19 | 42,840,176.25 |
补充资料: | |||||||||||
净利润(元) | - | -5,356,910.72 | - | -2,726,496.67 | - | -6,050,947.16 | - | -37,366,339.70 | - | -24,652,295.78 | - |
资产减值准备(元) | - | 302,366.42 | - | 4,935,911.69 | - | 46,540.00 | - | 8,379,473.73 | - | 9,993.42 | - |
固定资产和投资性房地产折旧(元) | - | 4,135,616.24 | - | 8,456,202.71 | - | 4,247,003.60 | - | 9,489,058.06 | - | 4,725,569.41 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 4,135,616.24 | - | 8,456,202.71 | - | 4,247,003.60 | - | 9,489,058.06 | - | 4,725,569.41 | - |
无形资产摊销(元) | - | 408,044.56 | - | 911,854.69 | - | 452,346.09 | - | 1,006,279.95 | - | 523,769.42 | - |
长期待摊费用摊销(元) | - | 488,283.61 | - | 1,874,667.27 | - | 756,292.56 | - | 1,462,172.62 | - | 720,614.36 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 468.86 | - | 134,939.44 | - | -42,412.44 | - | -555,016.98 | - | -59,868.36 | - |
固定资产报废损失(元) | - | - | - | - | - | 109,802.21 | - | 48,177.46 | - | 12,812.65 | - |
财务费用(元) | - | 4,822,731.40 | - | 9,780,203.87 | - | 4,046,684.70 | - | 10,747,567.42 | - | 5,291,794.15 | - |
投资损失(元) | - | -1,025,849.52 | - | -1,277,927.08 | - | -242,664.28 | - | -817,965.74 | - | 5,753,130.77 | - |
存货的减少(元) | - | -5,052,069.50 | - | 42,809,348.69 | - | 20,696,092.14 | - | 15,635,851.24 | - | 8,708,640.42 | - |
经营性应收项目的减少(元) | - | -98,020,947.40 | - | -4,652,275.38 | - | -49,712,436.69 | - | 24,164,049.92 | - | -84,356,904.37 | - |
经营性应付项目的增加(元) | - | -21,063,471.88 | - | -75,276,199.54 | - | -58,009,405.97 | - | -73,773,886.58 | - | -16,165,029.70 | - |
其他(元) | - | -1,966,859.78 | - | 9,012,120.28 | - | -2,379,378.23 | - | 10,854,068.21 | - | - | - |
现金的期末余额(元) | - | 68,110,588.38 | - | 164,177,680.11 | - | 121,936,719.47 | - | 164,384,741.39 | - | 123,632,374.19 | - |
减:现金的期初余额(元) | - | 164,177,680.11 | - | 164,384,741.39 | - | 164,384,741.39 | - | 180,459,070.86 | - | 180,459,070.86 | - |
现金及现金等价物的净增加额(元) | - | -96,067,091.73 | - | -207,061.28 | - | -42,448,021.92 | - | -16,074,329.47 | - | -56,826,696.67 | - |
公告日期 | 2024-10-26 | 2024-08-29 | 2024-04-30 | 2024-04-27 | 2023-10-31 | 2023-08-29 | 2023-04-29 | 2023-04-20 | 2022-10-29 | 2022-08-23 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |