征和工业 (003033.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(征和工业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,046,230,015.70661,271,153.64289,612,189.831,669,205,710.801,015,839,963.49640,635,670.60283,493,898.88
 收到的税费返还(元) 14,156,839.9010,527,794.397,664,092.6020,201,034.9620,602,369.2413,537,464.088,651,989.52
 收到其他与经营活动有关的现金(元) 33,317,038.9724,258,237.057,614,517.7411,427,592.0419,347,194.1410,104,402.647,841,117.55
 经营活动现金流入小计(元) 1,093,703,894.57696,057,185.08304,890,800.171,700,834,337.801,055,789,526.87664,277,537.32299,987,005.95
 购买商品、接受劳务支付的现金(元) 693,278,667.20476,528,600.57219,890,488.481,218,821,528.43811,983,126.44515,101,634.89293,278,021.29
 支付给职工以及为职工支付的现金(元) 199,983,543.65131,351,520.4467,983,178.68222,111,966.69161,272,373.70106,069,500.5253,283,282.83
 支付的各项税费(元) 31,947,591.2319,056,850.127,275,937.6918,055,026.9219,398,326.217,588,001.332,539,389.21
 支付其他与经营活动有关的现金(元) 155,119,327.8390,616,352.8347,320,898.4378,337,090.3589,596,829.3155,641,765.6127,791,991.76
 经营活动现金流出小计(元) 1,080,329,129.91717,553,323.96342,470,503.281,537,325,612.391,082,250,655.66684,400,902.35376,892,685.09
 经营活动产生的现金流量净额(元) --21,496,138.88-163,508,725.41--20,123,365.03-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---1,437,000.001,437,000.001,437,000.00-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 94,075.0030,000.0030,000.001,361,800.00170,000.00170,000.00110,000.00
 投资活动现金流入小计(元) 94,075.0030,000.0030,000.002,798,800.001,607,000.001,607,000.00110,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 348,992,466.89268,176,965.5082,516,218.35143,123,082.8267,142,520.9344,860,108.5524,852,615.69
 取得子公司及其他营业单位支付的现金净额(元) ---185,694,619.04185,694,619.04--
 投资活动现金流出小计(元) 348,992,466.89268,176,965.5082,516,218.35328,817,701.86252,837,139.9744,860,108.5524,852,615.69
 投资活动产生的现金流量净额(元) -348,898,391.89-268,146,965.50-82,486,218.35-326,018,901.86-251,230,139.97-43,253,108.55-24,742,615.69
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 690,630,000.00623,800,000.00101,000,000.00248,000,000.00248,000,000.00110,000,000.00-
 筹资活动现金流入小计(元) 690,630,000.00623,800,000.00101,000,000.00248,000,000.00248,000,000.00110,000,000.00-
 偿还债务支付的现金(元) 403,000,000.00230,500,000.00-50,000,000.0050,000,000.0010,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) 51,239,727.3346,491,829.601,966,472.2037,226,542.8235,115,875.0033,425,819.46381,250.01
 支付其他与筹资活动有关的现金(元) ---10,414,286.65---
 筹资活动现金流出小计(元) 454,239,727.33276,991,829.601,966,472.2097,640,829.4785,115,875.0043,425,819.46381,250.01
 筹资活动产生的现金流量净额(元) 236,390,272.67346,808,170.4099,033,527.80150,359,170.53162,884,125.0066,574,180.54-381,250.01
四、汇率变动对现金及现金等价物的影响(元) -3,124,883.31-1,688,565.99-3,211,456.443,667,432.222,887,502.851,183,889.66-783,256.37
五、现金及现金等价物净增加额(元) -102,258,237.8755,476,500.03-24,243,850.10-8,483,573.70-111,919,640.914,381,596.62-102,812,801.21
 加:期初现金及现金等价物余额(元) 342,483,969.24342,591,781.43342,483,969.24351,075,355.13351,075,355.13351,075,355.13351,075,355.13
 期末现金及现金等价物余额(元) 240,225,731.37398,068,281.46318,240,119.14342,591,781.43239,155,714.22355,456,951.75248,262,553.92
补充资料:
 净利润(元) -60,179,944.25-169,921,022.39-67,622,564.31-
 资产减值准备(元) -5,583,295.11-18,039,490.53-8,485,408.48-
 固定资产和投资性房地产折旧(元) -32,456,980.32-49,077,199.04-17,232,664.50-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -32,456,980.32-49,077,199.04-17,232,664.50-
 无形资产摊销(元) -1,791,861.35-1,347,945.69-661,959.14-
 长期待摊费用摊销(元) -798,064.17-1,267,008.32-586,722.79-
 处置固定资产、无形资产和其他长期资产的损失(元) -58,042.13-1,201,914.11-1,404,472.44-
 固定资产报废损失(元) -0.38-250,820.23-433,337.63-
 财务费用(元) --1,532,993.87-1,465,025.28--1,113,505.38-
 投资损失(元) ----1,437,000.00---
 递延所得税(元) -3,456,422.40--8,928,052.55-7,066,332.25-
  其中:递延所得税资产减少(元) -1,039,902.65--10,788,691.34-2,540,846.77-
 递延所得税负债增加(元) -2,416,519.75-1,860,638.79-4,525,485.48-
 存货的减少(元) --44,839,557.55-19,774,837.38--9,928,909.23-
 经营性应收项目的减少(元) --101,889,405.88--41,416,375.81--85,621,195.57-
 经营性应付项目的增加(元) -17,973,051.34--51,737,138.79--31,256,509.10-
 其他(元) ----3,970,127.66-107,005.73-
 现金的期末余额(元) -398,068,281.46-342,591,781.43-355,456,951.75-
 减:现金的期初余额(元) -342,591,781.43-351,075,355.13-351,075,355.13-
 现金及现金等价物的净增加额(元) -55,476,500.03--8,483,573.70-4,381,596.62-
公告日期 2023-10-272023-08-222023-04-282023-04-282022-10-272022-08-262022-04-27
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院