海象新材 (003011.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海象新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,059,411,436.60692,667,376.96352,483,665.451,699,110,263.531,310,527,232.75933,510,276.60482,564,104.02
 收到的税费返还(元) 108,760,958.5259,816,064.0124,778,878.95193,589,076.05147,925,070.73105,090,965.0650,332,691.89
 收到其他与经营活动有关的现金(元) 11,788,760.165,740,537.1812,876,697.979,695,470.089,694,754.577,802,744.232,895,285.72
 经营活动现金流入小计(元) 1,179,961,155.28758,223,978.15390,139,242.371,902,394,809.661,468,147,058.051,046,403,985.89535,792,081.63
 购买商品、接受劳务支付的现金(元) 760,373,248.19517,980,308.16262,183,347.991,309,625,107.511,025,515,626.07693,180,769.42316,422,378.03
 支付给职工以及为职工支付的现金(元) 116,108,182.2882,280,721.8442,034,522.48154,196,815.51113,384,313.8976,195,595.2337,504,504.86
 支付的各项税费(元) 55,576,871.7036,335,666.4221,043,196.5068,463,538.3052,248,816.5433,014,755.3415,644,707.10
 支付其他与经营活动有关的现金(元) 76,957,389.0053,246,915.8524,453,249.50151,636,556.83102,809,780.0377,035,903.9433,832,307.02
 经营活动现金流出小计(元) 1,009,015,691.17689,843,612.27349,714,316.471,683,922,018.151,293,958,536.53879,427,023.93403,403,897.01
 经营活动产生的现金流量净额(元) 170,945,464.1168,380,365.8840,424,925.90218,472,791.51174,188,521.52166,976,961.96132,388,184.62
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---6,493.51---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---1,926,041.97---
 投资活动现金流入小计(元) ---1,932,535.48---
 购建固定资产、无形资产和其他长期资产支付的现金(元) 70,741,081.8356,684,524.3840,775,497.80184,080,567.47164,762,439.18126,374,335.8399,101,704.34
 支付其他与投资活动有关的现金(元) --2,085,973.10----
 投资活动现金流出小计(元) 70,741,081.8356,684,524.3842,861,470.90184,080,567.47164,762,439.18126,374,335.8399,101,704.34
 投资活动产生的现金流量净额(元) -70,741,081.83-56,684,524.38-42,861,470.90-182,148,031.99-164,762,439.18-126,374,335.83-99,101,704.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 288,400,000.00149,000,000.0089,000,000.00488,134,193.72397,895,171.40284,544,306.88148,055,900.00
 收到其他与筹资活动有关的现金(元) 47,502,692.6626,903,850.416,530,000.00404,501,269.83372,000,000.00177,000,000.0062,000,000.00
 筹资活动现金流入小计(元) 335,902,692.66175,903,850.4195,530,000.00892,635,463.55769,895,171.40461,544,306.88210,055,900.00
 偿还债务支付的现金(元) 271,332,104.16125,032,104.1665,032,104.16638,323,355.84501,709,917.65336,301,053.42183,582,100.32
 分配股利、利润或偿付利息支付的现金(元) 71,279,978.5067,383,559.093,503,721.6072,370,590.5245,046,694.4438,768,763.984,202,179.47
 支付其他与筹资活动有关的现金(元) 21,855,727.812,711,230.201,024,640.44346,199,048.95313,879,746.54186,866,442.9696,058,208.22
 筹资活动现金流出小计(元) 364,467,810.47195,126,893.4569,560,466.201,056,892,995.31860,636,358.63561,936,260.36283,842,488.01
 筹资活动产生的现金流量净额(元) -28,565,117.81-19,223,043.0425,969,533.80-164,257,531.76-90,741,187.23-100,391,953.48-73,786,588.01
四、汇率变动对现金及现金等价物的影响(元) 5,153,798.346,140,354.383,506,093.24-2,071,298.20-5,364,405.16-7,023,082.47-4,554,814.56
五、现金及现金等价物净增加额(元) 76,793,062.81-1,386,847.1627,039,082.04-130,004,070.44-86,679,510.05-66,812,409.82-45,054,922.29
 加:期初现金及现金等价物余额(元) 230,057,522.48230,057,522.48230,057,522.48360,061,592.92360,061,592.92360,061,592.92360,061,592.92
 期末现金及现金等价物余额(元) 306,850,585.29228,670,675.32257,096,604.52230,057,522.48273,382,082.87293,249,183.10315,006,670.63
补充资料:
 净利润(元) -5,416,553.29-45,646,133.22-178,642,610.75-
 资产减值准备(元) -56,651,756.46-132,152,150.00--611,709.42-
 固定资产和投资性房地产折旧(元) -47,371,355.43-82,811,846.70-41,117,804.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -47,371,355.43-82,811,846.70-41,117,804.88-
 无形资产摊销(元) -2,227,637.80-2,738,668.00-2,562,553.81-
 长期待摊费用摊销(元) -1,341,205.03-2,255,257.80-1,883,405.55-
 处置固定资产、无形资产和其他长期资产的损失(元) -444,739.85--1,870,562.35--12,232.24-
 固定资产报废损失(元) ---863,514.07---
 财务费用(元) -933,409.77-12,240,320.46-560,773.96-
 投资损失(元) -494,026.43-372,901.36-485,089.02-
 递延所得税(元) -550,503.56-365,846.35--1,091,484.16-
  其中:递延所得税资产减少(元) -587,788.91-258,561.48--1,091,484.16-
 递延所得税负债增加(元) --37,285.35-107,284.87---
 存货的减少(元) -68,163,706.84--156,401,559.59--41,753,452.93-
 经营性应收项目的减少(元) --70,701,349.18-71,353,926.17--20,228,655.97-
 经营性应付项目的增加(元) --49,702,675.13-19,210,129.08-2,766,134.77-
 其他(元) -1,642,629.49-388,683.75---
 现金的期末余额(元) -228,670,675.32-230,057,522.48-293,249,183.10-
 减:现金的期初余额(元) -230,057,522.48-360,061,592.92-360,061,592.92-
 现金及现金等价物的净增加额(元) --1,386,847.16--130,004,070.44--66,812,409.82-
公告日期 2024-10-302024-08-302024-04-272024-04-272023-10-302023-08-282023-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院