海象新材 (003011.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(海象新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,310,527,232.75933,510,276.60482,564,104.021,873,869,621.441,425,637,980.19865,899,134.79421,940,284.83
 收到的税费返还(元) 147,925,070.73105,090,965.0650,332,691.89209,150,210.84168,334,141.05118,368,452.1140,294,014.58
 收到其他与经营活动有关的现金(元) 9,694,754.577,802,744.232,895,285.729,363,078.4210,026,131.266,130,156.731,705,209.05
 经营活动现金流入小计(元) 1,468,147,058.051,046,403,985.89535,792,081.632,092,382,910.701,603,998,252.50990,397,743.63463,939,508.46
 购买商品、接受劳务支付的现金(元) 1,025,515,626.07693,180,769.42316,422,378.031,408,085,458.491,194,109,984.79773,097,566.74361,416,201.17
 支付给职工以及为职工支付的现金(元) 113,384,313.8976,195,595.2337,504,504.86151,072,228.72113,718,628.5878,907,228.6639,369,530.21
 支付的各项税费(元) 52,248,816.5433,014,755.3415,644,707.1051,806,811.6230,110,744.9520,313,778.716,624,512.90
 支付其他与经营活动有关的现金(元) 102,809,780.0377,035,903.9433,832,307.02132,104,308.41113,336,983.9566,317,263.0340,198,529.77
 经营活动现金流出小计(元) 1,293,958,536.53879,427,023.93403,403,897.011,743,068,807.241,451,276,342.27938,635,837.14447,608,774.05
 经营活动产生的现金流量净额(元) -166,976,961.96-349,314,103.46-51,761,906.49-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---35,140.76---
 收到其他与投资活动有关的现金(元) ---10,139,215.0010,149,295.9010,149,296.49-
 投资活动现金流入小计(元) ---10,174,355.7610,149,295.9010,149,296.49-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 164,762,439.18126,374,335.8399,101,704.34268,525,720.31202,804,688.75147,582,033.4478,711,535.86
 投资支付的现金(元) ---15,000,000.0015,000,000.0015,000,000.00-
 支付其他与投资活动有关的现金(元) ---12,890,851.6010,000,000.0010,000,000.0010,000,000.00
 投资活动现金流出小计(元) 164,762,439.18126,374,335.8399,101,704.34296,416,571.91227,804,688.75172,582,033.4488,711,535.86
 投资活动产生的现金流量净额(元) -164,762,439.18-126,374,335.83-99,101,704.34-286,242,216.15-217,655,392.85-162,432,736.95-88,711,535.86
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 397,895,171.40284,544,306.88148,055,900.00896,629,280.28813,554,807.24557,728,040.64335,465,120.97
 收到其他与筹资活动有关的现金(元) 372,000,000.00177,000,000.0062,000,000.00242,018,194.73209,872,363.45110,232,085.67-
 筹资活动现金流入小计(元) 769,895,171.40461,544,306.88210,055,900.001,138,647,475.011,023,427,170.69667,960,126.31335,465,120.97
 偿还债务支付的现金(元) 501,709,917.65336,301,053.42183,582,100.321,047,597,003.07892,245,350.16506,666,445.50242,457,043.72
 分配股利、利润或偿付利息支付的现金(元) 45,046,694.4438,768,763.984,202,179.4749,077,410.4346,169,579.5041,371,778.523,552,708.55
 支付其他与筹资活动有关的现金(元) 313,879,746.54186,866,442.9696,058,208.22111,230,647.2043,528,876.0334,697,628.897,339,386.03
 筹资活动现金流出小计(元) 860,636,358.63561,936,260.36283,842,488.011,207,905,060.70981,943,805.69582,735,852.91253,349,138.30
 筹资活动产生的现金流量净额(元) -90,741,187.23-100,391,953.48-73,786,588.01-69,257,585.6941,483,365.0085,224,273.4082,115,982.67
四、汇率变动对现金及现金等价物的影响(元) -5,364,405.16-7,023,082.47-4,554,814.5647,510,726.4021,266,579.6213,963,826.981,366,673.78
五、现金及现金等价物净增加额(元) -86,679,510.05-66,812,409.82-45,054,922.2941,325,028.02-2,183,538.00-11,482,730.0811,101,855.00
 加:期初现金及现金等价物余额(元) 360,061,592.92360,061,592.92360,061,592.92318,736,564.90318,736,564.90318,736,564.90318,736,564.90
 期末现金及现金等价物余额(元) 273,382,082.87293,249,183.10315,006,670.63360,061,592.92316,553,026.90307,253,834.82329,838,419.90
补充资料:
 净利润(元) -178,642,610.75-212,841,838.34-74,404,132.73-
 资产减值准备(元) --611,709.42-5,979,396.41-6,460,359.77-
 固定资产和投资性房地产折旧(元) -41,117,804.88-60,613,817.06-26,966,018.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -41,117,804.88-60,613,817.06-26,966,018.95-
 无形资产摊销(元) -2,562,553.81-1,162,893.08-2,196,076.88-
 长期待摊费用摊销(元) -1,883,405.55-4,650,334.56-2,186,186.80-
 处置固定资产、无形资产和其他长期资产的损失(元) --12,232.24-74,336.28---
 固定资产报废损失(元) ---4,859,095.36---
 公允价值变动损失(元) ---11,850.00---
 财务费用(元) -560,773.96-27,700,904.19-12,744,454.67-
 投资损失(元) -485,089.02-852,439.99--219.70-
 递延所得税(元) --1,091,484.16-2,055,852.14--1,122,859.39-
  其中:递延所得税资产减少(元) --1,091,484.16-2,165,885.70--1,122,859.39-
 递延所得税负债增加(元) ----110,033.56---
 存货的减少(元) --41,753,452.93-69,413,431.58--3,329,112.32-
 经营性应收项目的减少(元) --20,228,655.97--54,564,995.11--155,250,589.42-
 经营性应付项目的增加(元) -2,766,134.77-6,539,827.13-81,873,356.00-
 现金的期末余额(元) -293,249,183.10-360,061,592.92-307,253,834.82-
 减:现金的期初余额(元) -360,061,592.92-318,736,564.90-318,736,564.90-
 现金及现金等价物的净增加额(元) --66,812,409.82-41,325,028.02--11,482,730.08-
公告日期 2023-10-302023-08-282023-04-252023-04-252022-10-262022-08-302022-04-28
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院