朝阳科技 (002981.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(朝阳科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,101,460,990.70644,313,078.85328,906,313.791,442,851,701.751,207,416,052.27798,743,507.60449,203,385.02
 收到的税费返还(元) 33,850,502.2121,103,123.969,025,752.3873,437,745.9058,287,962.7338,356,551.0715,637,649.41
 收到其他与经营活动有关的现金(元) 14,612,176.0812,798,287.375,031,602.9810,732,884.745,625,168.491,732,258.26939,942.42
 经营活动现金流入小计(元) 1,149,923,668.99678,214,490.18342,963,669.151,527,022,332.391,271,329,183.49838,832,316.93465,780,976.85
 购买商品、接受劳务支付的现金(元) 719,888,907.75396,689,063.79178,459,016.671,173,431,099.751,048,972,031.65737,318,260.84413,442,311.27
 支付给职工以及为职工支付的现金(元) 208,268,081.12133,961,715.8260,073,424.39263,119,487.46199,481,068.38140,675,529.0251,971,532.74
 支付的各项税费(元) 15,761,697.2712,496,849.617,402,476.0210,664,865.2111,076,219.597,904,590.923,497,002.82
 支付其他与经营活动有关的现金(元) 62,328,628.3540,168,940.1832,646,574.8747,781,038.48116,261,789.1364,289,904.1712,272,390.12
 经营活动现金流出小计(元) 1,006,247,314.49583,316,569.40278,581,491.951,494,996,490.901,375,791,108.75950,188,284.95481,183,236.95
 经营活动产生的现金流量净额(元) -94,897,920.78-32,025,841.49--111,355,968.02-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---7,500,000.00112,433,829.0057,500,000.0050,000,000.00
 取得投资收益收到的现金(元) ---1,085,031.132,193,524.9016,487,351.24247,013.70
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 2,079,250.002,139,250.002,079,250.00278,548.73---
 收到其他与投资活动有关的现金(元) 8,293,071.688,293,071.681,243.7375,035,821.00325,764.13325,764.13-
 投资活动现金流入小计(元) 10,372,321.6810,432,321.682,080,493.7383,899,400.86114,953,118.0374,313,115.3750,247,013.70
 购建固定资产、无形资产和其他长期资产支付的现金(元) 91,480,725.0666,126,058.0218,208,619.9534,048,896.5539,779,350.1833,455,993.7211,916,519.01
 投资支付的现金(元) 46,821,730.5547,722,060.4950,071,642.004,964,480.8280,000,000.00--
 取得子公司及其他营业单位支付的现金净额(元) 3,422,282.662,350,000.00-104,605,414.9379,569,593.9329,497,951.9329,497,951.93
 支付其他与投资活动有关的现金(元) 8,000,133.338,000,133.33--25,392,760.0025,000,000.00-
 投资活动现金流出小计(元) 149,724,871.60124,198,251.8468,280,261.95143,618,792.30224,741,704.1187,953,945.6541,414,470.94
 投资活动产生的现金流量净额(元) -139,352,549.92-113,765,930.16-66,199,768.22-59,719,391.44-109,788,586.08-13,640,830.288,832,542.76
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 150,000.00--300,000.00---
  其中:子公司吸收少数股东投资收到的现金(元) ---300,000.00---
 取得借款收到的现金(元) 158,912,223.4891,912,223.4856,662,223.48276,369,148.07243,849,759.18213,849,759.18133,849,759.18
 收到其他与筹资活动有关的现金(元) 30,558,149.5530,242,149.55-637,940.00---
 筹资活动现金流入小计(元) 189,620,373.03122,154,373.0356,662,223.48277,307,088.07243,849,759.18213,849,759.18133,849,759.18
 偿还债务支付的现金(元) 223,261,982.66134,349,759.1869,000,000.00148,137,460.0075,137,460.0059,637,460.0022,637,460.00
 分配股利、利润或偿付利息支付的现金(元) 19,293,859.0517,630,384.171,882,816.667,264,093.906,724,993.903,093,757.81-
 支付其他与筹资活动有关的现金(元) 2,048,803.63--36,738,561.90--691,001.52
 筹资活动现金流出小计(元) 244,604,645.34151,980,143.3570,882,816.66192,140,115.8081,862,453.9062,731,217.8123,328,461.52
 筹资活动产生的现金流量净额(元) -54,984,272.31-29,825,770.32-14,220,593.1885,166,972.27161,987,305.28151,118,541.37110,521,297.66
四、汇率变动对现金及现金等价物的影响(元) -2,164,482.83-553,539.50-3,025,385.288,889,868.2527,072,013.9022,942,974.051,556,549.01
五、现金及现金等价物净增加额(元) -52,824,950.56-49,247,319.20-19,063,569.4866,363,290.57-25,191,192.1649,064,717.12105,508,129.33
 加:期初现金及现金等价物余额(元) 230,858,405.84230,858,405.84230,858,405.84164,495,115.27164,495,115.27164,495,115.27164,485,115.27
 期末现金及现金等价物余额(元) 178,033,455.28181,611,086.64211,794,836.36230,858,405.84139,303,923.11213,559,832.39269,993,244.60
补充资料:
 净利润(元) -31,676,560.45-61,838,519.58-16,696,767.36-
 资产减值准备(元) -6,533,588.06-37,307,879.32-2,817,570.75-
 固定资产和投资性房地产折旧(元) -26,038,262.76-50,157,562.54-20,484,089.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -26,038,262.76-50,157,562.54-20,484,089.74-
 无形资产摊销(元) -2,539,275.07-3,151,093.73-796,058.60-
 长期待摊费用摊销(元) -1,771,229.80-314,890.61-60,113.85-
 处置固定资产、无形资产和其他长期资产的损失(元) -----503,142.21-
 固定资产报废损失(元) ---305,770.84---
 公允价值变动损失(元) -4,110,100.00--2,949,974.97-3,485,880.82-
 财务费用(元) --18,824,531.77-2,266,124.88--18,824,531.77-
 投资损失(元) -608,590.90-5,277,548.29-251,649.69-
 递延所得税(元) --43,858,713.21-563,213.89-2,881,511.03-
  其中:递延所得税资产减少(元) -3,562,159.37--5,250,549.07--3,742,793.07-
 递延所得税负债增加(元) --47,420,872.58-5,813,762.96-6,624,304.10-
 存货的减少(元) --7,564,231.43--56,026,394.40--145,273,255.55-
 经营性应收项目的减少(元) --28,618,974.77--15,340,551.05--87,268,089.40-
 经营性应付项目的增加(元) -120,409,470.26--59,650,612.69-91,905,105.32-
 现金的期末余额(元) -181,611,086.64-230,858,405.84-213,559,832.39-
 减:现金的期初余额(元) -230,858,405.84-164,495,115.27-164,495,115.27-
 现金及现金等价物的净增加额(元) --49,247,319.20-66,363,290.57-49,064,717.12-
公告日期 2023-10-312023-08-292023-04-292023-04-252022-10-292022-08-302022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院