华盛昌 (002980.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(华盛昌)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 533,486,475.54314,141,071.00153,434,637.22662,821,601.03547,078,447.62350,934,283.09182,032,066.65
 收到的税费返还(元) 32,621,741.6123,116,623.635,933,068.3543,829,980.8235,389,544.3524,406,955.8412,467,891.99
 收到其他与经营活动有关的现金(元) 6,286,260.663,083,455.192,444,615.699,735,966.607,099,678.146,231,988.722,353,655.69
 经营活动现金流入小计(元) 572,394,477.81340,341,149.82161,812,321.26716,387,548.45589,567,670.11381,573,227.65196,853,614.33
 购买商品、接受劳务支付的现金(元) 262,614,956.53134,009,431.3272,398,006.75413,499,532.50353,418,542.96246,452,946.13117,726,866.12
 支付给职工以及为职工支付的现金(元) 130,689,855.2590,369,978.3546,922,147.02163,516,714.33124,744,135.3385,838,212.5245,184,955.67
 支付的各项税费(元) 21,386,533.5515,483,469.014,727,498.7624,096,684.9723,081,328.7614,085,274.866,666,760.28
 支付其他与经营活动有关的现金(元) 45,614,973.5529,333,353.1617,449,168.8763,096,941.2945,068,139.4937,924,475.0712,473,051.69
 经营活动现金流出小计(元) 460,306,318.88269,196,231.84141,496,821.40664,209,873.09546,312,146.54384,300,908.58182,051,633.76
 经营活动产生的现金流量净额(元) -71,144,917.98-52,177,675.36--2,727,680.93-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---120,172.12--260,000,000.00
 取得投资收益收到的现金(元) 3,256,728.581,899,441.96916,205.472,006,468.001,663,695.69919,146.452,136,541.09
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 100,030.00100,030.00-----
 收到其他与投资活动有关的现金(元) 1,292,543,394.69631,054,215.56260,000,000.001,426,180,736.621,104,599,201.59643,419,737.12-
 投资活动现金流入小计(元) 1,295,900,153.27633,053,687.52260,916,205.471,428,307,376.741,106,262,897.28644,338,883.57262,136,541.09
 购建固定资产、无形资产和其他长期资产支付的现金(元) 43,200,180.6521,433,693.537,627,122.6580,786,764.7468,178,910.4350,432,977.5730,709,266.35
 投资支付的现金(元) ----13,800,000.0013,800,000.00290,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---10,923,564.96---
 支付其他与投资活动有关的现金(元) 1,210,000,000.00670,000,000.00210,000,000.001,450,000,000.001,130,000,000.00600,000,000.00-
 投资活动现金流出小计(元) 1,253,200,180.65691,433,693.53217,627,122.651,541,710,329.701,211,978,910.43664,232,977.57320,709,266.35
 投资活动产生的现金流量净额(元) 42,699,972.62-58,380,006.0143,289,082.82-113,402,952.96-105,716,013.15-19,894,094.00-58,572,725.26
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 54,870,440.0054,870,440.0056,041,760.00----
 取得借款收到的现金(元) 9,000,000.009,000,000.00-5,000,000.00---
 收到其他与筹资活动有关的现金(元) 1,347,885.151,308,100.8293,476.731,511,976.986,415,726.08899,027.70-
 筹资活动现金流入小计(元) 65,218,325.1565,178,540.8256,135,236.736,511,976.986,415,726.08899,027.70-
 偿还债务支付的现金(元) 4,500,000.004,500,000.00500,000.00500,000.00---
 分配股利、利润或偿付利息支付的现金(元) 66,881,900.3967,293,921.16508,349.65146,311,503.98146,253,207.43137,678,166.67-22,276.10
 支付其他与筹资活动有关的现金(元) 10,793,548.555,342,370.032,588,087.0715,752,721.7712,657,428.748,234,019.684,005,766.16
 筹资活动现金流出小计(元) 82,175,448.9477,136,291.193,596,436.72162,564,225.75158,910,636.17145,912,186.353,983,490.06
 筹资活动产生的现金流量净额(元) -16,957,123.79-11,957,750.3752,538,800.01-156,052,248.77-152,494,910.09-145,013,158.65-3,983,490.06
四、汇率变动对现金及现金等价物的影响(元) -807,969.39-124,847.34-1,579,447.444,462,778.562,485,297.131,318,454.47-575,130.02
五、现金及现金等价物净增加额(元) 137,023,038.37682,314.26114,563,935.25-212,814,747.81-212,470,102.54-166,316,479.11-48,329,364.77
 加:期初现金及现金等价物余额(元) 198,095,554.36198,095,554.36198,095,554.36410,910,302.17410,910,302.17410,910,302.17410,910,302.17
 期末现金及现金等价物余额(元) 335,118,592.73198,777,868.62312,659,489.61198,095,554.36198,440,199.63244,593,823.06362,580,937.40
补充资料:
 净利润(元) -56,850,113.55-98,402,544.79-61,359,759.05-
 资产减值准备(元) -6,846,091.76-7,718,594.82-4,146,513.88-
 固定资产和投资性房地产折旧(元) -3,537,130.86-6,170,077.44-2,707,201.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -3,537,130.86-6,170,077.44-2,707,201.09-
 无形资产摊销(元) -1,409,557.91-1,329,124.46-4,168,268.01-
 长期待摊费用摊销(元) -587,389.38-907,321.24--325,262.40-
 处置固定资产、无形资产和其他长期资产的损失(元) -98,063.71--2,019.86--126,293.25-
 固定资产报废损失(元) -1,255.57-----
 公允价值变动损失(元) --635,397.27--5,661,123.29--2,890,849.33-
 财务费用(元) -13,404.60--6,329,991.56--2,225,699.08-
 投资损失(元) -327,448.42--2,006,468.00--919,146.45-
 递延所得税(元) --3,439,428.38--1,745,063.24--1,699,080.60-
  其中:递延所得税资产减少(元) --3,517,455.82--1,835,735.15--1,730,524.13-
 递延所得税负债增加(元) -78,027.44-90,671.91-31,443.53-
 存货的减少(元) -3,095,983.88--62,474,645.03--47,825,681.57-
 经营性应收项目的减少(元) --16,081,626.07-14,034,506.45--40,330,427.68-
 经营性应付项目的增加(元) -12,862,221.33--15,590,079.29-13,019,649.33-
 其他(元) -496,520.55-2,160,455.58-303,783.72-
 融资租入固定资产(元) ---15,752,721.77---
 现金的期末余额(元) -198,777,868.62-198,095,554.36-244,593,823.06-
 减:现金的期初余额(元) -198,095,554.36-410,910,302.17-410,910,302.17-
 现金及现金等价物的净增加额(元) -682,314.26--212,814,747.81--166,316,479.11-
公告日期 2023-10-262023-08-252023-04-292023-04-292022-10-312022-08-312022-04-30
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院