| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 236,452,876.56 | 218,530,510.08 | 276,255,408.14 | 276,380,780.76 | 335,918,592.73 | 199,577,868.62 | 313,459,489.61 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,902,195.97 | 112,534,799.89 | 167,845,002.38 | 270,291,736.97 | 210,143,369.86 | 331,146,575.35 | 241,113,698.63 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,793,796.52 | 126,996,012.88 | 111,997,250.55 | 121,797,285.51 | 134,426,701.20 | 132,267,026.00 | 109,929,853.10 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,793,796.52 | 126,996,012.88 | 111,997,250.55 | 121,797,285.51 | 134,426,701.20 | 132,267,026.00 | 109,929,853.10 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,247,976.87 | 27,567,319.05 | 21,812,016.58 | 14,252,320.73 | 20,590,093.75 | 26,243,763.20 | 26,477,985.41 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,418,074.71 | 13,838,002.09 | 11,731,224.00 | 8,767,960.54 | 8,754,302.35 | 6,070,712.06 | 7,937,238.19 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 288,166,833.42 | 290,304,312.73 | 278,838,080.30 | 268,765,799.42 | 290,847,470.17 | 296,323,123.01 | 315,729,151.59 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,299,058.30 | 20,113,175.79 | 17,176,848.03 | 10,399,275.52 | 5,933,365.52 | 4,579,237.28 | 8,038,688.81 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 860,516,472.35 | 810,656,935.81 | 886,294,141.88 | 970,807,262.05 | 1,006,633,895.58 | 996,478,305.52 | 1,022,991,675.14 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,317,425.40 | 83,206,647.04 | 82,935,324.16 | 82,987,076.47 | 78,342,488.31 | 75,931,394.89 | 76,699,721.97 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 281,069,701.10 | 265,541,216.04 | 228,177,922.78 | 187,204,965.56 | 44,904,253.00 | 25,242,671.98 | 24,619,047.62 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,704,074.72 | 13,715,973.53 | 20,105,770.03 | 25,242,412.75 | 23,090,610.18 | 12,362,141.08 | 11,950,038.88 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,939,939.70 | 69,505,452.76 | 70,209,587.93 | 56,945,238.05 | 56,292,988.32 | 56,405,080.25 | 56,795,383.09 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,784,177.05 | 20,862,752.57 | 20,755,049.91 | 7,624,875.82 | 7,624,875.82 | 7,624,875.82 | 7,624,875.82 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,635,358.11 | 1,708,889.07 | 608,889.03 | 843,126.84 | 1,031,631.46 | 1,292,421.98 | 1,505,229.04 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,615,197.49 | 15,877,305.25 | 16,430,053.85 | 18,072,711.27 | 10,830,267.41 | 11,031,579.11 | 9,783,638.98 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,715,762.00 | 3,250,752.00 | 4,223,174.30 | 2,829,874.99 | 5,230,437.89 | 9,779,984.63 | 7,205,676.15 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 506,781,635.57 | 473,668,988.26 | 443,445,771.99 | 381,750,281.75 | 227,347,552.39 | 199,670,149.74 | 196,183,611.55 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,367,298,107.92 | 1,284,325,924.07 | 1,329,739,913.87 | 1,352,557,543.80 | 1,233,981,447.97 | 1,196,148,455.26 | 1,219,175,286.69 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 751,220.30 | 751,220.30 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 | 9,000,000.00 | 4,004,125.00 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 241,061,350.89 | 203,005,553.44 | 170,584,012.62 | 156,911,298.42 | 63,821,315.40 | 74,927,690.84 | 76,521,297.06 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,459,381.89 | - | - | - | - | - | - |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 218,601,969.00 | 203,005,553.44 | 170,584,012.62 | 156,911,298.42 | 63,821,315.40 | 74,927,690.84 | 76,521,297.06 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,355,622.93 | 12,588,351.31 | 10,404,842.12 | 7,875,898.79 | 15,850,555.39 | 11,016,838.46 | 8,428,830.02 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,080,497.56 | 15,251,621.14 | 14,290,839.57 | 23,413,463.79 | 11,608,153.94 | 11,676,746.32 | 12,276,375.33 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,773,343.50 | 3,605,014.38 | 3,951,711.24 | 2,050,404.98 | 4,923,329.60 | 2,661,375.22 | 1,448,202.96 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,976,065.93 | 4,804,178.31 | 17,842,988.76 | 63,479,188.67 | 61,472,613.34 | 64,500,818.43 | 62,451,563.29 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,432,281.65 | 10,501,589.67 | 16,195,140.40 | 19,877,846.44 | 2,399,711.42 | 11,017,028.07 | 10,249,420.11 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,200.30 | 472,437.71 | 349,039.00 | 255,359.60 | 274,020.80 | 309,933.50 | 326,242.75 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 296,815,583.06 | 250,979,966.26 | 242,618,573.71 | 282,863,460.69 | 169,349,699.89 | 185,110,430.84 | 175,706,056.52 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,073,643.88 | 3,957,240.44 | 4,973,171.88 | 5,988,384.32 | 21,891,652.54 | 2,104,309.17 | 2,389,556.82 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 505,533.65 | 640,433.63 | 775,333.61 | 923,733.59 | 1,062,133.57 | 1,368,132.82 | 1,591,947.92 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,482,762.56 | 5,414,963.94 | 6,042,959.24 | 4,001,732.95 | 173,170.76 | 100,679.30 | 370,567.85 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,061,940.09 | 10,012,638.01 | 11,791,464.73 | 10,913,850.86 | 23,126,956.87 | 3,573,121.29 | 4,352,072.59 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 312,877,523.15 | 260,992,604.27 | 254,410,038.44 | 293,777,311.55 | 192,476,656.76 | 188,683,552.13 | 180,058,129.11 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,333,400.00 | 133,333,400.00 | 136,354,900.00 | 136,354,900.00 | 136,354,900.00 | 136,354,900.00 | 136,354,900.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 556,213,084.39 | 556,213,084.39 | 608,062,024.39 | 608,062,024.39 | 608,062,024.39 | 608,062,024.39 | 608,062,024.39 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,400,324.79 | 21,505,829.02 | 65,256,287.78 | 54,870,440.00 | 54,870,440.00 | 54,870,440.00 | 54,870,440.00 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,149,465.95 | -511,566.61 | -2,269,670.17 | -1,566,248.68 | -1,375,176.50 | -933,784.33 | -509,702.55 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,131,983.27 | 13,385,449.36 | 13,552,528.72 | 13,598,315.77 | 13,812,461.44 | 13,980,503.88 | 14,105,691.42 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 71,468,003.00 | 71,468,003.00 | 71,468,003.00 | 71,468,003.00 | 69,957,253.00 | 69,957,253.00 | 69,957,253.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 313,005,527.47 | 267,320,059.25 | 310,060,253.94 | 282,616,296.78 | 266,540,785.63 | 232,119,244.03 | 263,386,699.60 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,050,602,207.39 | 1,019,702,600.37 | 1,071,971,752.10 | 1,055,662,851.26 | 1,038,481,807.96 | 1,004,669,700.97 | 1,036,486,425.86 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,818,377.38 | 3,630,719.43 | 3,358,123.33 | 3,117,380.99 | 3,022,983.25 | 2,795,202.16 | 2,630,731.72 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,054,420,584.77 | 1,023,333,319.80 | 1,075,329,875.43 | 1,058,780,232.25 | 1,041,504,791.21 | 1,007,464,903.13 | 1,039,117,157.58 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,367,298,107.92 | 1,284,325,924.07 | 1,329,739,913.87 | 1,352,557,543.80 | 1,233,981,447.97 | 1,196,148,455.26 | 1,219,175,286.69 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-18 | 2025-04-18 | 2024-10-29 | 2024-08-23 | 2024-04-20 | 2024-04-20 | 2023-10-26 | 2023-08-25 | 2023-04-29 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
