嘉美包装 (002969.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(嘉美包装)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,636,137,903.01-863,049,721.352,786,776,191.512,147,364,023.801,349,344,989.71876,112,366.44
 客户存款和同业存放款项净增加额(元) -1,081,199,880.44-----
 收到的税费返还(元) 15,722,992.4215,722,992.42-100,931,253.5187,043,606.2170,260,502.66-
 收到其他与经营活动有关的现金(元) 14,851,414.5512,846,243.586,526,667.1321,963,536.0117,478,318.9714,511,530.335,142,281.17
 经营活动现金流入小计(元) 1,666,712,309.981,109,769,116.44869,576,388.482,909,670,981.032,251,885,948.981,434,117,022.70881,254,647.61
 购买商品、接受劳务支付的现金(元) 835,847,730.51603,049,439.75562,213,986.182,011,383,612.391,667,248,182.891,050,328,297.19658,252,533.37
 支付给职工以及为职工支付的现金(元) 246,162,170.34173,487,569.5888,618,493.28322,901,833.95232,173,590.17163,315,048.4483,884,198.89
 支付的各项税费(元) 166,722,036.74126,712,922.2575,952,423.77116,949,072.2486,535,933.2043,514,175.7836,485,990.67
 支付其他与经营活动有关的现金(元) 102,157,751.7766,376,381.6822,432,459.34135,798,779.2295,859,682.6974,148,888.0315,045,593.60
 经营活动现金流出小计(元) 1,350,889,689.36969,626,313.26749,217,362.572,587,033,297.802,081,817,388.951,331,306,409.44793,668,316.53
 经营活动产生的现金流量净额(元) -140,142,803.18-322,637,683.23-102,810,613.26-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 502,000,000.00354,000,000.00155,000,000.001,125,000,000.00850,000,000.00600,000,000.00275,000,000.00
 取得投资收益收到的现金(元) 2,176,205.481,664,448.23785,415.078,595,032.876,070,690.414,805,849.311,307,863.01
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 28,062,430.169,562,430.16186,333.04692,002.741,277,657.581,207,649.81279,059.14
 处置子公司及其他营业单位收到的现金净额(元) ---9,973,812.879,973,812.879,973,812.87-
 投资活动现金流入小计(元) 532,238,635.64365,226,878.39155,971,748.111,144,260,848.48867,322,160.86615,987,311.99276,586,922.15
 购建固定资产、无形资产和其他长期资产支付的现金(元) 244,412,704.60189,698,330.79128,775,706.95504,103,544.10355,597,652.14261,107,588.46137,574,056.15
 投资支付的现金(元) 551,749,220.08274,749,220.08123,749,220.08994,134,150.32866,000,000.00591,000,000.00300,000,000.00
 投资活动现金流出小计(元) 796,161,924.68464,447,550.87252,524,927.031,498,237,694.421,221,597,652.14852,107,588.46437,574,056.15
 投资活动产生的现金流量净额(元) -263,923,289.04-99,220,672.48-96,553,178.92-353,976,845.94-354,275,491.28-236,120,276.47-160,987,134.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 172,630,000.00103,060,000.004,000,000.00228,200,000.00205,200,000.00140,300,000.001,000,000.00
 收到其他与筹资活动有关的现金(元) ---62,460,003.7283,000,000.00--
 筹资活动现金流入小计(元) 172,630,000.00103,060,000.004,000,000.00290,660,003.72288,200,000.00140,300,000.001,000,000.00
 偿还债务支付的现金(元) 154,150,000.00118,200,000.0016,200,000.00172,307,100.0095,206,100.0050,006,100.007,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 19,155,290.7213,969,159.571,649,674.9120,358,164.7018,155,767.9013,536,659.754,218,891.90
 支付其他与筹资活动有关的现金(元) 117,874,179.2985,293,676.6138,751,856.64139,087,559.4396,169,539.5666,666,177.8842,204,368.30
 筹资活动现金流出小计(元) 291,179,470.01217,462,836.1856,601,531.55331,752,824.13209,531,407.46130,208,937.6353,423,260.20
 筹资活动产生的现金流量净额(元) -118,549,470.01-114,402,836.18-52,601,531.55-41,092,820.4178,668,592.5410,091,062.37-52,423,260.20
四、汇率变动对现金及现金等价物的影响(元) 75,736.8975,736.89--54,514.97-2,832.80-2,832.80-
五、现金及现金等价物净增加额(元) -66,574,401.54-73,404,968.59-28,795,684.56-72,486,498.09-105,541,171.51-123,221,433.64-125,824,063.12
 加:期初现金及现金等价物余额(元) 201,710,050.73201,710,050.73201,710,050.73274,196,548.82274,196,548.82274,196,548.82274,196,548.82
 期末现金及现金等价物余额(元) 135,135,649.19128,305,082.14172,914,366.17201,710,050.73168,655,377.31150,975,115.18148,372,485.70
补充资料:
 净利润(元) -27,211,555.30-17,031,826.07--4,403,585.04-
 资产减值准备(元) --14,842.75-17,195,171.43-294,811.06-
 固定资产和投资性房地产折旧(元) -92,938,394.93-161,325,639.73-79,986,567.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -92,938,394.93-161,325,639.73-79,986,567.99-
 无形资产摊销(元) -2,311,606.78-4,402,861.69-2,240,842.19-
 长期待摊费用摊销(元) -3,695,680.76-6,995,878.78-3,526,807.33-
 处置固定资产、无形资产和其他长期资产的损失(元) --1,886,990.88--122,915.61--282,958.59-
 固定资产报废损失(元) -2,951,905.14-5,835,482.73-953,884.19-
 公允价值变动损失(元) --321,000.00--3,042,462.78--1,763,561.64-
 财务费用(元) -26,018,144.68-55,177,064.79-26,408,709.88-
 投资损失(元) --987,270.15--9,934,818.85--7,595,909.26-
 递延所得税(元) --12,985,070.79--9,025,766.27--3,909,375.25-
  其中:递延所得税资产减少(元) --8,130,277.98--5,926,464.60--1,483,080.40-
 递延所得税负债增加(元) --4,854,792.81--3,099,301.67--2,426,294.85-
 存货的减少(元) -135,764,923.15-21,592,107.19--127,552,855.45-
 经营性应收项目的减少(元) -283,755,195.45-300,829,991.62-367,303,140.88-
 经营性应付项目的增加(元) --424,269,631.68--259,962,277.74--230,533,140.68-
 其他(元) -1,162,679.33-4,231,562.23-4,888,459.74-
 现金的期末余额(元) -128,305,082.14-201,710,050.73-150,975,115.18-
 减:现金的期初余额(元) -201,710,050.73-274,196,548.82-274,196,548.82-
 现金及现金等价物的净增加额(元) --73,404,968.59--72,486,498.09--123,221,433.64-
公告日期 2023-10-302023-08-292023-04-282023-04-282022-10-272022-08-262022-04-22
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院