| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,679,260.86 | 650,048,273.16 | 726,781,340.66 | 944,118,616.45 | 775,646,595.59 | 634,948,195.35 | 797,076,101.17 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 702,679,260.86 | 650,048,273.16 | 726,781,340.66 | 944,118,616.45 | 775,646,595.59 | 634,948,195.35 | 797,076,101.17 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 679,074,258.90 | 639,125,685.15 | 672,902,875.50 | 802,227,250.29 | 737,246,599.36 | 621,522,899.40 | 772,822,739.14 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 623,404,780.27 | 575,434,617.07 | 607,797,700.28 | 741,634,171.43 | 676,495,600.08 | 559,483,343.05 | 710,090,788.62 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,244,413.69 | 2,096,734.16 | 2,349,854.74 | 2,654,527.06 | 2,251,151.64 | 2,175,271.51 | 1,856,378.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,287,288.60 | 6,851,591.32 | 6,828,009.19 | 9,854,270.89 | 4,609,402.19 | 7,034,476.49 | 7,314,985.03 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,012,147.74 | 5,123,510.80 | 6,008,627.72 | 5,707,717.14 | 5,489,318.42 | 4,822,296.02 | 5,004,160.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,018,955.60 | 37,206,596.48 | 37,411,641.08 | 29,257,654.31 | 35,256,914.20 | 35,964,426.73 | 38,206,774.64 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,106,673.00 | 12,412,635.32 | 12,507,042.49 | 13,118,909.46 | 13,144,212.83 | 12,043,085.60 | 10,349,652.10 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,410,160.22 | 13,132,615.40 | 13,261,895.80 | 13,705,104.64 | 13,584,929.43 | 13,245,137.73 | 12,848,743.84 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,380,387.57 | 836,031.85 | 1,092,581.33 | 760,051.77 | 628,816.38 | 1,477,692.20 | 2,621,722.97 |
| 资产减值损失(元) | - | - | - | 会员可见 | 586,973.13 | - | - | -4,185,289.66 | 817,720.32 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,302,350.09 | -81,871.42 | 10,288,064.39 | -5,909,004.05 | -4,948,575.42 | -2,837,304.26 | 3,576,701.41 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | - | 会员可见 | 290,919.87 | 294,304.12 | 278,054.79 | 3,544,651.53 | 294,123.29 | 102,575.34 | 218,424.66 |
| 加:投资收益(元) | - | - | - | 会员可见 | 417,734.29 | 187,464.66 | 475,978.63 | 355,326.89 | 217,633.96 | 420,279.74 | 566,990.41 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,380,148.57 | 3,867,107.50 | 1,075,064.03 | 1,828,969.40 | 3,539,039.46 | 2,212,879.15 | 3,237,568.08 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,041,305.94 | 15,434,321.90 | 64,484,482.47 | 135,849,038.61 | 41,861,970.40 | 14,427,899.09 | 32,650,707.05 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 764,237.23 | 20,015.66 | 17,073.24 | -645,243.56 | 1,071,347.26 | -321,564.08 | 436,337.24 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,149,124.18 | 4,587,452.23 | 43,265.38 | 4,053,929.57 | 866,207.16 | 3,850,141.10 | 1,561,289.89 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,656,418.99 | 10,866,885.33 | 64,458,290.33 | 131,149,865.48 | 42,067,110.50 | 10,256,193.91 | 31,525,754.40 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,781,980.19 | 1,483,083.35 | 16,472,997.26 | 35,724,687.42 | 10,408,531.54 | 6,862,054.30 | 7,708,338.71 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,874,438.80 | 9,383,801.98 | 47,985,293.07 | 95,425,178.06 | 31,658,578.96 | 3,394,139.61 | 23,817,415.69 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,874,438.80 | 9,383,801.98 | 47,985,293.07 | 95,425,178.06 | 31,658,578.96 | 3,394,139.61 | 23,817,415.69 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,874,438.80 | 9,383,801.98 | 47,985,293.07 | 95,425,178.06 | 31,658,578.96 | 3,394,139.61 | 23,817,415.69 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,652,212.70 | 9,255,908.48 | 48,418,826.71 | 101,050,721.69 | 24,171,961.72 | 3,770,906.86 | 21,018,964.25 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.01 | 0.05 | 0.10 | 0.03 | - | 0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.01 | 0.05 | 0.10 | 0.03 | - | 0.02 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,874,438.80 | 9,383,801.98 | 47,985,293.07 | 95,425,178.06 | 31,658,578.96 | 3,394,139.61 | 23,817,415.69 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,874,438.80 | 9,383,801.98 | 47,985,293.07 | 95,425,178.06 | 31,658,578.96 | 3,394,139.61 | 23,817,415.69 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-28 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-28 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-30 00:00:00 | 2023-08-29 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
