2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 2,446,153,136.93 | 1,560,539,353.03 | 655,386,554.72 | 3,159,968,135.89 | 2,033,493,018.94 | 1,301,178,798.67 | 524,286,365.40 | 2,619,067,820.46 | 1,732,411,751.94 | 1,130,294,600.62 | 430,841,555.49 |
收到的税费返还(元) | - | - | - | - | - | - | - | 30,208.60 | - | - | - |
收到其他与经营活动有关的现金(元) | 49,425,359.29 | 35,030,187.93 | 21,240,600.23 | 82,663,882.18 | 94,035,852.80 | 23,251,376.23 | 10,450,778.70 | 54,149,716.36 | 52,153,573.16 | 42,421,270.19 | 55,035,030.65 |
经营活动现金流入小计(元) | 2,495,578,496.22 | 1,595,569,540.96 | 676,627,154.95 | 3,242,632,018.07 | 2,127,528,871.74 | 1,324,430,174.90 | 534,737,144.10 | 2,673,247,745.42 | 1,784,565,325.10 | 1,172,715,870.81 | 485,876,586.14 |
购买商品、接受劳务支付的现金(元) | 585,686,818.71 | 360,898,575.23 | 221,634,626.99 | 665,295,943.81 | 587,513,262.43 | 391,820,211.86 | 138,039,007.79 | 539,669,902.46 | 410,427,516.73 | 275,201,279.07 | 185,495,630.89 |
支付给职工以及为职工支付的现金(元) | 1,782,772,025.61 | 1,215,290,210.09 | 646,126,080.54 | 2,082,951,434.27 | 1,443,455,837.23 | 946,313,284.82 | 539,277,404.01 | 1,787,407,336.74 | 1,331,580,514.25 | 897,886,167.91 | 436,873,136.56 |
支付的各项税费(元) | 159,414,623.10 | 103,701,931.56 | 52,316,522.40 | 180,919,899.89 | 151,622,473.57 | 92,446,816.21 | 32,831,717.95 | 159,930,523.86 | 123,565,219.92 | 84,685,687.75 | 35,694,028.83 |
支付其他与经营活动有关的现金(元) | 61,875,095.52 | 76,926,846.74 | 36,856,397.68 | 87,233,367.80 | 29,746,718.46 | 35,691,646.29 | 21,227,610.97 | 96,561,955.66 | 58,464,914.75 | 29,773,285.38 | 12,379,129.32 |
经营活动现金流出小计(元) | 2,589,748,562.94 | 1,756,817,563.62 | 956,933,627.61 | 3,016,400,645.77 | 2,212,338,291.69 | 1,466,271,959.18 | 731,375,740.72 | 2,583,569,718.72 | 1,924,038,165.65 | 1,287,546,420.11 | 670,441,925.60 |
经营活动产生的现金流量净额(元) | -94,170,066.72 | -161,248,022.66 | -280,306,472.66 | 226,231,372.30 | -84,809,419.95 | -141,841,784.28 | -196,638,596.62 | 89,678,026.70 | - | -114,830,549.30 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | - | - | - | - | - | - | - | 33,000.00 | - | - | - |
取得投资收益收到的现金(元) | - | - | - | - | - | - | - | - | 570,649.00 | 570,649.00 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 952,523.49 | 726,526.61 | 33,925.00 | 1,995,092.41 | 66,993.44 | 60,093.44 | 45,668.17 | 966,986.11 | 17,053.38 | 14,454.00 | 10,620.00 |
收到其他与投资活动有关的现金(元) | - | - | - | 830,702.00 | - | - | - | - | - | - | - |
投资活动现金流入小计(元) | 952,523.49 | 726,526.61 | 33,925.00 | 2,825,794.41 | 66,993.44 | 60,093.44 | 45,668.17 | 999,986.11 | 587,702.38 | 585,103.00 | 10,620.00 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 24,938,076.06 | 20,765,439.02 | 5,664,860.74 | 67,983,804.68 | 56,597,688.29 | 29,558,021.94 | 4,045,283.33 | 41,994,123.45 | 25,882,580.25 | 19,179,195.63 | 3,796,615.63 |
投资支付的现金(元) | 2,250,000.00 | 2,250,000.00 | 2,250,000.00 | 3,450,000.00 | 2,250,000.00 | 5,429,746.21 | - | 17,209,668.00 | 17,889,668.00 | 4,409,668.00 | - |
取得子公司及其他营业单位支付的现金净额(元) | 21,688,488.90 | 21,688,488.90 | - | 53,900,219.61 | 38,392,417.81 | - | - | 23,286,440.83 | 19,091,000.00 | - | - |
支付其他与投资活动有关的现金(元) | - | - | - | 7,501,649.47 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 48,876,564.96 | 44,703,927.92 | 7,914,860.74 | 132,835,673.76 | 97,240,106.10 | 34,987,768.15 | 4,045,283.33 | 82,490,232.28 | 62,863,248.25 | 23,588,863.63 | 3,796,615.63 |
投资活动产生的现金流量净额(元) | -47,924,041.47 | -43,977,401.31 | -7,880,935.74 | -130,009,879.35 | -97,173,112.66 | -34,927,674.71 | -3,999,615.16 | -81,490,246.17 | -62,275,545.87 | -23,003,760.63 | -3,785,995.63 |
三、筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金(元) | 14,630,000.00 | 10,598,000.00 | - | 8,320,000.00 | 7,144,000.00 | 5,380,000.00 | - | 17,106,100.00 | 15,553,232.60 | 15,553,232.60 | - |
其中:子公司吸收少数股东投资收到的现金(元) | - | - | - | 8,320,000.00 | - | - | - | 1,305,000.00 | - | - | - |
取得借款收到的现金(元) | 7,066,921.72 | 7,066,921.72 | 7,066,921.72 | 27,474,790.08 | 23,651,911.21 | - | - | 416,000.00 | - | - | - |
筹资活动现金流入小计(元) | 21,696,921.72 | 17,664,921.72 | 7,066,921.72 | 35,794,790.08 | 30,795,911.21 | 5,380,000.00 | - | 17,522,100.00 | 15,553,232.60 | 15,553,232.60 | - |
偿还债务支付的现金(元) | 2,034,425.77 | 1,978,858.11 | 86,250.00 | 2,473,358.00 | 1,522,000.00 | - | - | 57,500.00 | - | - | - |
分配股利、利润或偿付利息支付的现金(元) | 66,104,918.15 | 65,104,918.15 | - | 71,013,042.07 | 70,503,384.90 | 69,878,384.90 | - | 82,390,500.00 | 82,390,500.00 | 82,390,500.00 | - |
其中:子公司支付给少数股东的股利、利润(元) | 2,029,000.00 | 1,029,000.00 | - | 2,125,500.00 | 2,125,500.00 | 1,500,500.00 | - | 1,050,000.00 | 1,050,000.00 | 1,050,000.00 | - |
支付其他与筹资活动有关的现金(元) | 42,871,430.65 | 39,045,205.91 | 20,762,690.72 | 43,278,852.41 | 30,715,879.46 | 27,743,945.15 | 3,589,698.98 | 13,243,666.47 | 8,070,528.00 | 4,789,458.79 | - |
筹资活动现金流出小计(元) | 111,010,774.57 | 106,128,982.17 | 20,848,940.72 | 116,765,252.48 | 102,741,264.36 | 97,622,330.05 | 3,589,698.98 | 95,691,666.47 | 90,461,028.00 | 87,179,958.79 | - |
筹资活动产生的现金流量净额(元) | -89,313,852.85 | -88,464,060.45 | -13,782,019.00 | -80,970,462.40 | -71,945,353.15 | -92,242,330.05 | -3,589,698.98 | -78,169,566.47 | -74,907,795.40 | -71,626,726.19 | - |
五、现金及现金等价物净增加额(元) | -231,407,961.04 | -293,689,484.42 | -301,969,427.40 | 15,251,030.55 | -253,927,885.76 | -269,011,789.04 | -204,227,910.76 | -69,981,785.94 | -276,656,181.82 | -209,461,036.12 | -188,351,335.09 |
加:期初现金及现金等价物余额(元) | 604,342,325.83 | 604,342,325.83 | 604,342,325.83 | 589,091,295.28 | 589,091,295.28 | 589,091,295.28 | 589,091,295.28 | 659,073,081.22 | 659,073,081.22 | 659,073,081.22 | 659,073,081.22 |
期末现金及现金等价物余额(元) | 372,934,364.79 | 310,652,841.41 | 302,372,898.43 | 604,342,325.83 | 335,163,409.52 | 320,079,506.24 | 384,863,384.52 | 589,091,295.28 | 382,416,899.40 | 449,612,045.10 | 470,721,746.13 |
补充资料: | |||||||||||
净利润(元) | - | 88,927,507.95 | - | 168,939,779.79 | - | 86,025,108.27 | - | 185,847,274.70 | - | 94,405,351.35 | - |
资产减值准备(元) | - | 8,307,745.36 | - | 8,565,049.37 | - | 5,052,257.33 | - | -10,244,041.62 | - | -8,500,089.14 | - |
固定资产和投资性房地产折旧(元) | - | 12,882,412.37 | - | 23,028,167.93 | - | 9,387,148.35 | - | 12,327,999.06 | - | 5,411,868.81 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 12,882,412.37 | - | 23,028,167.93 | - | 9,387,148.35 | - | 12,327,999.06 | - | 5,411,868.81 | - |
无形资产摊销(元) | - | 5,035,104.55 | - | 5,751,764.38 | - | 1,582,797.02 | - | 2,540,354.21 | - | 1,103,277.49 | - |
长期待摊费用摊销(元) | - | 504,830.58 | - | 1,472,638.22 | - | 758,334.96 | - | 1,468,250.76 | - | 1,154,168.58 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 468,745.44 | - | -715,842.91 | - | - | - | - | - | - | - |
固定资产报废损失(元) | - | 120,404.15 | - | 222,118.94 | - | 74,783.08 | - | 211,681.72 | - | 148,185.72 | - |
公允价值变动损失(元) | - | - | - | -6,276,740.54 | - | - | - | -2,957,749.12 | - | - | - |
财务费用(元) | - | 663,817.35 | - | 1,842,830.50 | - | 715,855.74 | - | 1,616,572.34 | - | 750,404.14 | - |
投资损失(元) | - | -729,519.40 | - | -1,045,918.66 | - | -384,452.77 | - | 756,261.08 | - | -570,649.00 | - |
递延所得税(元) | - | -1,499,636.39 | - | 1,155,442.04 | - | 107,976.99 | - | 4,021,769.36 | - | 1,466,637.94 | - |
其中:递延所得税资产减少(元) | - | -1,459,727.93 | - | 2,099,640.58 | - | -119,546.15 | - | 1,955,797.13 | - | 1,303,912.50 | - |
递延所得税负债增加(元) | - | -39,908.46 | - | -944,198.54 | - | 227,523.14 | - | 2,065,972.23 | - | 162,725.44 | - |
存货的减少(元) | - | 3,556,271.93 | - | -6,281,091.50 | - | -732,094.61 | - | 3,371,532.01 | - | 2,676,250.62 | - |
经营性应收项目的减少(元) | - | -249,154,575.44 | - | -208,267,957.71 | - | -244,866,169.33 | - | -164,561,072.14 | - | -215,673,504.23 | - |
经营性应付项目的增加(元) | - | -37,041,838.79 | - | 236,394,104.48 | - | -7,285,963.03 | - | 29,575,677.89 | - | -16,797,787.07 | - |
其他(元) | - | - | - | -10,031,359.01 | - | 2,251,125.95 | - | 15,804,723.62 | - | 15,230,444.78 | - |
现金的期末余额(元) | - | 310,652,841.41 | - | 604,342,325.83 | - | 320,079,506.24 | - | 589,091,295.28 | - | 449,612,045.10 | - |
减:现金的期初余额(元) | - | 604,342,325.83 | - | 589,091,295.28 | - | 589,091,295.28 | - | 659,073,081.22 | - | 659,073,081.22 | - |
现金及现金等价物的净增加额(元) | - | -293,689,484.42 | - | 15,251,030.55 | - | -269,011,789.04 | - | -69,981,785.94 | - | -209,461,036.12 | - |
公告日期 | 2024-10-31 | 2024-08-17 | 2024-04-30 | 2024-04-12 | 2023-10-30 | 2023-08-05 | 2023-04-28 | 2023-03-28 | 2022-10-28 | 2022-07-26 | 2022-04-19 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |