| 2026年一季报 | 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||
| 销售商品、提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 298,833,130.79 | 1,210,882,672.88 | 918,909,497.66 | 600,218,221.26 | 303,371,239.78 |
| 收到的税费返还(元) | - | 会员可见 | 会员可见 | 会员可见 | 84,657.76 | 260,902.66 | 260,902.66 | 623.12 | 93,910.11 |
| 收到其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,878,834.82 | 19,277,167.01 | 12,573,385.13 | 10,178,148.40 | 1,876,951.81 |
| 经营活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 301,796,623.37 | 1,230,420,742.55 | 931,743,785.45 | 610,396,992.78 | 305,342,101.70 |
| 购买商品、接受劳务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 86,896,574.09 | 348,743,119.93 | 253,177,855.54 | 171,063,794.99 | 79,078,697.01 |
| 支付给职工以及为职工支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,384,914.38 | 284,009,510.24 | 215,964,596.73 | 147,677,694.46 | 80,221,544.61 |
| 支付的各项税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,608,808.91 | 77,591,935.37 | 58,289,078.09 | 45,504,474.68 | 24,633,894.57 |
| 支付其他与经营活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,989,411.45 | 308,888,700.98 | 236,895,262.58 | 163,692,222.74 | 98,613,930.26 |
| 经营活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 277,879,708.83 | 1,019,233,266.52 | 764,326,792.94 | 527,938,186.87 | 282,548,066.45 |
| 经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,916,914.54 | 211,187,476.03 | 167,416,992.51 | 82,458,805.91 | 22,794,035.25 |
| 二、投资活动产生的现金流量 | |||||||||
| 收回投资收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 | 20,000,000.00 |
| 取得投资收益收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 81,095.89 | 81,095.89 | 81,095.89 | 38,136.99 |
| 投资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 40,081,095.89 | 40,081,095.89 | 40,081,095.89 | 20,038,136.99 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,540,594.19 | 81,251,497.78 | 73,425,544.36 | 56,193,975.98 | 35,832,170.19 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 40,000,001.00 | 40,000,000.00 | 40,000,000.00 | 40,000,000.00 |
| 投资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,540,594.19 | 121,251,498.78 | 113,425,544.36 | 96,193,975.98 | 75,832,170.19 |
| 投资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,540,594.19 | -81,170,402.89 | -73,344,448.47 | -56,112,880.09 | -55,794,033.20 |
| 三、筹资活动产生的现金流量 | |||||||||
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,000,000.00 | 53,886,877.28 | 46,858,939.28 | 38,858,939.28 | 38,858,939.28 |
| 收到其他与筹资活动有关的现金(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 1,000,000.00 | 5,172,190.96 | 5,172,190.96 | - |
| 筹资活动现金流入小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,000,000.00 | 54,886,877.28 | 52,031,130.24 | 44,031,130.24 | 38,858,939.28 |
| 偿还债务支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,011,823.60 | 124,305,502.47 | 102,822,970.80 | 82,811,147.20 | 12,799,323.60 |
| 分配股利、利润或偿付利息支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,833,303.17 | 84,697,095.58 | 80,020,875.52 | 75,435,733.41 | 4,177,985.90 |
| 支付其他与筹资活动有关的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 615,804.00 | 3,629,918.00 | 2,037,312.00 | 1,335,144.64 | 611,932.44 |
| 筹资活动现金流出小计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,460,930.77 | 212,632,516.05 | 184,881,158.32 | 159,582,025.25 | 17,589,241.94 |
| 筹资活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,460,930.77 | -157,745,638.77 | -132,850,028.08 | -115,550,895.01 | 21,269,697.34 |
| 加：期初现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 177,096,621.01 | 202,393,111.87 | 202,393,111.87 | 202,393,111.87 | 207,560,568.64 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,573,870.47 | 177,096,621.01 | 165,347,932.24 | 114,554,863.30 | 196,412,733.73 |
| 补充资料： | |||||||||
| 净利润(元) | - | 会员可见 | - | 会员可见 | - | 39,883,176.39 | - | 37,801,467.90 | - |
| 资产减值准备(元) | - | 会员可见 | - | 会员可见 | - | 15,176,968.48 | - | 12,585,077.04 | - |
| 固定资产和投资性房地产折旧(元) | - | 会员可见 | - | 会员可见 | - | 132,154,796.93 | - | 64,079,588.71 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 会员可见 | - | 会员可见 | - | 132,154,796.93 | - | 64,079,588.71 | - |
| 无形资产摊销(元) | - | 会员可见 | - | 会员可见 | - | 1,631,610.74 | - | 781,373.34 | - |
| 长期待摊费用摊销(元) | - | 会员可见 | - | 会员可见 | - | 6,096,070.97 | - | 3,046,170.09 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | 会员可见 | - | 会员可见 | - | - | - | - | - |
| 固定资产报废损失(元) | - | 会员可见 | - | 会员可见 | - | 432,665.53 | - | 60,498.17 | - |
| 公允价值变动损失(元) | - | 会员可见 | - | 会员可见 | - | -13,478.88 | - | -2,246.48 | - |
| 财务费用(元) | - | 会员可见 | - | 会员可见 | - | 14,433,779.88 | - | 7,168,984.83 | - |
| 投资损失(元) | - | 会员可见 | - | - | - | -81,095.89 | - | -81,095.89 | - |
| 递延所得税(元) | - | 会员可见 | - | 会员可见 | - | -260,480.60 | - | -1,269,561.64 | - |
| 其中：递延所得税资产减少(元) | - | 会员可见 | - | 会员可见 | - | 893,453.71 | - | -974,599.83 | - |
| 递延所得税负债增加(元) | - | 会员可见 | - | 会员可见 | - | -1,153,934.31 | - | -294,961.81 | - |
| 存货的减少(元) | - | 会员可见 | - | 会员可见 | - | -9,532,226.88 | - | -9,224,045.74 | - |
| 经营性应收项目的减少(元) | - | 会员可见 | - | 会员可见 | - | 27,132,322.06 | - | 229,479,263.07 | - |
| 经营性应付项目的增加(元) | - | 会员可见 | - | 会员可见 | - | -18,971,612.91 | - | -263,200,251.92 | - |
| 现金的期末余额(元) | - | 会员可见 | - | 会员可见 | - | 177,096,621.01 | - | 114,554,863.30 | - |
| 减：现金的期初余额(元) | - | 会员可见 | - | 会员可见 | - | 202,393,111.87 | - | 202,393,111.87 | - |
| 现金及现金等价物的净增加额(元) | - | 会员可见 | - | 会员可见 | - | -25,296,490.86 | - | -87,838,248.57 | - |
| 公告日期 | 2026-04-28 | 2026-04-28 | 2025-10-31 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-29 | 2024-08-13 | 2024-04-27 |
| 审计意见(境内) | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |