中欣氟材 (002915.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(中欣氟材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 414,091,344.26258,288,307.38121,692,907.95682,107,493.99541,573,603.25374,434,971.95180,890,068.61
 收到的税费返还(元) 55,371,963.2112,042,997.864,598,430.5915,524,325.005,909,573.592,893,916.082,252,491.16
 收到其他与经营活动有关的现金(元) 27,751,829.9723,329,318.319,613,915.4731,066,368.4041,893,963.2528,886,191.264,305,716.11
 经营活动现金流入小计(元) 497,215,137.44293,660,623.55135,905,254.01728,698,187.39589,377,140.09406,215,079.29187,448,275.88
 购买商品、接受劳务支付的现金(元) 459,290,151.26263,119,224.28145,606,477.93430,115,973.76382,899,817.47258,669,188.13134,922,489.98
 支付给职工以及为职工支付的现金(元) 107,743,317.4576,018,758.0245,291,976.13114,396,452.7684,271,748.3057,822,824.5035,684,807.71
 支付的各项税费(元) 45,964,730.4940,240,543.7828,187,329.8255,726,546.8853,520,645.5436,182,212.1113,897,310.49
 支付其他与经营活动有关的现金(元) 47,855,391.5234,735,892.7829,781,804.7059,549,281.46114,808,003.5226,151,841.4914,294,625.35
 经营活动现金流出小计(元) 660,853,590.72414,114,418.86248,867,588.58659,788,254.86635,500,214.83378,826,066.23198,799,233.53
 经营活动产生的现金流量净额(元) --120,453,795.31-68,909,932.53-27,389,013.06-
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---246,351,422.73640,000,000.00540,000,000.00240,000,000.00
 取得投资收益收到的现金(元) 850,000.00850,000.00-850,000.00850,000.00-3,160,815.34
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,097,939.00--243,524.84---
 投资活动现金流入小计(元) 1,947,939.00850,000.00-247,444,947.57640,850,000.00540,000,000.00243,160,815.34
 购建固定资产、无形资产和其他长期资产支付的现金(元) 179,602,094.74141,151,528.3528,753,096.93215,127,291.9463,983,456.2434,213,491.7211,845,136.27
 投资支付的现金(元) 60,000,000.0060,000,000.0060,000,000.00-560,000,000.00500,000,000.00220,000,000.00
 取得子公司及其他营业单位支付的现金净额(元) ---120,716,108.76120,716,108.76--
 投资活动现金流出小计(元) 239,602,094.74201,151,528.3588,753,096.93335,843,400.70744,699,565.00534,213,491.72231,845,136.27
 投资活动产生的现金流量净额(元) -237,654,155.74-200,301,528.35-88,753,096.93-88,398,453.13-103,849,565.005,786,508.2811,315,679.07
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---6,745,000.006,745,000.006,745,000.006,745,000.00
 取得借款收到的现金(元) 713,000,000.00571,000,000.00260,000,000.00669,700,000.00553,700,000.00385,500,000.00184,000,000.00
 收到其他与筹资活动有关的现金(元) ---38,599,842.57---
 筹资活动现金流入小计(元) 713,000,000.00571,000,000.00260,000,000.00715,044,842.57560,445,000.00392,245,000.00190,745,000.00
 偿还债务支付的现金(元) 439,860,000.00366,350,000.00134,850,000.00415,400,670.57336,169,052.70316,169,052.70115,435,029.38
 分配股利、利润或偿付利息支付的现金(元) 108,467,676.98101,334,142.1529,313,424.6877,260,216.2770,829,758.1866,937,631.306,114,232.66
 支付其他与筹资活动有关的现金(元) ---71,325,578.24---
 筹资活动现金流出小计(元) 548,327,676.98467,684,142.15164,163,424.68563,986,465.08406,998,810.88383,106,684.00121,549,262.04
 筹资活动产生的现金流量净额(元) 164,672,323.02103,315,857.8595,836,575.32151,058,377.49153,446,189.129,138,316.0069,195,737.96
四、汇率变动对现金及现金等价物的影响(元) ---8,692,412.56---
五、现金及现金等价物净增加额(元) -236,620,286.00-217,439,465.81-105,878,856.18140,262,269.453,473,549.3842,313,837.3469,160,459.38
 加:期初现金及现金等价物余额(元) 500,281,731.73500,281,731.73500,281,731.73360,019,462.28360,019,462.28360,019,462.28360,019,462.28
 期末现金及现金等价物余额(元) 263,661,445.73282,842,265.92394,402,875.55500,281,731.73363,493,011.66402,333,299.62429,179,921.66
补充资料:
 净利润(元) -11,916,135.90-187,516,854.29-92,381,973.66-
 资产减值准备(元) -4,757,250.62-1,390,616.30--3,048,009.29-
 固定资产和投资性房地产折旧(元) -54,973,330.74-80,964,962.40-39,429,171.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -54,973,330.74-80,964,962.40-39,429,171.03-
 无形资产摊销(元) -2,755,062.98-5,710,733.03-1,128,118.39-
 长期待摊费用摊销(元) -743,897.52-793,517.90-172,585.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -441,827.03-2,010,040.45-1,136,543.79-
 财务费用(元) -8,661,699.81-9,500,320.19--1,437,371.54-
 投资损失(元) --850,000.00--6,067,580.47---
 递延所得税(元) -4,453,515.79--3,235,038.08--850,117.47-
  其中:递延所得税资产减少(元) -4,453,515.79--2,999,661.66--850,117.47-
 递延所得税负债增加(元) ----235,376.42---
 存货的减少(元) --38,500,940.53--60,492,996.64--33,312,138.84-
 经营性应收项目的减少(元) --250,976,499.21--156,216,432.51--85,689,094.24-
 经营性应付项目的增加(元) -77,798,081.16--6,714,226.87-17,477,352.19-
 其他(元) -3,372,842.88-13,749,162.54---
 现金的期末余额(元) -282,842,265.92-500,281,731.73-402,333,299.62-
 减:现金的期初余额(元) -500,281,731.73-360,019,462.28-360,019,462.28-
 现金及现金等价物的净增加额(元) --217,439,465.81-140,262,269.45-42,313,837.34-
公告日期 2023-10-242023-08-222023-04-252023-04-252022-10-252022-08-232022-04-25
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院