金逸影视 (002905.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金逸影视)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,497,218,473.04832,155,264.64495,542,878.66915,225,385.78932,428,934.23543,308,588.34458,986,809.12
 收到的税费返还(元) 2,990,962.52560,358.40230,335.7462,697,695.5362,149,198.3743,755,939.54571,486.44
 收到其他与经营活动有关的现金(元) 39,705,404.3423,119,211.0336,524,915.7841,286,856.1025,856,410.9217,980,701.426,177,062.79
 经营活动现金流入小计(元) 1,539,914,839.90855,834,834.07532,298,130.181,019,209,937.411,020,434,543.52605,045,229.30465,735,358.35
 购买商品、接受劳务支付的现金(元) 834,806,120.26411,529,104.72162,246,910.07388,118,010.59518,594,611.63310,266,962.12261,877,018.18
 支付给职工以及为职工支付的现金(元) 130,538,421.4987,510,469.1747,636,432.32182,708,608.70144,893,490.51102,197,612.3656,453,577.38
 支付的各项税费(元) 33,772,637.9119,386,584.6511,938,256.4227,046,948.8222,756,225.2114,562,659.4311,825,982.47
 支付其他与经营活动有关的现金(元) 163,906,464.56100,854,310.96132,866,484.40152,909,145.88111,120,491.7667,032,236.5643,361,922.13
 经营活动现金流出小计(元) 1,163,023,644.22619,280,469.50354,688,083.21750,782,713.99797,364,819.11494,059,470.47373,518,500.16
 经营活动产生的现金流量净额(元) -236,554,364.57-268,427,223.42-110,985,758.83-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 64,571,785.4764,547,621.4964,522,152.49164,438,098.85178,926,304.72117,056,785.9257,018,874.83
 取得投资收益收到的现金(元) 623,843.19--3,444,784.171,520,229.68514,143.01262,082.94
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 375,952.55368,177.5569,929.7144,413.006,410.003,810.002,540.00
 投资活动现金流入小计(元) 65,571,581.2164,915,799.0464,592,082.20167,927,296.02180,452,944.40117,574,738.9357,283,497.77
 购建固定资产、无形资产和其他长期资产支付的现金(元) 94,341,497.6059,123,738.09133,902,643.7890,260,632.1976,952,806.6054,308,736.1241,044,238.02
 投资支付的现金(元) 110,071,785.4760,047,621.4922,152.49165,101,312.55274,768,463.26164,748,114.0271,678,617.57
 支付其他与投资活动有关的现金(元) 250,000.00250,000.00-----
 投资活动现金流出小计(元) 204,663,283.07119,421,359.58133,924,796.27255,361,944.74351,721,269.86219,056,850.14112,722,855.59
 投资活动产生的现金流量净额(元) -139,091,701.86-54,505,560.54-69,332,714.07-87,434,648.72-171,268,325.46-101,482,111.21-55,439,357.82
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 338,761,271.63278,834,841.93191,434,841.93432,762,250.50320,412,786.84240,884,592.5859,228,000.00
 收到其他与筹资活动有关的现金(元) 14,319,758.277,375,314.806,353,382.301,854,684.747,724,180.645,293,017.272,704,879.24
 筹资活动现金流入小计(元) 353,081,029.90286,210,156.73197,788,224.23434,616,935.24328,136,967.48246,177,609.8561,932,879.24
 偿还债务支付的现金(元) 280,603,662.31255,779,495.3499,410,000.00454,202,351.46351,081,230.20196,633,690.2018,419,600.00
 分配股利、利润或偿付利息支付的现金(元) 9,812,196.456,178,790.282,783,103.8014,585,335.077,305,775.775,048,479.382,674,452.50
 支付其他与筹资活动有关的现金(元) 350,376,297.21151,308,387.4373,055,687.25191,655,485.63146,284,835.9988,111,771.4551,487,254.13
 筹资活动现金流出小计(元) 640,792,155.97413,266,673.05175,248,791.05660,443,172.16504,671,841.96289,793,941.0372,581,306.63
 筹资活动产生的现金流量净额(元) -287,711,126.07-127,056,516.3222,539,433.18-225,826,236.92-176,534,874.48-43,616,331.18-10,648,427.39
四、汇率变动对现金及现金等价物的影响(元) 5,166,407.006,250,417.54-2,323,212.8014,604,409.0317,266,305.987,927,336.95-767,566.93
五、现金及现金等价物净增加额(元) -44,745,225.2561,242,705.25128,493,553.28-30,229,253.19-107,467,169.55-26,185,346.6125,361,506.05
 加:期初现金及现金等价物余额(元) 404,698,991.39404,698,991.39404,698,991.39434,928,244.58434,928,244.58434,928,244.58434,928,244.58
 期末现金及现金等价物余额(元) 359,953,766.14465,941,696.64533,192,544.67404,698,991.39327,461,075.03408,742,897.97460,289,750.63
补充资料:
 净利润(元) -23,391,080.03--383,384,251.58--197,330,192.34-
 资产减值准备(元) -789,619.56-22,474,602.24-1,225,625.30-
 固定资产和投资性房地产折旧(元) -53,000,092.51-129,067,897.30-67,292,967.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,000,092.51-129,067,897.30-67,292,967.57-
 无形资产摊销(元) -2,059,505.17-3,994,833.12-1,981,943.41-
 长期待摊费用摊销(元) -53,715,829.41-120,333,391.23-58,582,245.93-
 处置固定资产、无形资产和其他长期资产的损失(元) --33,628,922.44--75,677,728.10--33,786,051.88-
 固定资产报废损失(元) -9,976,812.99-10,672,595.94-534.75-
 财务费用(元) -68,527,069.86-162,372,974.93-93,863,120.15-
 投资损失(元) --179,616.38--3,421,299.97-1,648,941.93-
 递延所得税(元) -75,503.61--671,956.45--668,028.19-
  其中:递延所得税资产减少(元) -75,503.61--671,956.45--668,028.19-
 存货的减少(元) --360,913.61-1,046,037.10-1,427,892.87-
 经营性应收项目的减少(元) --4,241,080.42-97,705,839.32--6,769,742.84-
 经营性应付项目的增加(元) --49,167,498.73--75,313,557.10--17,305,778.00-
 现金的期末余额(元) -465,941,696.64-404,698,991.39-408,742,897.97-
 减:现金的期初余额(元) -404,698,991.39-434,928,244.58-434,928,244.58-
 现金及现金等价物的净增加额(元) -61,242,705.25--30,229,253.19--26,185,346.61-
公告日期 2023-10-312023-08-312023-04-292023-04-152022-10-312022-08-312022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院