金溢科技 (002869.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(金溢科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 401,645,747.92276,507,876.09149,165,833.09424,046,671.50283,441,727.40188,636,111.3666,161,508.06
 收到的税费返还(元) 4,965,802.803,793,051.911,815,140.8530,876,137.7329,813,592.4023,512,315.47250,037.66
 收到其他与经营活动有关的现金(元) 16,536,861.7812,626,095.475,274,445.9343,579,298.2234,026,512.2420,764,076.6113,405,845.22
 经营活动现金流入小计(元) 423,148,412.50292,927,023.47156,255,419.87498,502,107.45347,281,832.04232,912,503.4479,817,390.94
 购买商品、接受劳务支付的现金(元) 218,110,053.81130,180,926.5762,026,988.15166,930,430.39124,990,759.9884,018,077.4742,978,339.44
 支付给职工以及为职工支付的现金(元) 110,706,791.9378,023,886.1634,056,064.85152,734,554.53116,623,848.6584,046,374.8137,045,750.29
 支付的各项税费(元) 21,394,750.7416,478,294.4612,241,040.5829,779,657.9018,877,905.5515,589,586.745,548,378.38
 支付其他与经营活动有关的现金(元) 39,313,399.3626,846,672.5513,703,934.0473,037,793.9848,854,116.9432,547,189.7018,855,246.73
 经营活动现金流出小计(元) 389,524,995.84251,529,779.74122,028,027.62422,482,436.80309,346,631.12216,201,228.72104,427,714.84
 经营活动产生的现金流量净额(元) -41,397,243.73-76,019,670.65-16,711,274.72-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 759,369,702.91509,369,702.91339,369,702.91460,000,000.00210,027,638.36100,000,000.00-
 取得投资收益收到的现金(元) 10,316,133.234,793,019.16346,264.9410,054,302.166,719,545.203,213,973.982,070,860.29
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---907,082.14184,828.27184,828.2712,221.61
 处置子公司及其他营业单位收到的现金净额(元) 342,058.26342,058.26-21,844,320.43---
 收到其他与投资活动有关的现金(元) ---67,820,802.52---
 投资活动现金流入小计(元) 770,027,894.40514,504,780.33339,715,967.85560,626,507.25216,932,011.83103,398,802.252,083,081.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,320,303.10563,001.65192,146.6319,476,274.7813,071,395.0711,707,902.634,398,671.94
 投资支付的现金(元) 930,000,100.00580,000,100.00260,000,000.00440,000,000.00255,000,000.00125,000,000.00-
 投资活动现金流出小计(元) 931,320,403.10580,563,101.65260,192,146.63459,476,274.78268,071,395.07136,707,902.634,398,671.94
 投资活动产生的现金流量净额(元) -161,292,508.70-66,058,321.3279,523,821.22101,150,232.47-51,139,383.24-33,309,100.38-2,315,590.04
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 192,746,066.0593,101,899.38-98,185,250.0098,185,250.0098,185,250.00-
 收到其他与筹资活动有关的现金(元) ---34,431,872.2634,344,000.00--
 筹资活动现金流入小计(元) 192,746,066.0593,101,899.38-132,617,122.26132,529,250.0098,185,250.00-
 偿还债务支付的现金(元) 100,000,000.00100,000,000.00-----
 分配股利、利润或偿付利息支付的现金(元) 10,427,777.46--704,855.58704,865.08--
 支付其他与筹资活动有关的现金(元) 6,436,499.514,028,487.532,057,775.86222,889,597.06120,993,395.3983,587,302.311,694,911.85
 筹资活动现金流出小计(元) 116,864,276.97104,028,487.532,057,775.86223,594,452.64121,698,260.4783,587,302.311,694,911.85
 筹资活动产生的现金流量净额(元) 75,881,789.08-10,926,588.15-2,057,775.86-90,977,330.3810,830,989.5314,597,947.69-1,694,911.85
四、汇率变动对现金及现金等价物的影响(元) -17,768.86-17,029.39-26,705.4625,160.59-25,691.81-12,798.96-647.92
五、现金及现金等价物净增加额(元) -51,805,071.82-35,604,695.13111,666,732.1586,217,733.33-2,398,884.60-2,012,676.93-28,621,473.71
 加:期初现金及现金等价物余额(元) 958,284,149.53958,284,149.53958,284,149.53872,066,416.20872,066,416.20872,066,416.20872,066,416.20
 期末现金及现金等价物余额(元) 906,479,077.71922,679,454.401,069,950,881.68958,284,149.53869,667,531.60870,053,739.27843,444,942.49
补充资料:
 净利润(元) -8,183,426.73-19,245,853.02-4,038,987.70-
 资产减值准备(元) --482,319.46-15,665,992.87--2,194,787.97-
 固定资产和投资性房地产折旧(元) -10,075,372.50-23,556,329.73-11,657,125.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -10,075,372.50-23,556,329.73-11,657,125.73-
 无形资产摊销(元) -2,058,842.38-4,386,705.28-2,234,950.76-
 长期待摊费用摊销(元) -2,657,781.82-5,900,061.94-2,894,480.22-
 处置固定资产、无形资产和其他长期资产的损失(元) ----234,128.00--231,097.03-
 固定资产报废损失(元) -4,351.30--37,609.03-204.43-
 公允价值变动损失(元) --5,414,139.22--3,486,921.65--3,412,376.15-
 财务费用(元) --2,795,543.83-2,728,679.85-5,250,544.17-
 投资损失(元) --2,608,107.90--20,993,430.60-696,002.72-
 递延所得税(元) --2,925,656.25-3,916,160.89--614,127.75-
  其中:递延所得税资产减少(元) --2,999,791.55-3,997,027.10--999,638.49-
 递延所得税负债增加(元) -74,135.30--80,866.21-385,510.74-
 存货的减少(元) --340,562.79-42,767,266.33-49,852,290.30-
 经营性应收项目的减少(元) -34,507,195.35--80,613,326.89--15,602,731.05-
 经营性应付项目的增加(元) -4,005,826.73-43,341,070.67--50,119,033.64-
 其他(元) --9,937,276.63-11,126,612.90-7,865,766.10-
 现金的期末余额(元) -922,679,454.40-958,284,149.53-870,053,739.27-
 减:现金的期初余额(元) -958,284,149.53-872,066,416.20-872,066,416.20-
 现金及现金等价物的净增加额(元) --35,604,695.13-86,217,733.33--2,012,676.93-
公告日期 2023-10-272023-08-232023-04-252023-04-252022-10-272022-08-262022-04-26
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院