2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金(元) | 11,077,081,906.22 | 9,347,638,891.60 | 5,969,514,169.83 | 16,770,547,109.59 | 12,522,739,667.60 | 9,031,423,743.56 | 4,835,826,432.30 | 12,060,054,865.33 | 8,854,021,872.82 | 5,662,390,288.96 | 3,401,091,735.89 |
收取利息、手续费及佣金的现金(元) | 16,790,202.75 | 11,963,412.79 | 6,142,005.52 | 23,310,759.05 | 17,322,014.29 | 11,906,357.63 | 5,971,307.71 | 33,153,125.38 | 26,612,501.02 | 19,042,493.08 | 10,320,572.48 |
收到的税费返还(元) | - | - | - | 1,087,826.13 | 388,413.77 | 259,133.40 | 110,709.63 | 1,664,645.58 | 1,664,645.58 | 683,445.33 | - |
收到其他与经营活动有关的现金(元) | 100,105,132.58 | 60,895,012.91 | 33,828,605.95 | 222,064,075.96 | 172,261,351.40 | 105,880,770.06 | 43,694,706.51 | 158,869,314.03 | 116,967,380.92 | 60,920,251.12 | 30,893,488.91 |
经营活动现金流入小计(元) | 11,193,977,241.55 | 9,420,497,317.30 | 6,009,484,781.30 | 17,017,009,770.73 | 12,712,711,447.06 | 9,149,470,004.65 | 4,885,603,156.15 | 12,253,741,950.32 | 8,999,266,400.34 | 5,743,036,478.49 | 3,442,305,797.28 |
购买商品、接受劳务支付的现金(元) | 8,267,129,905.15 | 6,946,988,618.59 | 4,918,060,905.35 | 15,092,248,653.38 | 11,574,619,699.04 | 7,643,989,671.97 | 3,824,576,818.57 | 10,001,067,146.20 | 7,876,795,518.08 | 4,408,824,303.19 | 2,496,839,203.97 |
客户贷款及垫款净增加额(元) | -17,997,300.00 | -14,613,300.00 | 2,481,700.00 | 27,351,295.55 | -1,091,228.96 | -44,937,887.28 | -23,735,187.24 | -207,019,072.51 | -167,865,329.41 | -153,672,975.73 | -92,670,504.44 |
支付给职工以及为职工支付的现金(元) | 419,261,737.98 | 301,004,835.90 | 188,097,124.31 | 452,168,827.06 | 348,718,190.45 | 236,856,817.21 | 143,330,450.87 | 388,188,222.92 | 304,430,378.56 | 219,200,587.94 | 141,144,997.16 |
支付的各项税费(元) | 567,428,771.70 | 428,219,955.90 | 175,253,250.88 | 716,058,650.52 | 538,568,879.44 | 372,593,846.66 | 148,073,198.24 | 656,391,358.74 | 491,657,414.91 | 353,901,809.34 | 146,640,808.97 |
支付其他与经营活动有关的现金(元) | 643,157,004.04 | 465,287,437.83 | 323,895,250.35 | 590,568,628.82 | 360,553,632.51 | 224,769,580.64 | 102,254,956.86 | 397,398,508.12 | 283,185,022.77 | 179,660,857.01 | 86,119,831.79 |
经营活动现金流出小计(元) | 9,878,980,118.87 | 8,126,887,548.22 | 5,607,788,230.89 | 16,878,396,055.33 | 12,821,369,172.48 | 8,433,272,029.20 | 4,194,500,237.30 | 11,236,026,163.47 | 8,788,203,004.91 | 5,007,914,581.75 | 2,778,074,337.45 |
经营活动产生的现金流量净额(元) | 1,314,997,122.68 | 1,293,609,769.08 | 401,696,550.41 | 138,613,715.40 | -108,657,725.42 | 716,197,975.45 | 691,102,918.85 | 1,017,715,786.85 | - | 735,121,896.74 | - |
二、投资活动产生的现金流量 | |||||||||||
收回投资收到的现金(元) | 14,000,000.00 | 14,000,000.00 | - | 1,875,500,000.00 | 1,857,000,000.00 | 1,438,000,000.00 | 219,000,000.00 | 2,355,247,837.96 | 2,301,247,837.96 | 1,701,247,837.96 | 301,247,837.96 |
取得投资收益收到的现金(元) | 67,708.33 | 67,708.33 | - | 4,812,574.97 | 4,736,929.14 | 3,763,402.99 | 524,454.33 | 5,801,221.10 | 5,763,633.60 | 3,893,835.62 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 610.00 | - | - | 34,000.00 | 34,000.00 | 31,000.00 | - | 3,104.75 | 3,104.75 | 2,934.75 | 2,934.75 |
投资活动现金流入小计(元) | 14,068,318.33 | 14,067,708.33 | - | 1,880,346,574.97 | 1,861,770,929.14 | 1,441,794,402.99 | 219,524,454.33 | 2,361,052,163.81 | 2,307,014,576.31 | 1,705,144,608.33 | 301,250,772.71 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 156,827,568.57 | 102,662,988.10 | 71,485,748.14 | 214,690,331.21 | 150,764,050.65 | 89,425,926.63 | 36,989,455.76 | 122,511,100.14 | 82,021,428.24 | 54,387,590.91 | 23,273,720.29 |
投资支付的现金(元) | 14,000,000.00 | 14,000,000.00 | 9,000,000.00 | 1,875,500,000.00 | 1,866,000,000.00 | 1,847,500,000.00 | 728,500,000.00 | 2,137,304,390.56 | 2,083,304,390.56 | 1,649,304,390.56 | 449,104,390.56 |
支付其他与投资活动有关的现金(元) | - | - | - | 20,000,000.00 | - | - | - | - | - | - | - |
投资活动现金流出小计(元) | 170,827,568.57 | 116,662,988.10 | 80,485,748.14 | 2,110,190,331.21 | 2,016,764,050.65 | 1,936,925,926.63 | 765,489,455.76 | 2,259,815,490.70 | 2,165,325,818.80 | 1,703,691,981.47 | 472,378,110.85 |
投资活动产生的现金流量净额(元) | -156,759,250.24 | -102,595,279.77 | -80,485,748.14 | -229,843,756.24 | -154,993,121.51 | -495,131,523.64 | -545,965,001.43 | 101,236,673.11 | 141,688,757.51 | 1,452,626.86 | -171,127,338.14 |
三、筹资活动产生的现金流量 | |||||||||||
取得借款收到的现金(元) | 1,650,000,000.00 | 1,650,000,000.00 | 1,650,000,000.00 | 900,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 400,000,000.00 | 200,000,000.00 |
筹资活动现金流入小计(元) | 1,650,000,000.00 | 1,650,000,000.00 | 1,650,000,000.00 | 900,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 600,000,000.00 | 400,000,000.00 | 200,000,000.00 |
偿还债务支付的现金(元) | 1,450,000,000.00 | 1,235,000,000.00 | 1,050,000,000.00 | 700,000,000.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 600,000,000.00 | 600,000,000.00 | 400,000,000.00 | 200,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 732,076,880.83 | 21,973,984.71 | 11,749,369.66 | 1,001,050,294.76 | 994,210,523.28 | 661,994,874.48 | 4,376,963.96 | 551,632,524.65 | 549,445,079.25 | 547,050,211.31 | 1,615,899.56 |
支付其他与筹资活动有关的现金(元) | 62,250,230.99 | 39,705,314.18 | 19,750,130.82 | 74,370,865.33 | 54,191,996.29 | 34,541,796.09 | 15,876,884.31 | 121,334,177.11 | 106,863,819.70 | 94,106,931.85 | 80,150,854.05 |
筹资活动现金流出小计(元) | 2,244,327,111.82 | 1,296,679,298.89 | 1,081,499,500.48 | 1,775,421,160.09 | 1,248,402,519.57 | 896,536,670.57 | 220,253,848.27 | 1,272,966,701.76 | 1,256,308,898.95 | 1,041,157,143.16 | 281,766,753.61 |
筹资活动产生的现金流量净额(元) | -594,327,111.82 | 353,320,701.11 | 568,500,499.52 | -875,421,160.09 | -648,402,519.57 | -296,536,670.57 | 379,746,151.73 | -672,966,701.76 | -656,308,898.95 | -641,157,143.16 | -81,766,753.61 |
四、汇率变动对现金及现金等价物的影响(元) | -4,386,016.63 | 79,134.90 | 27,575.38 | -496,761.20 | -200,585.23 | 38,511.10 | -803.78 | 119,089.49 | 133,087.65 | 77,483.03 | -15,100.80 |
五、现金及现金等价物净增加额(元) | 559,524,743.99 | 1,544,414,325.32 | 889,738,877.17 | -967,147,962.13 | -912,253,951.73 | -75,431,707.66 | 524,883,265.37 | 446,104,847.69 | -303,423,658.36 | 95,494,863.47 | 411,322,267.28 |
加:期初现金及现金等价物余额(元) | 768,259,892.97 | 768,259,892.97 | 768,259,892.97 | 1,735,407,855.10 | 1,735,407,855.10 | 1,735,407,855.10 | 1,735,407,855.10 | 1,289,303,007.41 | 1,289,303,007.41 | 1,289,303,007.41 | 1,289,303,007.41 |
期末现金及现金等价物余额(元) | 1,327,784,636.96 | 2,312,674,218.29 | 1,657,998,770.14 | 768,259,892.97 | 823,153,903.37 | 1,659,976,147.44 | 2,260,291,120.47 | 1,735,407,855.10 | 985,879,349.05 | 1,384,797,870.88 | 1,700,625,274.69 |
补充资料: | |||||||||||
净利润(元) | - | 600,470,192.83 | - | 1,312,769,239.17 | - | 738,181,193.22 | - | 1,087,173,393.38 | - | 583,456,185.18 | - |
资产减值准备(元) | - | -2,188,015.70 | - | 9,167,094.04 | - | -6,351,432.84 | - | -203,316.50 | - | -12,777,775.40 | - |
固定资产和投资性房地产折旧(元) | - | 3,136,345.41 | - | 4,564,270.92 | - | 2,273,601.77 | - | 4,916,754.66 | - | 2,485,539.78 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 3,000,764.92 | - | 4,366,171.60 | - | 2,174,552.11 | - | 4,817,705.00 | - | 2,485,539.78 | - |
投资性房地产折旧(元) | - | 135,580.49 | - | 198,099.32 | - | 99,049.66 | - | 99,049.66 | - | - | - |
无形资产摊销(元) | - | 4,083,017.93 | - | 8,051,992.36 | - | 4,175,261.11 | - | 9,364,597.15 | - | 4,647,827.59 | - |
长期待摊费用摊销(元) | - | 17,475,488.80 | - | 29,441,936.67 | - | 14,146,351.32 | - | 23,866,177.94 | - | 12,000,589.11 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -299,221.04 | - | -1,034,039.41 | - | -283,907.96 | - | -994,857.21 | - | -317,067.37 | - |
固定资产报废损失(元) | - | 50,689.48 | - | 89,479.51 | - | 26,480.99 | - | 83,938.85 | - | 46,275.84 | - |
公允价值变动损失(元) | - | 11,157,964.60 | - | -7,365,929.19 | - | 10,040,157.12 | - | 27,846,902.62 | - | -667,350.78 | - |
财务费用(元) | - | 24,664,381.58 | - | 27,910,550.92 | - | 12,724,976.17 | - | 12,967,368.74 | - | 4,638,738.63 | - |
投资损失(元) | - | 55,234,508.18 | - | 86,137,203.41 | - | 36,015,124.12 | - | -17,548,990.50 | - | -5,727,866.05 | - |
递延所得税(元) | - | -2,132,979.26 | - | 4,672,536.93 | - | 3,550,106.81 | - | 2,421,577.21 | - | 8,926,433.07 | - |
其中:递延所得税资产减少(元) | - | -5,123,052.26 | - | 6,871,713.79 | - | 2,849,160.80 | - | 14,405,010.20 | - | 16,813,034.77 | - |
递延所得税负债增加(元) | - | 2,990,073.00 | - | -2,199,176.86 | - | 700,946.01 | - | -11,983,432.99 | - | -7,886,601.70 | - |
存货的减少(元) | - | -544,425,065.37 | - | -308,357,909.33 | - | -224,813,087.11 | - | -595,625,697.11 | - | -149,349,092.62 | - |
经营性应收项目的减少(元) | - | 1,110,086,098.51 | - | -874,856,269.23 | - | 193,021,778.07 | - | 57,801,202.82 | - | 248,906,640.53 | - |
经营性应付项目的增加(元) | - | -22,002,273.30 | - | -213,779,531.80 | - | -94,540,785.94 | - | 361,556,426.69 | - | 15,275,781.70 | - |
其他(元) | - | -101,122.13 | - | -551,788.30 | - | -323,031.39 | - | -1,231,486.48 | - | 1,386,563.20 | - |
现金的期末余额(元) | - | 2,312,674,218.29 | - | 768,259,892.97 | - | 1,659,976,147.44 | - | 1,735,407,855.10 | - | 1,384,797,870.88 | - |
减:现金的期初余额(元) | - | 768,259,892.97 | - | 1,735,407,855.10 | - | 1,735,407,855.10 | - | 1,289,303,007.41 | - | 1,289,303,007.41 | - |
现金及现金等价物的净增加额(元) | - | 1,544,414,325.32 | - | -967,147,962.13 | - | -75,431,707.66 | - | 446,104,847.69 | - | 95,494,863.47 | - |
公告日期 | 2024-10-31 | 2024-08-28 | 2024-04-26 | 2024-04-26 | 2023-10-31 | 2023-08-26 | 2023-04-29 | 2023-04-29 | 2022-10-28 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |