和胜股份 (002824.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(和胜股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,978,440,522.061,259,498,982.00683,228,988.163,714,944,219.482,081,521,459.751,390,257,365.54593,175,815.47
 收到的税费返还(元) 7,264,292.186,735,781.81141,237.23385,499.7418,525,256.8911,845,385.32921,734.44
 收到其他与经营活动有关的现金(元) 82,437,747.8561,430,035.0915,147,191.2529,040,294.6976,498,296.8417,219,844.1029,846,849.27
 经营活动现金流入小计(元) 2,068,142,562.091,327,664,798.90698,517,416.643,744,370,013.912,176,545,013.481,419,322,594.96623,944,399.18
 购买商品、接受劳务支付的现金(元) 1,422,787,144.47871,230,590.18435,668,389.922,978,923,863.271,709,033,715.921,143,019,022.47613,767,489.85
 支付给职工以及为职工支付的现金(元) 330,560,907.42189,268,445.9186,303,599.88429,327,824.87297,593,056.56195,735,166.9585,858,662.32
 支付的各项税费(元) 96,702,672.6770,420,576.4448,618,472.01103,116,613.21105,391,126.1882,354,981.6435,270,467.96
 支付其他与经营活动有关的现金(元) 122,585,225.8159,628,537.7544,496,436.0273,720,775.63135,730,815.0149,536,974.7633,020,127.91
 经营活动现金流出小计(元) 1,972,635,950.371,190,548,150.28615,086,897.833,585,089,076.982,247,748,713.671,470,646,145.82767,916,748.04
 经营活动产生的现金流量净额(元) -137,116,648.62-159,280,936.93--51,323,550.86-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 225,008,340.38144,948,294.38101,435,404.37-30,000,000.00--
 取得投资收益收到的现金(元) ---719,990.64---
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 440,273.20130,000.00-4,265,861.45526,296.00--
 收到其他与投资活动有关的现金(元) 251.95251.95251.953,084,118.39--395.90
 投资活动现金流入小计(元) 225,448,865.53145,078,546.33101,435,656.328,069,970.4830,526,296.00-395.90
 购建固定资产、无形资产和其他长期资产支付的现金(元) 169,864,603.25101,281,192.5135,894,155.11361,311,302.93181,046,420.58-32,911,415.79
 投资支付的现金(元) 228,543,926.40133,043,926.4097,043,926.4030,862,486.54150,000,000.0065,607,347.52-
 投资活动现金流出小计(元) 398,408,529.65234,325,118.91132,938,081.51392,173,789.47331,046,420.5865,607,347.5232,911,415.79
 投资活动产生的现金流量净额(元) -172,959,664.12-89,246,572.58-31,502,425.19-384,103,818.99-300,520,124.58-65,607,347.52-32,911,019.89
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 11,043,762.8311,043,762.8310,712,788.18298,308,395.25300,382,374.588,022,608.55-
 取得借款收到的现金(元) 255,459,166.67-10,000,000.00404,800,000.00214,800,000.00206,800,000.00199,800,000.00
 筹资活动现金流入小计(元) 266,502,929.5011,043,762.8320,712,788.18703,108,395.25515,182,374.58214,822,608.55199,800,000.00
 偿还债务支付的现金(元) 117,300,000.0039,900,000.0033,800,000.00326,243,515.8875,735,708.0026,835,708.008,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 70,678,760.855,478,381.622,769,764.7657,263,011.4148,734,195.9344,731,619.643,317,181.51
 支付其他与筹资活动有关的现金(元) 20,852,818.7312,335,193.972,117,108.8517,177,270.877,412,034.164,968,949.341,675,000.00
 筹资活动现金流出小计(元) 208,831,579.5857,713,575.5938,686,873.61400,683,798.16131,881,938.0976,536,276.9813,392,181.51
 筹资活动产生的现金流量净额(元) 57,671,349.92-46,669,812.76-17,974,085.43302,424,597.09383,300,436.49138,286,331.57186,407,818.49
四、汇率变动对现金及现金等价物的影响(元) 710,826.08682,905.84-147,821.8963,682.97480,631.04121,133.02-156,198.32
五、现金及现金等价物净增加额(元) -19,070,876.401,883,169.1233,806,186.3077,665,398.0012,057,242.7621,476,566.219,368,251.42
 加:期初现金及现金等价物余额(元) 179,577,495.93179,577,495.93179,577,495.93101,912,097.93101,912,097.93101,912,097.93101,912,097.93
 期末现金及现金等价物余额(元) 160,506,619.53181,460,665.05213,383,682.23179,577,495.93113,969,340.69123,388,664.14111,280,349.35
补充资料:
 净利润(元) -53,561,776.28-213,256,574.45-87,877,276.18-
 资产减值准备(元) --5,899,538.59-13,323,806.86--531,282.68-
 固定资产和投资性房地产折旧(元) -41,748,858.01-67,115,867.39-33,309,060.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -41,748,858.01-67,115,867.39-33,309,060.66-
 无形资产摊销(元) -3,070,949.17-4,038,108.15-1,635,097.55-
 长期待摊费用摊销(元) -2,935,925.56-4,372,842.54-1,265,186.38-
 处置固定资产、无形资产和其他长期资产的损失(元) -1,522,334.83--3,264,099.68---
 固定资产报废损失(元) -14,194.55-38,108.22-16,099.39-
 公允价值变动损失(元) ---3,758,911.84---
 财务费用(元) -8,612,131.82-19,813,820.94-9,883,706.20-
 投资损失(元) --85,807.84--719,990.64-3,637,515.82-
 递延所得税(元) -833,874.62-1,167,739.42--391,940.25-
  其中:递延所得税资产减少(元) -1,748,447.43-2,188,397.43-295,276.03-
 递延所得税负债增加(元) --914,572.81--1,020,658.01--687,216.28-
 存货的减少(元) -63,444,388.36--127,454,988.16--46,283,111.64-
 经营性应收项目的减少(元) -138,716,160.11--264,325,105.55--117,175,698.14-
 经营性应付项目的增加(元) --190,016,329.71-195,000,165.65--90,617,382.73-
 其他(元) -5,161,149.47-17,548,104.57-56,722,813.97-
 现金的期末余额(元) -181,460,665.05-179,577,495.93-123,388,664.14-
 减:现金的期初余额(元) -179,577,495.93-101,912,097.93-101,912,097.93-
 现金及现金等价物的净增加额(元) -1,883,169.12-77,665,398.00-21,476,566.21-
公告日期 2023-10-312023-08-302023-04-282023-04-252022-10-282022-08-302022-04-29
审计意见(境内) 标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院