| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 785,939,095.86 | 449,351,187.48 | 194,142,646.68 | 1,378,169,726.57 | 801,675,750.03 | 492,636,824.40 | 194,331,619.15 | 1,143,551,913.76 | 555,836,216.70 | 337,633,558.31 | 120,227,993.74 |
| 收到的税费返还(元) | 2,008,160.42 | 1,054,378.52 | 553,802.92 | 2,542,529.55 | 1,445,831.82 | 473,380.73 | 321,979.66 | 2,879,119.33 | 3,392,536.97 | 2,746,319.18 | 364,001.93 |
| 收到其他与经营活动有关的现金(元) | 11,700,073.08 | 8,359,224.70 | 4,470,292.98 | 86,910,422.52 | 11,461,199.23 | 5,182,169.19 | 6,722,299.42 | 13,452,367.07 | 12,164,298.51 | 7,058,755.30 | 6,854,799.69 |
| 经营活动现金流入小计(元) | 799,647,329.36 | 458,764,790.70 | 199,166,742.58 | 1,467,622,678.64 | 814,582,781.08 | 498,292,374.32 | 201,375,898.23 | 1,159,883,400.16 | 571,393,052.18 | 347,438,632.79 | 127,446,795.36 |
| 购买商品、接受劳务支付的现金(元) | 246,484,697.85 | 170,244,124.10 | 96,801,794.27 | 371,375,734.72 | 315,035,643.75 | 205,232,298.06 | 114,810,169.45 | 304,121,251.20 | 207,967,770.50 | 134,157,093.06 | 78,706,702.15 |
| 支付给职工以及为职工支付的现金(元) | 467,588,176.54 | 315,531,886.85 | 168,059,281.73 | 662,748,026.14 | 483,623,015.77 | 332,682,662.37 | 170,167,797.28 | 645,626,164.99 | 453,738,713.68 | 311,154,710.45 | 150,105,388.29 |
| 支付的各项税费(元) | 57,357,192.48 | 45,535,691.98 | 31,472,463.48 | 82,921,608.45 | 65,177,712.57 | 41,301,326.20 | 30,814,120.03 | 76,860,669.12 | 63,059,758.20 | 42,848,758.69 | 31,184,885.05 |
| 支付其他与经营活动有关的现金(元) | 60,581,624.69 | 35,841,024.03 | 10,601,701.94 | 162,198,184.35 | 49,991,455.07 | 32,478,907.30 | 10,103,097.45 | 95,703,235.51 | 59,043,557.32 | 39,699,038.65 | 28,255,671.34 |
| 经营活动现金流出小计(元) | 832,011,691.56 | 567,152,726.96 | 306,935,241.42 | 1,279,243,553.66 | 913,827,827.16 | 611,695,193.93 | 325,895,184.21 | 1,122,311,320.82 | 783,809,799.70 | 527,859,600.85 | 288,252,646.83 |
| 经营活动产生的现金流量净额(元) | -32,364,362.20 | -108,387,936.26 | -107,768,498.84 | 188,379,124.98 | -99,245,046.08 | -113,402,819.61 | -124,519,285.98 | 37,572,079.34 | - | -180,420,968.06 | - |
| 二、投资活动产生的现金流量 | |||||||||||
| 取得投资收益收到的现金(元) | 6,355,400.47 | 3,954,994.96 | 1,103,555.68 | 10,523,235.55 | 8,961,344.16 | 5,580,374.14 | 242,972.50 | 11,295,966.17 | 9,889,711.15 | 6,581,416.98 | 1,710,184.92 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 9,440.00 | 7,000.00 | - | 73,800.00 | 73,600.00 | 73,600.00 | 20,000.00 | 245,497.73 | 247,494.80 | 73,010.00 | 73,000.00 |
| 收到其他与投资活动有关的现金(元) | 323,798,954.57 | 186,798,954.57 | 45,298,954.57 | 420,000,000.00 | 411,054,930.27 | 250,000,000.00 | 10,000,000.00 | 498,424,299.27 | 488,481,556.64 | 338,481,556.64 | 115,000,000.00 |
| 投资活动现金流入小计(元) | 330,163,795.04 | 190,760,949.53 | 46,402,510.25 | 430,597,035.55 | 420,089,874.43 | 255,653,974.14 | 10,262,972.50 | 509,965,763.17 | 498,618,762.59 | 345,135,983.62 | 116,783,184.92 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 126,959,628.92 | 98,902,204.08 | 48,080,451.55 | 154,483,750.87 | 132,103,012.99 | 84,945,150.34 | 48,175,276.70 | 95,795,676.30 | 95,841,155.75 | 63,850,221.08 | 37,586,616.43 |
| 投资支付的现金(元) | - | - | - | - | - | - | - | 64,930.97 | - | - | - |
| 支付其他与投资活动有关的现金(元) | 404,743,638.50 | 281,674,125.10 | 23,074,125.10 | 339,700,000.00 | 283,883,799.43 | 172,673,151.64 | 11,007,750.00 | 442,077,500.00 | 432,015,620.13 | 270,000,000.00 | 35,000,000.00 |
| 投资活动现金流出小计(元) | 531,703,267.42 | 380,576,329.18 | 71,154,576.65 | 494,183,750.87 | 415,986,812.42 | 257,618,301.98 | 59,183,026.70 | 537,938,107.27 | 527,856,775.88 | 333,850,221.08 | 72,586,616.43 |
| 投资活动产生的现金流量净额(元) | -201,539,472.38 | -189,815,379.65 | -24,752,066.40 | -63,586,715.32 | 4,103,062.01 | -1,964,327.84 | -48,920,054.20 | -27,972,344.10 | -29,238,013.29 | 11,285,762.54 | 44,196,568.49 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 吸收投资收到的现金(元) | 1,200,000.00 | 1,200,000.00 | - | - | - | - | - | - | - | - | - |
| 其中：子公司吸收少数股东投资收到的现金(元) | 1,200,000.00 | 1,200,000.00 | - | - | - | - | - | - | - | - | - |
| 取得借款收到的现金(元) | - | - | - | 1,738,400.00 | - | - | - | - | - | - | - |
| 筹资活动现金流入小计(元) | 1,200,000.00 | 1,200,000.00 | - | 1,738,400.00 | - | - | - | - | - | - | - |
| 分配股利、利润或偿付利息支付的现金(元) | 50,037,724.56 | 48,987,724.56 | - | 40,823,103.80 | 40,823,103.80 | 40,823,103.80 | - | 62,804,775.20 | 62,804,775.20 | 62,804,775.20 | - |
| 其中：子公司支付给少数股东的股利、利润(元) | 1,050,000.00 | - | - | - | - | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 8,731,725.20 | 6,191,343.76 | 2,399,781.45 | 41,173,863.97 | 35,688,233.05 | 11,638,441.88 | 1,696,563.18 | 11,312,383.64 | 6,596,288.54 | 5,067,077.98 | 2,070,153.68 |
| 筹资活动现金流出小计(元) | 58,769,449.76 | 55,179,068.32 | 2,399,781.45 | 81,996,967.77 | 76,511,336.85 | 52,461,545.68 | 1,696,563.18 | 74,117,158.84 | 69,401,063.74 | 67,871,853.18 | 2,070,153.68 |
| 筹资活动产生的现金流量净额(元) | -57,569,449.76 | -53,979,068.32 | -2,399,781.45 | -80,258,567.77 | -76,511,336.85 | -52,461,545.68 | -1,696,563.18 | -74,117,158.84 | -69,401,063.74 | -67,871,853.18 | -2,070,153.68 |
| 五、现金及现金等价物净增加额(元) | -291,473,284.34 | -352,182,384.23 | -134,920,346.69 | 44,533,841.89 | -171,653,320.92 | -167,828,693.13 | -175,135,903.36 | -64,517,423.60 | -311,055,824.55 | -237,007,058.70 | -118,679,436.66 |
| 加：期初现金及现金等价物余额(元) | 664,523,644.29 | 664,523,644.29 | 664,523,644.29 | 619,989,802.40 | 619,989,802.40 | 619,989,802.40 | 619,989,802.40 | 684,507,226.00 | 684,507,226.00 | 684,507,226.00 | 684,507,226.00 |
| 期末现金及现金等价物余额(元) | 373,050,359.95 | 312,341,260.06 | 529,603,297.60 | 664,523,644.29 | 448,336,481.48 | 452,161,109.27 | 444,853,899.04 | 619,989,802.40 | 373,451,401.45 | 447,500,167.30 | 565,827,789.34 |
| 补充资料： | |||||||||||
| 净利润(元) | - | 3,984,581.28 | - | 178,726,550.84 | - | 81,410,094.44 | - | 195,400,505.57 | - | 80,557,156.17 | - |
| 资产减值准备(元) | - | 8,303,508.55 | - | 50,804,654.15 | - | 14,042,614.76 | - | 55,085,538.79 | - | 13,776,343.10 | - |
| 固定资产和投资性房地产折旧(元) | - | 5,380,346.30 | - | 14,394,830.78 | - | 6,228,403.03 | - | 14,482,100.28 | - | 5,937,530.89 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 5,380,346.30 | - | 14,394,830.78 | - | 6,228,403.03 | - | 14,482,100.28 | - | 5,937,530.89 | - |
| 无形资产摊销(元) | - | 20,368,715.27 | - | 30,612,776.33 | - | 12,591,309.45 | - | 22,656,637.86 | - | 10,501,242.35 | - |
| 长期待摊费用摊销(元) | - | 3,278,888.45 | - | 6,643,710.86 | - | 3,171,668.50 | - | 4,424,930.60 | - | 891,452.38 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -39,754.94 | - | -32,736.99 | - | -82,149.54 | - | -203,076.98 | - | -44,293.42 | - |
| 固定资产报废损失(元) | - | 1,087.49 | - | 150,770.79 | - | - | - | 18,201.19 | - | 5,848.16 | - |
| 财务费用(元) | - | 485,867.38 | - | 978,797.61 | - | 454,558.35 | - | 959,716.17 | - | 494,053.39 | - |
| 投资损失(元) | - | -3,463,672.72 | - | -7,900,784.42 | - | -3,899,140.97 | - | -9,739,103.43 | - | -4,319,316.83 | - |
| 递延所得税(元) | - | -833,552.72 | - | -4,031,579.27 | - | -1,160,364.20 | - | -7,150,806.37 | - | -1,828,675.95 | - |
| 其中：递延所得税资产减少(元) | - | -576,552.72 | - | -3,533,022.56 | - | -903,364.20 | - | -7,144,074.20 | - | -1,571,675.95 | - |
| 递延所得税负债增加(元) | - | -257,000.00 | - | -498,556.71 | - | -257,000.00 | - | -6,732.17 | - | -257,000.00 | - |
| 存货的减少(元) | - | -85,674,242.69 | - | -47,164,257.73 | - | -159,631,651.21 | - | -31,458,146.67 | - | -86,068,689.03 | - |
| 经营性应收项目的减少(元) | - | 80,636,435.53 | - | -124,117,667.58 | - | -43,309,049.20 | - | -155,081,515.55 | - | -64,374,286.04 | - |
| 经营性应付项目的增加(元) | - | -146,851,717.37 | - | 77,613,962.26 | - | -29,051,200.27 | - | -63,501,624.08 | - | -141,965,933.65 | - |
| 现金的期末余额(元) | - | 312,341,260.06 | - | 664,523,644.29 | - | 452,161,109.27 | - | 619,989,802.40 | - | 447,500,167.30 | - |
| 减：现金的期初余额(元) | - | 664,523,644.29 | - | 619,989,802.40 | - | 619,989,802.40 | - | 684,507,226.00 | - | 684,507,226.00 | - |
| 现金及现金等价物的净增加额(元) | - | -352,182,384.23 | - | 44,533,841.89 | - | -167,828,693.13 | - | -64,517,423.60 | - | -237,007,058.70 | - |
| 公告日期 | 2024-10-28 | 2024-08-28 | 2024-04-25 | 2024-04-03 | 2023-10-30 | 2023-08-28 | 2023-04-27 | 2023-03-17 | 2022-10-26 | 2022-08-25 | 2022-04-27 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |