2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||||||
销售商品、提供劳务收到的现金(元) | 936,407,344.20 | 6,158,460,394.93 | 4,637,253,006.23 | 2,970,659,984.10 | 1,340,191,763.30 | 5,513,251,407.48 | 3,766,606,307.46 | 2,174,510,763.73 | 925,935,770.59 |
收到其他与经营活动有关的现金(元) | 37,233,513.14 | 124,376,807.45 | 86,739,771.11 | 66,003,685.98 | 28,571,767.97 | 107,937,910.71 | 94,567,224.26 | 61,769,349.75 | 21,522,266.66 |
经营活动现金流入小计(元) | 973,640,857.34 | 6,282,837,202.38 | 4,723,992,777.34 | 3,036,663,670.08 | 1,368,763,531.27 | 5,621,189,318.19 | 3,861,173,531.72 | 2,236,280,113.48 | 947,458,037.25 |
购买商品、接受劳务支付的现金(元) | 1,068,406,556.59 | 5,119,272,781.93 | 3,943,199,573.11 | 2,461,249,605.68 | 1,213,161,735.28 | 4,722,165,449.86 | 3,147,816,434.03 | 2,070,147,635.21 | 947,183,767.18 |
支付给职工以及为职工支付的现金(元) | 140,867,240.17 | 568,625,171.72 | 412,989,009.47 | 269,514,972.02 | 128,707,940.39 | 496,349,771.86 | 361,059,406.04 | 233,006,493.66 | 107,122,176.78 |
支付的各项税费(元) | 3,786,471.87 | 14,059,857.89 | 10,498,137.03 | 7,224,634.66 | 6,253,811.76 | 20,694,990.21 | 16,067,580.87 | 13,259,321.98 | 7,166,480.85 |
支付其他与经营活动有关的现金(元) | 15,912,009.93 | 251,201,908.32 | 28,273,986.89 | 19,066,821.85 | 9,469,099.92 | 32,170,169.42 | 33,918,998.16 | 24,177,081.22 | 8,543,973.03 |
经营活动现金流出小计(元) | 1,228,972,278.56 | 5,953,159,719.86 | 4,394,960,706.50 | 2,757,056,034.21 | 1,357,592,587.35 | 5,271,380,381.35 | 3,558,862,419.10 | 2,340,590,532.07 | 1,070,016,397.84 |
经营活动产生的现金流量净额(元) | - | 329,677,482.52 | - | 279,607,635.87 | - | 349,808,936.84 | - | -104,310,418.59 | - |
二、投资活动产生的现金流量 | |||||||||
收回投资收到的现金(元) | 726,182,930.53 | 3,384,982,895.82 | 2,194,484,222.43 | 1,512,484,222.43 | 642,424,719.23 | 3,980,947,241.19 | 2,070,144,800.00 | 1,278,968,800.00 | 707,204,800.00 |
取得投资收益收到的现金(元) | 17,012,600.01 | 69,481,543.17 | 44,354,312.95 | 31,859,896.61 | 15,208,084.58 | 113,837,328.68 | 91,747,200.66 | 60,368,084.87 | 31,046,821.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 210,706.20 | 3,410,232.94 | 50,000.00 | 50,000.00 | 50,000.00 | 26,095,136.20 | 29,309.73 | 29,309.73 | 24,000.00 |
投资活动现金流入小计(元) | 743,406,236.74 | 3,457,874,671.93 | 2,238,888,535.38 | 1,544,394,119.04 | 657,682,803.81 | 4,120,879,706.07 | 2,161,921,310.39 | 1,339,366,194.60 | 738,275,621.92 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 129,945,749.82 | 457,364,338.87 | 324,936,870.14 | 193,288,697.13 | 82,970,607.05 | 372,215,280.05 | 250,206,292.62 | 134,970,779.10 | 62,932,591.41 |
投资支付的现金(元) | 162,930,000.00 | 2,249,504,334.61 | 1,292,000,000.00 | 970,000,000.00 | 390,000,000.00 | 3,744,160,804.58 | 2,017,000,000.00 | 1,137,000,000.00 | 525,000,000.00 |
投资活动现金流出小计(元) | 292,875,749.82 | 2,706,868,673.48 | 1,616,936,870.14 | 1,163,288,697.13 | 472,970,607.05 | 4,116,376,084.63 | 2,267,206,292.62 | 1,271,970,779.10 | 587,932,591.41 |
投资活动产生的现金流量净额(元) | 450,530,486.92 | 751,005,998.45 | 621,951,665.24 | 381,105,421.91 | 184,712,196.76 | 4,503,621.44 | -105,284,982.23 | 67,395,415.50 | 150,343,030.51 |
三、筹资活动产生的现金流量 | |||||||||
取得借款收到的现金(元) | 100,000,000.00 | 938,000,000.00 | 838,000,000.00 | 205,000,000.00 | 35,000,000.00 | 525,500,000.00 | 475,000,000.00 | 275,000,000.00 | 95,000,000.00 |
收到其他与筹资活动有关的现金(元) | 107,368,361.11 | 10,000,000.00 | 30,000,000.00 | 30,000,000.00 | 30,000,000.00 | - | - | - | - |
筹资活动现金流入小计(元) | 207,368,361.11 | 948,000,000.00 | 868,000,000.00 | 235,000,000.00 | 65,000,000.00 | 525,500,000.00 | 475,000,000.00 | 275,000,000.00 | 95,000,000.00 |
偿还债务支付的现金(元) | 148,000,000.00 | 471,700,000.00 | 450,600,000.00 | 255,600,000.00 | 45,000,000.00 | 420,000,000.00 | 420,000,000.00 | 180,000,000.00 | 35,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 5,521,969.43 | 93,929,501.99 | 94,656,431.29 | 92,293,977.68 | 3,202,652.78 | 99,805,853.16 | 98,502,860.16 | 94,811,429.63 | 3,868,751.38 |
支付其他与筹资活动有关的现金(元) | 519,430,683.10 | 490,714,716.27 | - | - | - | 39,581,458.00 | 20,000,000.00 | 20,000,000.00 | - |
筹资活动现金流出小计(元) | 672,952,652.53 | 1,056,344,218.26 | 545,256,431.29 | 347,893,977.68 | 48,202,652.78 | 559,387,311.16 | 538,502,860.16 | 294,811,429.63 | 38,868,751.38 |
筹资活动产生的现金流量净额(元) | -465,584,291.42 | -108,344,218.26 | 322,743,568.71 | -112,893,977.68 | 16,797,347.22 | -33,887,311.16 | -63,502,860.16 | -19,811,429.63 | 56,131,248.62 |
四、汇率变动对现金及现金等价物的影响(元) | - | -9,428.00 | - | - | - | - | - | - | - |
五、现金及现金等价物净增加额(元) | -270,385,225.72 | 972,329,834.71 | 1,273,727,304.79 | 547,819,080.10 | 212,680,487.90 | 320,425,247.12 | 133,523,270.23 | -56,726,432.72 | 83,915,918.54 |
加:期初现金及现金等价物余额(元) | 1,797,979,771.85 | 825,649,937.14 | 825,649,937.14 | 825,649,937.14 | 825,649,937.14 | 505,224,690.02 | 505,224,690.02 | 505,224,690.02 | 505,724,690.02 |
期末现金及现金等价物余额(元) | 1,527,594,546.13 | 1,797,979,771.85 | 2,099,377,241.93 | 1,373,469,017.24 | 1,038,330,425.04 | 825,649,937.14 | 638,747,960.25 | 448,498,257.30 | 589,640,608.56 |
补充资料: | |||||||||
净利润(元) | - | 246,789,350.81 | - | 222,047,164.72 | - | 122,783,573.30 | - | 5,829,687.87 | - |
资产减值准备(元) | - | 12,225,042.25 | - | 7,910,544.16 | - | 10,117,082.91 | - | 8,834,795.59 | - |
固定资产和投资性房地产折旧(元) | - | 283,318,004.77 | - | 144,199,963.97 | - | 254,446,220.13 | - | 121,224,552.10 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 283,318,004.77 | - | 144,199,963.97 | - | 254,446,220.13 | - | 121,224,552.10 | - |
无形资产摊销(元) | - | 3,198,742.47 | - | 1,502,426.58 | - | 3,050,124.72 | - | 1,042,077.14 | - |
长期待摊费用摊销(元) | - | 190,221.92 | - | 33,290.33 | - | 13,045.68 | - | 14,305.86 | - |
处置固定资产、无形资产和其他长期资产的损失(元) | - | 76,581.60 | - | - | - | -23,737,328.26 | - | - | - |
固定资产报废损失(元) | - | 2,891,467.67 | - | 1,666,804.14 | - | 29,903,312.01 | - | 158,224.38 | - |
公允价值变动损失(元) | - | 10,879,986.35 | - | -8,512,575.37 | - | 38,390,066.82 | - | 11,939,549.35 | - |
财务费用(元) | - | -30,619,497.17 | - | 6,250,020.80 | - | 14,921,360.51 | - | 7,084,584.70 | - |
投资损失(元) | - | -85,785,888.39 | - | -50,553,321.07 | - | -102,762,755.85 | - | -48,483,002.51 | - |
递延所得税(元) | - | -32,595,027.80 | - | -13,087,904.30 | - | -26,032,899.50 | - | -19,924,776.16 | - |
其中:递延所得税资产减少(元) | - | -31,312,607.95 | - | -15,174,383.32 | - | -16,577,861.95 | - | -17,228,605.03 | - |
递延所得税负债增加(元) | - | -1,282,419.85 | - | 2,086,479.02 | - | -9,455,037.55 | - | -2,696,171.13 | - |
存货的减少(元) | - | 38,710,047.13 | - | -61,710,624.34 | - | -239,660,445.55 | - | -208,356,799.11 | - |
经营性应收项目的减少(元) | - | -56,788,778.20 | - | -42,455,739.14 | - | 118,380,074.73 | - | -26,879,743.91 | - |
经营性应付项目的增加(元) | - | -65,964,079.83 | - | 71,506,146.62 | - | 149,997,505.19 | - | 42,675,651.55 | - |
现金的期末余额(元) | - | 1,797,979,771.85 | - | 1,373,469,017.24 | - | 825,649,937.14 | - | 448,498,257.30 | - |
减:现金的期初余额(元) | - | 825,649,937.14 | - | 825,649,937.14 | - | 505,224,690.02 | - | 505,224,690.02 | - |
现金及现金等价物的净增加额(元) | - | 972,329,834.71 | - | 547,819,080.10 | - | 320,425,247.12 | - | -56,726,432.72 | - |
公告日期 | 2024-04-23 | 2024-04-23 | 2023-10-25 | 2023-08-26 | 2023-04-25 | 2023-04-25 | 2022-10-25 | 2022-08-23 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |