ST三圣 (002742.SZ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

现金流量表(ST三圣)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 980,046,097.34691,265,854.34229,686,168.721,258,687,640.711,164,133,347.76782,632,355.46288,579,411.32
 收到的税费返还(元) 2,856,851.812,419,129.2430,090.744,146,837.144,343,649.033,905,745.24492,724.76
 收到其他与经营活动有关的现金(元) 158,751,083.9418,051,062.02108,790,270.0087,158,455.2588,914,597.5456,755,528.62118,718,905.64
 经营活动现金流入小计(元) 1,141,654,033.09711,736,045.60338,506,529.461,349,992,933.101,257,391,594.33843,293,629.32407,791,041.72
 购买商品、接受劳务支付的现金(元) 699,261,185.31416,991,406.82144,832,220.39760,770,213.83753,027,375.45551,922,102.66271,401,094.48
 支付给职工以及为职工支付的现金(元) 137,296,421.7693,044,055.2347,277,256.20264,505,559.48167,174,885.90116,279,397.2873,596,713.22
 支付的各项税费(元) 147,676,116.48106,509,156.7452,499,498.26103,614,403.4481,688,650.4757,639,389.9632,083,495.76
 支付其他与经营活动有关的现金(元) 122,437,776.8033,974,840.5857,527,699.93171,987,392.93136,157,848.4756,493,344.4052,760,073.52
 经营活动现金流出小计(元) 1,106,671,500.35650,519,459.37302,136,674.781,300,877,569.681,138,048,760.29782,334,234.30429,841,376.98
 经营活动产生的现金流量净额(元) -61,216,586.23-49,115,363.42-60,959,395.02-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 1,367,241.00934,096.00252,960.0083,314,915.602,040,113.00930,113.00129,000.00
 投资活动现金流入小计(元) 1,367,241.00934,096.00252,960.0083,314,915.602,040,113.00930,113.00129,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 26,752,773.6016,090,267.308,112,806.2944,240,835.4535,180,321.3021,476,218.2217,249,899.80
 支付其他与投资活动有关的现金(元) ---8,033,115.70---
 投资活动现金流出小计(元) 26,752,773.6016,090,267.308,112,806.2952,273,951.1535,180,321.3021,476,218.2217,249,899.80
 投资活动产生的现金流量净额(元) -25,385,532.60-15,156,171.30-7,859,846.2931,040,964.45-33,140,208.30-20,546,105.22-17,120,899.80
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 101,500,000.00101,500,000.0051,500,000.00236,500,000.00260,100,000.00207,100,000.00151,500,000.00
 收到其他与筹资活动有关的现金(元) ---144,512,542.35--47,600,000.00
 筹资活动现金流入小计(元) 101,500,000.00101,500,000.0051,500,000.00381,012,542.35260,100,000.00207,100,000.00199,100,000.00
 偿还债务支付的现金(元) 105,574,177.20104,862,357.8352,149,847.66198,587,168.94220,405,478.19165,237,020.96148,685,902.69
 分配股利、利润或偿付利息支付的现金(元) 20,827,870.4619,805,968.1017,827,273.6192,377,126.5158,315,361.7352,359,319.5522,132,966.52
  其中:子公司支付给少数股东的股利、利润(元) ---29,886,000.00---
 支付其他与筹资活动有关的现金(元) ---118,792,106.221,655,257.441,633,207.441,553,207.44
 筹资活动现金流出小计(元) 126,402,047.66124,668,325.9369,977,121.27409,756,401.67280,376,097.36219,229,547.95172,372,076.65
 筹资活动产生的现金流量净额(元) -24,902,047.66-23,168,325.93-18,477,121.27-28,743,859.32-20,276,097.36-12,129,547.9526,727,923.35
四、汇率变动对现金及现金等价物的影响(元) 246,966.8572,259.99-8,895.75487,103.38-465,990.84222,060.02167,901.25
五、现金及现金等价物净增加额(元) -15,058,080.6722,964,348.9910,023,991.3751,899,571.9365,460,537.5428,505,801.87-12,275,410.46
 加:期初现金及现金等价物余额(元) 101,215,767.39101,215,767.39101,215,767.3949,316,195.4649,316,195.4649,316,195.4649,316,195.46
 期末现金及现金等价物余额(元) 86,157,686.72124,180,116.38111,239,758.76101,215,767.39114,776,733.0077,821,997.3337,040,785.00
补充资料:
 净利润(元) --63,917,742.21--291,587,915.19--24,116,052.90-
 资产减值准备(元) ---106,122,389.63---
 固定资产和投资性房地产折旧(元) -53,091,836.05-122,947,449.13-64,998,688.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) -53,091,836.05-122,947,449.13-64,998,688.65-
 无形资产摊销(元) -3,518,265.04-9,197,754.77-3,882,314.93-
 长期待摊费用摊销(元) -2,250,338.89-6,272,084.49-2,910,986.61-
 处置固定资产、无形资产和其他长期资产的损失(元) ----21,009,721.54---
 固定资产报废损失(元) ---2,483,203.37---
 财务费用(元) --91,655.77-157,093,992.73-321,077.14-
 递延所得税(元) -1,436,671.51-3,571,431.02--20,567,536.63-
  其中:递延所得税资产减少(元) -1,436,671.51-3,571,431.02--20,567,536.63-
 存货的减少(元) -3,298,884.44-5,740,566.11--40,592,591.78-
 经营性应收项目的减少(元) -12,001,408.41-138,734,657.08-1,924,625.14-
 经营性应付项目的增加(元) -49,628,579.87--190,450,528.18-72,197,883.86-
 现金的期末余额(元) -124,180,116.38-101,215,767.39-77,821,997.33-
 减:现金的期初余额(元) -101,215,767.39-49,316,195.46-49,316,195.46-
 现金及现金等价物的净增加额(元) -22,964,348.99-51,899,571.93-28,505,801.87-
公告日期 2023-10-262023-08-302023-04-292023-04-292022-10-282022-08-262022-04-28
审计意见(境内) 保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院